{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103660446","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103660446","company_name":"Sabiedrība ar ierobežotu atbildību \"BVI5\"","company_type":"SIA","registered_date":"2013-04-16","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,105150,36710,1246494,3,"EUR"],[2024,8218,92028,1209784,3,"EUR"],[2023,1289,221251,1117761,2,"EUR"],[2022,11117,-3980,492113,2,"EUR"],[2021,0,40526,8338,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":105150,"cogs":12017,"gross_prof":93133,"sell_exp":8556,"admin_exp":66453,"oth_op_rev":12671,"other_interest_revenues":5915,"income_before_income_taxes":36710,"income_after_income_taxes":36710,"net_income":36710},"balance_data":{"cash":238396,"accounts_receivable":632593,"inventories":143,"cur_assets":871132,"investments":304625,"fixed_assets":70714,"intangible_assets":23,"non_cur_assets":375362,"assets":1246494,"equity":1246494,"equities":1246494},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12017,12017,false],["net_turnover_source","gross_profit_calc",93133,93133,false],["gross_profit_calc","selling_exp",8556,8556,false],["gross_profit_calc","admin_exp",66453,66453,false],["gross_profit_calc","ebit_calc",18124,18124,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.3491203043271517},"roa":{"value":0.029450603051438675},"roe":{"value":0.029450603051438675},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":0.08435660340121974},"altman_z_score":{"value":1.5237776772290919},"roce":{"value":0.029450603051438675}},"source_ids":{"financial_statement_id":"2271277","income_statement_id":"2271277","balance_sheet_id":"2271277"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":8218,"cogs":11509,"gross_prof":-3291,"sell_exp":6867,"admin_exp":38407,"oth_op_rev":26004,"other_interest_revenues":114589,"income_before_income_taxes":92028,"income_after_income_taxes":92028,"net_income":92028},"balance_data":{"cash":679463,"accounts_receivable":119298,"inventories":186,"cur_assets":798947,"investments":354076,"fixed_assets":56736,"intangible_assets":25,"non_cur_assets":410837,"assets":1209784,"equity":1209784,"equities":1209784},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11509,11509,false],["net_turnover_source","gross_profit_calc",3291,-3291,true],["gross_profit_calc","selling_exp",6867,6867,false],["gross_profit_calc","admin_exp",38407,38407,false],["gross_profit_calc","ebit_calc",48565,-48565,true]]}},"financial_ratios":{"net_profit_margin":{"value":11.198345096130446},"roa":{"value":0.07606977774544878},"roe":{"value":0.07606977774544878},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":0.006792948162647216},"altman_z_score":{"value":1.5636383081607956},"roce":{"value":0.07606977774544878}},"source_ids":{"financial_statement_id":"2006421","income_statement_id":"2006421","balance_sheet_id":"2006421"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1289,"cogs":7642,"gross_prof":-6353,"sell_exp":3160,"admin_exp":13396,"other_interest_revenues":244160,"income_before_income_taxes":221251,"income_after_income_taxes":221251,"net_income":221251},"balance_data":{"cash":7349,"accounts_receivable":226794,"inventories":37,"cur_assets":234180,"investments":865000,"fixed_assets":18569,"intangible_assets":12,"non_cur_assets":883581,"assets":1117761,"cur_liab":5,"equity":1117756,"equities":1117761},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7642,7642,false],["net_turnover_source","gross_profit_calc",6353,-6353,true],["gross_profit_calc","selling_exp",3160,3160,false],["gross_profit_calc","admin_exp",13396,13396,false],["gross_profit_calc","ebit_calc",22909,-22909,true]]}},"financial_ratios":{"current_ratio":{"value":46836},"quick_ratio":{"value":46828.6},"net_profit_margin":{"value":171.6454615981381},"roa":{"value":0.19794124146396233},"roe":{"value":0.19794212690426174},"debt_to_equity":{"value":4.473248186545185e-6,"negative_equity":false},"asset_turnover":{"value":0.0011531982239494846},"altman_z_score":{"value":93893.11736465129},"roce":{"value":0.19794212690426174}},"source_ids":{"financial_statement_id":"1901545","income_statement_id":"1901545","balance_sheet_id":"1901545"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":11117,"cogs":5095,"gross_prof":6022,"sell_exp":1902,"admin_exp":8100,"income_before_income_taxes":-3980,"income_after_income_taxes":-3980,"net_income":-3980},"balance_data":{"cash":88046,"marketable_securities":60000,"inventories":12,"cur_assets":148058,"investments":320000,"fixed_assets":24032,"intangible_assets":23,"non_cur_assets":344055,"assets":492113,"cur_liab":76625,"equity":415488,"equities":492113},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5095,5095,false],["net_turnover_source","gross_profit_calc",6022,6022,false],["gross_profit_calc","selling_exp",1902,1902,false],["gross_profit_calc","admin_exp",8100,8100,false],["gross_profit_calc","ebit_calc",3980,-3980,true]]}},"financial_ratios":{"current_ratio":{"value":1.932241435562806},"quick_ratio":{"value":1.9320848287112562},"net_profit_margin":{"value":-0.3580102545650805},"roa":{"value":-0.008087573382536125},"roe":{"value":-0.009579097350585335},"debt_to_equity":{"value":0.18442169208256315,"negative_equity":false},"asset_turnover":{"value":0.02259034002353118},"altman_z_score":{"value":3.093999985735315},"roce":{"value":-0.009579097350585335}},"source_ids":{"financial_statement_id":"1470247","income_statement_id":"1470247","balance_sheet_id":"1470247"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":2193,"oth_op_rev":42769,"income_before_income_taxes":40576,"provision_for_income_taxes":50,"income_after_income_taxes":40526,"net_income":40526},"balance_data":{"cash":8304,"cur_assets":8304,"intangible_assets":34,"non_cur_assets":34,"assets":8338,"cur_liab":76070,"equity":-67732,"equities":8338},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",2193,2193,false],["gross_profit_calc","ebit_calc",2193,-2193,true],["other_op_rev_source","ebit_calc",42769,42769,false],["ebit_calc","ebt_calc",40576,40576,false],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.10916261338241094},"quick_ratio":{"value":0.10916261338241094},"roa":{"value":4.860398177020868},"roe":{"value":-0.5983287072580169},"debt_to_equity":{"value":-1.1231028169845862,"negative_equity":true},"altman_z_score":{"value":2.0381739422190166},"roce":{"value":-0.59906691076596}},"source_ids":{"financial_statement_id":"1380999","income_statement_id":"1380999","balance_sheet_id":"1380999"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.05.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.19","3.37","7.65",3,"623.35","~ 536.83"],[2023,"6.07","1.21","4.21",2,"***","***"],[2022,"2.88","1.34","2.34",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.83","0.27","2.53",3,"824.61","~ 690.08"],["2026. gada 1. ceturksnis","11.74","0.23","2.24",3,"730.09","~ 627.06"],["2025. gada 4. ceturksnis","1.79","0.54","2.14",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.65,"employees":3,"gross_salary_raw":623.3499559988267,"gross_salary_formatted":"623.35","net_salary_formatted":"~ 536.83","vsaoi_employee_part":"65.45","non_taxable_minimum":"452.56","iin_part":"21.07","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.65,"employees":3,"gross_salary_raw":623.3499559988267,"gross_salary_formatted":"623.35","net_salary_formatted":"~ 536.83","vsaoi_employee_part":"65.45","non_taxable_minimum":"452.56","iin_part":"21.07","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",730000,"EUR","2023-06-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2013,1,"LVL"],[2014,1,"EUR"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-03-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV94ZZZ40103660446","K","SIA","2013-04-16","Mārupes nov., Mārupes pag., Lidosta \"Rīga\", Ziemeļu iela 14",1053,106450737,100016583,"0807600"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40203443050","2023-05-11"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","039411","Mārupes pag.","7.19","3.37","7.65",3],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","039411","Mārupes pag.","6.07","1.21","4.21",2],[2022,"sabiedrība ar ierobežotu atbildību","7022  ","039411","Mārupes pag.","2.88","1.34","2.34",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.05.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BVI5 SIA","2025. gada 4. ceturksnis","1.79","0.00","0.89","0.54","2.14","2"],["BVI5 SIA","2026. gada 1. ceturksnis","11.74","0.00","0.73","0.23","2.24","3"],["BVI5 SIA","2026. gada 2. ceturksnis","7.83","0.03","0.0","0.27","2.53","3"]]},"income_statements":{"columns":["net_turnover","admin_exp","oth_op_rev","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","other_interest_revenues"],"data":[[0,102048,3000,-99048,50,-99098,-99098,null,null,null,null],[0,2193,42769,40576,50,40526,40526,null,null,null,null],[11117,8100,null,-3980,null,-3980,-3980,5095,6022,1902,null],[1289,13396,null,221251,null,221251,221251,7642,-6353,3160,244160],[8218,38407,26004,92028,null,92028,92028,11509,-3291,6867,114589]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","marketable_securities","inventories","fixed_assets"],"data":[[948,1010,1958,4010,15,4025,5983,114241,-108258,5983,null,null,null],[8304,null,8304,null,34,34,8338,76070,-67732,8338,null,null,null],[88046,null,148058,320000,23,344055,492113,76625,415488,492113,60000,12,24032],[7349,226794,234180,865000,12,883581,1117761,5,1117756,1117761,null,37,18569],[679463,119298,798947,354076,25,410837,1209784,null,1209784,1209784,null,186,56736]]}}}