{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103660554","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103660554"},"registration_number":"40103660554","company_name":"SIA \"IPSI\"","company_type":"SIA","registered_date":"2013-04-16","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,21727,2355,10859,1,"EUR"],[2024,0,-26119,2949,3,"EUR"],[2023,6030,-99155,28968,3,"EUR"],[2022,35405,23642,307974,1,"EUR"],[2021,35405,22768,309617,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":21727,"cogs":17778,"gross_prof":3949,"admin_exp":1594,"income_before_income_taxes":2355,"income_after_income_taxes":2355,"net_income":2355},"balance_data":{"cash":3567,"accounts_receivable":7292,"cur_assets":10859,"assets":10859,"cur_liab":7655,"equity":3204,"equities":10859},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17778,17778,false],["net_turnover_source","gross_profit_calc",3949,3949,false],["gross_profit_calc","admin_exp",1594,1594,false],["gross_profit_calc","ebit_calc",2355,2355,false],["ebit_calc","ebt_calc",2355,2355,false]]}},"financial_ratios":{"current_ratio":{"value":1.4185499673416069},"quick_ratio":{"value":1.4185499673416069},"net_profit_margin":{"value":0.108390481888894},"roa":{"value":0.2168707984160604},"roe":{"value":0.7350187265917603},"debt_to_equity":{"value":2.3892009987515603,"negative_equity":false},"asset_turnover":{"value":2.0008288055990424},"altman_z_score":{"value":3.30790140160717},"roce":{"value":0.7350187265917603}},"source_ids":{"financial_statement_id":"2132577","income_statement_id":"2132577","balance_sheet_id":"2132577"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":1034,"gross_prof":-1034,"admin_exp":24891,"oth_op_rev":359,"oth_op_exp":453,"interest_expenses":100,"income_before_income_taxes":-26119,"income_after_income_taxes":-26119,"net_income":-26119},"balance_data":{"cash":2949,"cur_assets":2949,"assets":2949,"cur_liab":2100,"equity":849,"equities":2949},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1034,1034,false],["net_turnover_source","gross_profit_calc",1034,-1034,true],["gross_profit_calc","admin_exp",24891,24891,false],["gross_profit_calc","other_op_exp_exp",453,453,false],["gross_profit_calc","ebit_calc",26378,-26378,true]]}},"financial_ratios":{"current_ratio":{"value":1.4042857142857144},"quick_ratio":{"value":1.4042857142857144},"roa":{"value":-8.856900644286199},"roe":{"value":-30.764428739693756},"debt_to_equity":{"value":2.4734982332155475,"negative_equity":false},"interest_coverage":{"value":-260.19},"altman_z_score":{"value":-26.792966022380472},"roce":{"value":-30.646643109540637}},"source_ids":{"financial_statement_id":"1964869","income_statement_id":"1964869","balance_sheet_id":"1964869"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":6030,"cogs":14833,"gross_prof":-8803,"admin_exp":16025,"oth_op_rev":349,"oth_op_exp":49133,"other_interest_revenues":57,"interest_expenses":25600,"income_before_income_taxes":-99155,"income_after_income_taxes":-99155,"net_income":-99155},"balance_data":{"cash":28968,"cur_assets":28968,"assets":28968,"cur_liab":1999,"equity":26969,"equities":28968},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14833,14833,false],["net_turnover_source","gross_profit_calc",8803,-8803,true],["gross_profit_calc","admin_exp",16025,16025,false],["gross_profit_calc","other_op_exp_exp",49133,49133,false],["gross_profit_calc","ebit_calc",73961,-73961,true]]}},"financial_ratios":{"current_ratio":{"value":14.491245622811405},"quick_ratio":{"value":14.491245622811405},"net_profit_margin":{"value":-16.443615257048094},"roa":{"value":-3.422914940624137},"roe":{"value":-3.6766287218658458},"debt_to_equity":{"value":0.07412214023508473,"negative_equity":false},"interest_coverage":{"value":-2.8732421875},"asset_turnover":{"value":0.20816072908036454},"altman_z_score":{"value":-0.5590955418160629},"roce":{"value":-2.7273907078497532}},"source_ids":{"financial_statement_id":"1786895","income_statement_id":"1786895","balance_sheet_id":"1786895"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":35405,"cogs":1458,"gross_prof":33947,"admin_exp":7532,"oth_op_exp":2773,"income_before_income_taxes":23642,"income_after_income_taxes":23642,"net_income":23642},"balance_data":{"cash":1185,"cur_assets":1185,"fixed_assets":306789,"non_cur_assets":306789,"assets":307974,"cur_liab":648,"non_cur_liab":181202,"equity":126124,"equities":307974},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1458,1458,false],["net_turnover_source","gross_profit_calc",33947,33947,false],["gross_profit_calc","admin_exp",7532,7532,false],["gross_profit_calc","other_op_exp_exp",2773,2773,false],["gross_profit_calc","ebit_calc",23642,23642,false]]}},"financial_ratios":{"current_ratio":{"value":1.8287037037037037},"quick_ratio":{"value":1.8287037037037037},"net_profit_margin":{"value":0.6677587911311962},"roa":{"value":0.07676622052510926},"roe":{"value":0.1874504455932257},"debt_to_equity":{"value":1.4418350195046146,"negative_equity":false},"asset_turnover":{"value":0.11496100320156896},"altman_z_score":{"value":0.9926596726102944},"roce":{"value":0.07692808288267182}},"source_ids":{"financial_statement_id":"1723566","income_statement_id":"1723566","balance_sheet_id":"1723566"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":35405,"cogs":1860,"gross_prof":33545,"admin_exp":8007,"oth_op_exp":2770,"income_before_income_taxes":22768,"income_after_income_taxes":22768,"net_income":22768},"balance_data":{"cash":1653,"accounts_receivable":101,"inventories":50,"cur_assets":1804,"fixed_assets":307813,"non_cur_assets":307813,"assets":309617,"cur_liab":633,"non_cur_liab":206502,"equity":102482,"equities":309617},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1860,1860,false],["net_turnover_source","gross_profit_calc",33545,33545,false],["gross_profit_calc","admin_exp",8007,8007,false],["gross_profit_calc","other_op_exp_exp",2770,2770,false],["gross_profit_calc","ebit_calc",22768,22768,false]]}},"financial_ratios":{"current_ratio":{"value":2.8499210110584516},"quick_ratio":{"value":2.7709320695102684},"net_profit_margin":{"value":0.6430730122864002},"roa":{"value":0.07353601384936874},"roe":{"value":0.22216584375792822},"debt_to_equity":{"value":2.0211842079584708,"negative_equity":false},"asset_turnover":{"value":0.11435095618134664},"altman_z_score":{"value":0.8334630243695785},"roce":{"value":0.07368666338710095}},"source_ids":{"financial_statement_id":"1383824","income_statement_id":"1383824","balance_sheet_id":"1383824"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.16","3.36","6.79",3,"553.27","~ 492.05"],[2023,"6.35","2.22","4.12",2,"***","***"],[2022,"3.13","1.07","2.05",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.07","0.03","0.04",1,"***","***"],["2026. gada 2. ceturksnis","0.09","0.03","0.05",1,"***","***"],["2026. gada 1. ceturksnis","0.04","0.02","0.02",1,"***","***"],["2025. gada 4. ceturksnis","0.04","0.01","0.02",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.79,"employees":3,"gross_salary_raw":553.2740132329455,"gross_salary_formatted":"553.27","net_salary_formatted":"~ 492.05","vsaoi_employee_part":"58.09","non_taxable_minimum":"479.51","iin_part":"3.13","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.79,"employees":3,"gross_salary_raw":553.2740132329455,"gross_salary_formatted":"553.27","net_salary_formatted":"~ 492.05","vsaoi_employee_part":"58.09","non_taxable_minimum":"479.51","iin_part":"3.13","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14,"EUR","2016-07-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2013,5,"LVL"],[2020,1,"EUR"],[2021,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-03-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV88ZZZ40103660554","K","SIA","2013-04-16","Rīga, Druvienas iela 17 - 5",1079,111705126,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","10.16","3.36","6.79",3],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","6.35","2.22","4.12",2],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","3.13","1.07","2.05",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IPSI SIA","2026. gada 3. ceturksnis","0.07","0.0","0.0","0.03","0.04","1"],["IPSI SIA","2026. gada 2. ceturksnis","0.09","0.0","0.0","0.03","0.05","1"],["IPSI SIA","2026. gada 1. ceturksnis","0.04","0.00","0.00","0.02","0.02","1"],["IPSI SIA","2025. gada 4. ceturksnis","0.04","0.00","0.00","0.01","0.02","1"]]}}}