{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103660592","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103660592"},"registration_number":"40103660592","company_name":"Sabiedrība ar ierobežotu atbildību \"Pamats EM\"","company_type":"SIA","registered_date":"2013-04-16","area_of_activity":{"nace_code":"5221","nace_description":"Ar sauszemes transportu saistīti atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,345983,48281,201604,6,"EUR"],[2024,435716,77620,179870,6,"EUR"],[2023,458367,67419,146770,7,"EUR"],[2022,311255,62047,160315,3,"EUR"],[2021,216655,54859,102044,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":345983,"cogs":280763,"gross_prof":65220,"sell_exp":63,"admin_exp":4657,"oth_op_rev":1240,"oth_op_exp":309,"interest_expenses":3094,"income_before_income_taxes":58337,"provision_for_income_taxes":10056,"income_after_income_taxes":48281,"net_income":48281},"balance_data":{"cash":82730,"accounts_receivable":21293,"inventories":654,"cur_assets":104677,"fixed_assets":96927,"non_cur_assets":96927,"assets":201604,"cur_liab":37058,"non_cur_liab":26611,"equity":137935,"equities":201604},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",280763,280763,false],["net_turnover_source","gross_profit_calc",65220,65220,false],["gross_profit_calc","selling_exp",63,63,false],["gross_profit_calc","admin_exp",4657,4657,false],["gross_profit_calc","other_op_exp_exp",309,309,false]]}},"financial_ratios":{"current_ratio":{"value":2.82468023098926},"quick_ratio":{"value":2.807032219763614},"net_profit_margin":{"value":0.13954731879890053},"roa":{"value":0.23948433562826135},"roe":{"value":0.35002718671838184},"debt_to_equity":{"value":0.461586979374343,"negative_equity":false},"interest_coverage":{"value":19.854880413703942},"asset_turnover":{"value":1.7161514652487053},"altman_z_score":{"value":4.3893537597812475},"roce":{"value":0.3733363314817741}},"source_ids":{"financial_statement_id":"2288742","income_statement_id":"2288742","balance_sheet_id":"2288742"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":435716,"cogs":339614,"gross_prof":96102,"sell_exp":53,"admin_exp":3778,"oth_op_rev":6301,"oth_op_exp":1065,"interest_expenses":1912,"income_before_income_taxes":95595,"provision_for_income_taxes":17975,"income_after_income_taxes":77620,"net_income":77620},"balance_data":{"cash":51157,"accounts_receivable":37677,"inventories":456,"cur_assets":89290,"fixed_assets":90580,"non_cur_assets":90580,"assets":179870,"cur_liab":34541,"non_cur_liab":15675,"equity":129654,"equities":179870},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",339614,339614,false],["net_turnover_source","gross_profit_calc",96102,96102,false],["gross_profit_calc","selling_exp",53,53,false],["gross_profit_calc","admin_exp",3778,3778,false],["gross_profit_calc","other_op_exp_exp",1065,1065,false]]}},"financial_ratios":{"current_ratio":{"value":2.585043860918908},"quick_ratio":{"value":2.5718421585941345},"net_profit_margin":{"value":0.17814356140238136},"roa":{"value":0.43153388558403294},"roe":{"value":0.5986703071251176},"debt_to_equity":{"value":0.38730775757014824,"negative_equity":false},"interest_coverage":{"value":50.99738493723849},"asset_turnover":{"value":2.4223939511869683},"altman_z_score":{"value":6.0150298906652875},"roce":{"value":0.6709397298543305}},"source_ids":{"financial_statement_id":"1991973","income_statement_id":"1991973","balance_sheet_id":"1991973"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":458367,"cogs":363487,"gross_prof":94880,"sell_exp":171,"admin_exp":4753,"oth_op_exp":721,"income_before_income_taxes":89235,"provision_for_income_taxes":21816,"income_after_income_taxes":67419,"net_income":67419},"balance_data":{"cash":17076,"accounts_receivable":37533,"inventories":491,"cur_assets":55100,"fixed_assets":91670,"non_cur_assets":91670,"assets":146770,"cur_liab":23736,"equity":123034,"equities":146770},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",363487,363487,false],["net_turnover_source","gross_profit_calc",94880,94880,false],["gross_profit_calc","selling_exp",171,171,false],["gross_profit_calc","admin_exp",4753,4753,false],["gross_profit_calc","other_op_exp_exp",721,721,false]]}},"financial_ratios":{"current_ratio":{"value":2.3213683855746545},"quick_ratio":{"value":2.3006825075834176},"net_profit_margin":{"value":0.14708519592379032},"roa":{"value":0.459351366082987},"roe":{"value":0.5479704797047971},"debt_to_equity":{"value":0.19292228164572395,"negative_equity":false},"asset_turnover":{"value":3.1230292294065545},"altman_z_score":{"value":8.046097430686933},"roce":{"value":0.7252873189524847}},"source_ids":{"financial_statement_id":"1874816","income_statement_id":"1874816","balance_sheet_id":"1874816"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":311255,"cogs":242912,"gross_prof":68343,"sell_exp":139,"admin_exp":4698,"oth_op_exp":1459,"income_before_income_taxes":62047,"income_after_income_taxes":62047,"net_income":62047},"balance_data":{"cash":37365,"accounts_receivable":42529,"inventories":309,"cur_assets":80203,"fixed_assets":80112,"non_cur_assets":80112,"assets":160315,"cur_liab":17700,"equity":142615,"equities":160315},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",242912,242912,false],["net_turnover_source","gross_profit_calc",68343,68343,false],["gross_profit_calc","selling_exp",139,139,false],["gross_profit_calc","admin_exp",4698,4698,false],["gross_profit_calc","other_op_exp_exp",1459,1459,false]]}},"financial_ratios":{"current_ratio":{"value":4.531242937853107},"quick_ratio":{"value":4.513785310734463},"net_profit_margin":{"value":0.1993445888419463},"roa":{"value":0.3870317811808003},"roe":{"value":0.4350664376117519},"debt_to_equity":{"value":0.12411036707218735,"negative_equity":false},"asset_turnover":{"value":1.941521379783551},"altman_z_score":{"value":7.557256782066238},"roce":{"value":0.4350664376117519}},"source_ids":{"financial_statement_id":"1760653","income_statement_id":"1760653","balance_sheet_id":"1760653"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":216655,"cogs":163702,"gross_prof":52953,"sell_exp":812,"admin_exp":3157,"oth_op_rev":5920,"oth_op_exp":45,"income_before_income_taxes":54859,"income_after_income_taxes":54859,"net_income":54859},"balance_data":{"cash":38006,"accounts_receivable":10881,"inventories":336,"cur_assets":49223,"fixed_assets":52821,"non_cur_assets":52821,"assets":102044,"cur_liab":16476,"equity":85568,"equities":102044},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",163702,163702,false],["net_turnover_source","gross_profit_calc",52953,52953,false],["gross_profit_calc","selling_exp",812,812,false],["gross_profit_calc","admin_exp",3157,3157,false],["gross_profit_calc","other_op_exp_exp",45,45,false]]}},"financial_ratios":{"current_ratio":{"value":2.987557659626123},"quick_ratio":{"value":2.967164360281622},"net_profit_margin":{"value":0.25320901894717407},"roa":{"value":0.5376014268354827},"roe":{"value":0.6411158376963351},"debt_to_equity":{"value":0.19254861630516082,"negative_equity":false},"asset_turnover":{"value":2.123152757633962},"altman_z_score":{"value":6.910837855686433},"roce":{"value":0.6411158376963351}},"source_ids":{"financial_statement_id":"1356723","income_statement_id":"1356723","balance_sheet_id":"1356723"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.05.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"121.50","14.13","26.92",6,"1 096.77","~ 839.38"],[2023,"123.39","14.24","28.23",7,"985.84","~ 768.49"],[2022,"68.45","10.53","21.01",6,"855.99","~ 647.29"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","29.17","2.58","6.57",5,"1 284.83","~ 996.95"],["2026. gada 2. ceturksnis","25.78","3.09","7.75",6,"1 263.00","~ 982.38"],["2026. gada 1. ceturksnis","29.82","2.65","6.63",6,"1 080.47","~ 860.68"],["2025. gada 4. ceturksnis","19.92","2.61","6.23",5,"1 218.34","~ 942.41"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.92,"employees":6,"gross_salary_raw":1096.7699879404192,"gross_salary_formatted":"1 096.77","net_salary_formatted":"~ 839.38","vsaoi_employee_part":"115.16","non_taxable_minimum":"270.47","iin_part":"142.23","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.92,"employees":6,"gross_salary_raw":1096.7699879404192,"gross_salary_formatted":"1 096.77","net_salary_formatted":"~ 839.38","vsaoi_employee_part":"115.16","non_taxable_minimum":"270.47","iin_part":"142.23","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",30000,"EUR","2020-12-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2013,2,"LVL"],[2014,4,"EUR"],[2019,3,"EUR"],[2021,3,"EUR"],[2024,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-04-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV32ZZZ40103660592","K","SIA","2013-04-16","Rīga, Gustava Zemgala gatve 80 - 157A",1039,117933448,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5221  ","010094","Vidzemes priekšpilsēta","121.50","14.13","26.92",6],[2023,"sabiedrība ar ierobežotu atbildību","5221  ","010094","Vidzemes priekšpilsēta","123.39","14.24","28.23",7],[2022,"sabiedrība ar ierobežotu atbildību","5221  ","010094","Vidzemes priekšpilsēta","68.45","10.53","21.01",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.05.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PAMATS EM SIA","2026. gada 3. ceturksnis","29.17","16.25","0.0","2.58","6.57","5"],["PAMATS EM SIA","2026. gada 2. ceturksnis","25.78","12.64","0.0","3.09","7.75","6"],["PAMATS EM SIA","2026. gada 1. ceturksnis","29.82","17.75","0.00","2.65","6.63","6"],["PAMATS EM SIA","2025. gada 4. ceturksnis","19.92","11.06","0.00","2.61","6.23","5"]]}}}