{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103660075","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103660075"},"registration_number":"40103660075","company_name":"SIA \"Zeltābele.lv\"","company_type":"SIA","registered_date":"2013-04-16","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,250742,21609,65169,6,"EUR"],[2024,228201,8020,35819,6,"EUR"],[2023,200431,3747,38565,6,"EUR"],[2022,168002,12346,41178,7,"EUR"],[2021,309067,14952,47417,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":250742,"cogs":219283,"gross_prof":31459,"sell_exp":1316,"admin_exp":8271,"oth_op_rev":1300,"oth_op_exp":450,"income_before_income_taxes":22722,"provision_for_income_taxes":1113,"income_after_income_taxes":21609,"net_income":21609},"balance_data":{"cash":24945,"accounts_receivable":20046,"inventories":52,"cur_assets":45043,"fixed_assets":20126,"non_cur_assets":20126,"assets":65169,"cur_liab":27425,"equity":37744,"equities":65169},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",219283,219283,false],["net_turnover_source","gross_profit_calc",31459,31459,false],["gross_profit_calc","selling_exp",1316,1316,false],["gross_profit_calc","admin_exp",8271,8271,false],["gross_profit_calc","other_op_exp_exp",450,450,false]]}},"financial_ratios":{"current_ratio":{"value":1.6424065633546034},"quick_ratio":{"value":1.640510483135825},"net_profit_margin":{"value":0.0861802171156009},"roa":{"value":0.33158403535423286},"roe":{"value":0.5725148367952523},"debt_to_equity":{"value":0.7266055532005087,"negative_equity":false},"asset_turnover":{"value":3.8475655603124186},"altman_z_score":{"value":6.185589748160988},"roce":{"value":0.6020029673590505}},"source_ids":{"financial_statement_id":"2102979","income_statement_id":"2102979","balance_sheet_id":"2102979"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":228201,"cogs":208153,"gross_prof":20048,"sell_exp":1520,"admin_exp":7705,"oth_op_exp":57,"income_before_income_taxes":10766,"provision_for_income_taxes":2746,"income_after_income_taxes":8020,"net_income":8020},"balance_data":{"cash":18543,"accounts_receivable":16168,"cur_assets":34711,"fixed_assets":1108,"non_cur_assets":1108,"assets":35819,"cur_liab":15684,"equity":20135,"equities":35819},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",208153,208153,false],["net_turnover_source","gross_profit_calc",20048,20048,false],["gross_profit_calc","selling_exp",1520,1520,false],["gross_profit_calc","admin_exp",7705,7705,false],["gross_profit_calc","other_op_exp_exp",57,57,false]]}},"financial_ratios":{"current_ratio":{"value":2.213147156337669},"quick_ratio":{"value":2.213147156337669},"net_profit_margin":{"value":0.035144455983979035},"roa":{"value":0.22390351489432983},"roe":{"value":0.39831139806307425},"debt_to_equity":{"value":0.7789421405512789,"negative_equity":false},"asset_turnover":{"value":6.3709483793517405},"altman_z_score":{"value":8.68825514917271},"roce":{"value":0.5346908368512541}},"source_ids":{"financial_statement_id":"1962298","income_statement_id":"1962298","balance_sheet_id":"1962298"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":200431,"cogs":183565,"gross_prof":16866,"sell_exp":5559,"admin_exp":5691,"oth_op_exp":106,"income_before_income_taxes":5510,"provision_for_income_taxes":1763,"income_after_income_taxes":3747,"net_income":3747},"balance_data":{"cash":17948,"accounts_receivable":18811,"cur_assets":36759,"fixed_assets":1806,"non_cur_assets":1806,"assets":38565,"cur_liab":15470,"equity":23095,"equities":38565},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",183565,183565,false],["net_turnover_source","gross_profit_calc",16866,16866,false],["gross_profit_calc","selling_exp",5559,5559,false],["gross_profit_calc","admin_exp",5691,5691,false],["gross_profit_calc","other_op_exp_exp",106,106,false]]}},"financial_ratios":{"current_ratio":{"value":2.376147382029735},"quick_ratio":{"value":2.376147382029735},"net_profit_margin":{"value":0.018694712893714046},"roa":{"value":0.0971606378840918},"roe":{"value":0.16224290972071878},"debt_to_equity":{"value":0.6698419571335787,"negative_equity":false},"asset_turnover":{"value":5.197225463503177},"altman_z_score":{"value":7.160797731279329},"roce":{"value":0.23857977917298118}},"source_ids":{"financial_statement_id":"1829411","income_statement_id":"1829411","balance_sheet_id":"1829411"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":168002,"cogs":160921,"gross_prof":7081,"sell_exp":2888,"admin_exp":5632,"oth_op_rev":16781,"income_before_income_taxes":15342,"provision_for_income_taxes":2996,"income_after_income_taxes":12346,"net_income":12346},"balance_data":{"cash":25756,"accounts_receivable":14350,"cur_assets":40106,"fixed_assets":1072,"non_cur_assets":1072,"assets":41178,"cur_liab":14780,"equity":26398,"equities":41178},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",160921,160921,false],["net_turnover_source","gross_profit_calc",7081,7081,false],["gross_profit_calc","selling_exp",2888,2888,false],["gross_profit_calc","admin_exp",5632,5632,false],["gross_profit_calc","ebit_calc",1439,-1439,true]]}},"financial_ratios":{"current_ratio":{"value":2.713531799729364},"quick_ratio":{"value":2.713531799729364},"net_profit_margin":{"value":0.07348722039023345},"roa":{"value":0.2998202923891398},"roe":{"value":0.4676869459807561},"debt_to_equity":{"value":0.5598909008258202,"negative_equity":false},"asset_turnover":{"value":4.079897032395939},"altman_z_score":{"value":6.963450286426052},"roce":{"value":0.5811803924539738}},"source_ids":{"financial_statement_id":"1445592","income_statement_id":"1445592","balance_sheet_id":"1445592"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":309067,"cogs":297342,"gross_prof":11725,"sell_exp":918,"admin_exp":6034,"oth_op_rev":24541,"oth_op_exp":2727,"income_before_income_taxes":26587,"provision_for_income_taxes":11635,"income_after_income_taxes":14952,"net_income":14952},"balance_data":{"cash":36637,"accounts_receivable":10605,"cur_assets":47242,"fixed_assets":175,"non_cur_assets":175,"assets":47417,"cur_liab":22113,"equity":25304,"equities":47417},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",297342,297342,false],["net_turnover_source","gross_profit_calc",11725,11725,false],["gross_profit_calc","selling_exp",918,918,false],["gross_profit_calc","admin_exp",6034,6034,false],["gross_profit_calc","other_op_exp_exp",2727,2727,false]]}},"financial_ratios":{"current_ratio":{"value":2.136390358612581},"quick_ratio":{"value":2.136390358612581},"net_profit_margin":{"value":0.048377859816803474},"roa":{"value":0.3153299449564502},"roe":{"value":0.5908947202023396},"debt_to_equity":{"value":0.8738934555801454,"negative_equity":false},"asset_turnover":{"value":6.518063141911129},"altman_z_score":{"value":9.559728271488977},"roce":{"value":1.050703446095479}},"source_ids":{"financial_statement_id":"1302229","income_statement_id":"1302229","balance_sheet_id":"1302229"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"54.61","15.97","35.87",6,"1 461.41","~ 1 072.41"],[2023,"44.28","12.65","29.17",6,"1 188.44","~ 897.96"],[2022,"42.26","12.33","26.77",7,"934.85","~ 695.87"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","14.6","3.84","9.73",7,"1 359.15","~ 1 046.50"],["2026. gada 2. ceturksnis","16.6","4.71","11.25",7,"1 571.47","~ 1 188.07"],["2026. gada 1. ceturksnis","14.21","3.99","9.59",6,"1 562.86","~ 1 182.32"],["2025. gada 4. ceturksnis","13.30","3.93","9.36",6,"1 525.37","~ 1 147.13"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":35.87,"employees":6,"gross_salary_raw":1461.4093412861382,"gross_salary_formatted":"1 461.41","net_salary_formatted":"~ 1 072.41","vsaoi_employee_part":"153.45","non_taxable_minimum":"130.22","iin_part":"235.55","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":35.87,"employees":6,"gross_salary_raw":1461.4093412861382,"gross_salary_formatted":"1 461.41","net_salary_formatted":"~ 1 072.41","vsaoi_employee_part":"153.45","non_taxable_minimum":"130.22","iin_part":"235.55","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-06-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,20,"EUR"],[2013,3,"LVL"],[2014,5,"EUR"],[2016,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-04-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV23ZZZ40103660075","K","SIA","2013-04-16","Rīga, Biķernieku iela 10 k-2 - 16",1039,111885813,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","010094","Vidzemes priekšpilsēta","54.61","15.97","35.87",6],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","010094","Vidzemes priekšpilsēta","44.28","12.65","29.17",6],[2022,"sabiedrība ar ierobežotu atbildību","8510  ","010094","Vidzemes priekšpilsēta","42.26","12.33","26.77",7]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZELTĀBELE.LV SIA","2026. gada 3. ceturksnis","14.6","0.0","0.0","3.84","9.73","7"],["ZELTĀBELE.LV SIA","2026. gada 2. ceturksnis","16.6","0.0","0.0","4.71","11.25","7"],["ZELTĀBELE.LV SIA","2026. gada 1. ceturksnis","14.21","0.00","0.00","3.99","9.59","6"],["ZELTĀBELE.LV SIA","2025. gada 4. ceturksnis","13.30","0.00","0.00","3.93","9.36","6"]]}}}