{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103660821","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103660821"},"registration_number":"40103660821","company_name":"Sabiedrība ar ierobežotu atbildību \"VIKONSO\"","company_type":"SIA","registered_date":"2013-04-17","area_of_activity":{"nace_code":"4619","nace_description":"Nespecializētā vairumtirdzniecībā iesaistītu aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3738872,93509,466913,5,"EUR"],[2024,3059573,155751,494165,3,"EUR"],[2023,4209705,193463,331424,3,"EUR"],[2022,3155773,204252,460275,3,"EUR"],[2021,829174,21945,123802,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":3738872,"cogs":3529676,"gross_prof":209196,"admin_exp":80272,"oth_op_exp":12259,"other_interest_revenues":3101,"interest_expenses":5821,"income_before_income_taxes":113945,"provision_for_income_taxes":20436,"income_after_income_taxes":93509,"net_income":93509},"balance_data":{"cash":9339,"accounts_receivable":297183,"inventories":78576,"cur_assets":385098,"fixed_assets":81815,"non_cur_assets":81815,"assets":466913,"cur_liab":104166,"non_cur_liab":44972,"equity":317775,"equities":466913},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3529676,3529676,false],["net_turnover_source","gross_profit_calc",209196,209196,false],["gross_profit_calc","admin_exp",80272,80272,false],["gross_profit_calc","other_op_exp_exp",12259,12259,false],["gross_profit_calc","ebit_calc",116665,116665,false]]}},"financial_ratios":{"current_ratio":{"value":3.6969644605725476},"quick_ratio":{"value":2.94263003283221},"net_profit_margin":{"value":0.025009949524883442},"roa":{"value":0.20027071424440956},"roe":{"value":0.29426166312642593},"debt_to_equity":{"value":0.46931948705845333,"negative_equity":false},"interest_coverage":{"value":20.574815323827522},"asset_turnover":{"value":8.007641680570043},"altman_z_score":{"value":10.691364967374481},"roce":{"value":0.3301639985995749}},"source_ids":{"financial_statement_id":"2227520","income_statement_id":"2227520","balance_sheet_id":"2227520"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":3059573,"cogs":2805489,"gross_prof":254084,"admin_exp":78010,"oth_op_exp":4164,"other_interest_revenues":900,"interest_expenses":525,"income_before_income_taxes":172285,"provision_for_income_taxes":16534,"income_after_income_taxes":155751,"net_income":155751},"balance_data":{"cash":69145,"accounts_receivable":314587,"inventories":104633,"cur_assets":488365,"fixed_assets":5800,"non_cur_assets":5800,"assets":494165,"cur_liab":142507,"non_cur_liab":57392,"equity":294266,"equities":494165},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2805489,2805489,false],["net_turnover_source","gross_profit_calc",254084,254084,false],["gross_profit_calc","admin_exp",78010,78010,false],["gross_profit_calc","other_op_exp_exp",4164,4164,false],["gross_profit_calc","ebit_calc",171910,171910,false]]}},"financial_ratios":{"current_ratio":{"value":3.426954465394682},"quick_ratio":{"value":2.6927238661960464},"net_profit_margin":{"value":0.05090612317470444},"roa":{"value":0.31518015237825425},"roe":{"value":0.5292864279257542},"debt_to_equity":{"value":0.6793139540415815,"negative_equity":false},"interest_coverage":{"value":329.16190476190474},"asset_turnover":{"value":6.1913996337255774},"altman_z_score":{"value":8.889997905779587},"roce":{"value":0.49141495430219134}},"source_ids":{"financial_statement_id":"2023439","income_statement_id":"2023439","balance_sheet_id":"2023439"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":4209705,"cogs":3900900,"gross_prof":308805,"admin_exp":67506,"oth_op_exp":39,"other_interest_revenues":2203,"income_before_income_taxes":243463,"provision_for_income_taxes":50000,"income_after_income_taxes":193463,"net_income":193463},"balance_data":{"cash":30673,"accounts_receivable":278005,"inventories":14246,"cur_assets":322924,"fixed_assets":8500,"non_cur_assets":8500,"assets":331424,"cur_liab":130909,"equity":200515,"equities":331424},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3900900,3900900,false],["net_turnover_source","gross_profit_calc",308805,308805,false],["gross_profit_calc","admin_exp",67506,67506,false],["gross_profit_calc","other_op_exp_exp",39,39,false],["gross_profit_calc","ebit_calc",241260,241260,false]]}},"financial_ratios":{"current_ratio":{"value":2.4667822685987977},"quick_ratio":{"value":2.357958581915682},"net_profit_margin":{"value":0.0459564268755174},"roa":{"value":0.5837326204499372},"roe":{"value":0.9648305613046405},"debt_to_equity":{"value":0.6528638755205346,"negative_equity":false},"asset_turnover":{"value":12.701871318914744},"altman_z_score":{"value":16.53002673768406},"roce":{"value":1.2141884647033887}},"source_ids":{"financial_statement_id":"1891647","income_statement_id":"1891647","balance_sheet_id":"1891647"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":3155773,"cogs":2794135,"gross_prof":361638,"admin_exp":63524,"oth_op_exp":18,"other_interest_revenues":1084,"income_before_income_taxes":299180,"provision_for_income_taxes":24928,"income_after_income_taxes":274252,"extra_dividends":70000,"net_income":204252},"balance_data":{"cash":63916,"accounts_receivable":306808,"inventories":76935,"cur_assets":447659,"fixed_assets":12616,"non_cur_assets":12616,"assets":460275,"cur_liab":253223,"equity":207052,"equities":460275},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2794135,2794135,false],["net_turnover_source","gross_profit_calc",361638,361638,false],["gross_profit_calc","admin_exp",63524,63524,false],["gross_profit_calc","other_op_exp_exp",18,18,false],["gross_profit_calc","ebit_calc",298096,298096,false]]}},"financial_ratios":{"current_ratio":{"value":1.7678449429949097},"quick_ratio":{"value":1.4640218305604151},"net_profit_margin":{"value":0.06472328649747622},"roa":{"value":0.4437607951767965},"roe":{"value":0.9864768270772559},"debt_to_equity":{"value":1.222992291791434,"negative_equity":false},"asset_turnover":{"value":6.856277225571669},"altman_z_score":{"value":9.889446538840925},"roce":{"value":1.4449510267952013}},"source_ids":{"financial_statement_id":"1733591","income_statement_id":"1733591","balance_sheet_id":"1733591"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":829174,"cogs":773642,"gross_prof":55532,"admin_exp":33561,"oth_op_exp":26,"income_before_income_taxes":21945,"income_after_income_taxes":21945,"net_income":21945},"balance_data":{"cash":3546,"accounts_receivable":57042,"inventories":53028,"cur_assets":113616,"fixed_assets":10186,"non_cur_assets":10186,"assets":123802,"cur_liab":91290,"equity":32512,"equities":123802},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",773642,773642,false],["net_turnover_source","gross_profit_calc",55532,55532,false],["gross_profit_calc","admin_exp",33561,33561,false],["gross_profit_calc","other_op_exp_exp",26,26,false],["gross_profit_calc","ebit_calc",21945,21945,false]]}},"financial_ratios":{"current_ratio":{"value":1.2445612882024317},"quick_ratio":{"value":0.6636871508379888},"net_profit_margin":{"value":0.026466097586272604},"roa":{"value":0.17725884880696596},"roe":{"value":0.6749815452755905},"debt_to_equity":{"value":2.807886318897638,"negative_equity":false},"asset_turnover":{"value":6.697581622267815},"altman_z_score":{"value":7.736242676727991},"roce":{"value":0.6749815452755905}},"source_ids":{"financial_statement_id":"1362335","income_statement_id":"1362335","balance_sheet_id":"1362335"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.10.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -3.26","6.57","11.04",3,"899.58","~ 713.36"],[2023," -0.82","5.97","11.46",4,"700.35","~ 586.04"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","42.74","2.96","4.43",4,"1 082.92","~ 862.31"],["2026. gada 1. ceturksnis","28.09","3.02","4.51",4,"1 102.47","~ 875.35"],["2025. gada 4. ceturksnis","23.38","2.48","3.68",4,"899.58","~ 729.87"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.04,"employees":3,"gross_salary_raw":899.5795443434048,"gross_salary_formatted":"899.58","net_salary_formatted":"~ 713.36","vsaoi_employee_part":"94.46","non_taxable_minimum":"346.31","iin_part":"91.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.04,"employees":3,"gross_salary_raw":899.5795443434048,"gross_salary_formatted":"899.58","net_salary_formatted":"~ 713.36","vsaoi_employee_part":"94.46","non_taxable_minimum":"346.31","iin_part":"91.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-08-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2013,4,"LVL"],[2014,4,"EUR"],[2015,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-04-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV57ZZZ40103660821","K","SIA","2013-04-17","Rīga, Purvciema iela 18",1035,101972731,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4619  ","010094","Vidzemes priekšpilsēta"," -3.26","6.57","11.04",3],[2023,"sabiedrība ar ierobežotu atbildību","4619  ","010094","Vidzemes priekšpilsēta"," -0.82","5.97","11.46",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.10.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIKONSO SIA","2025. gada 4. ceturksnis","23.38","15.99","2.03","2.48","3.68","4"],["VIKONSO SIA","2026. gada 1. ceturksnis","28.09","34.21","18.57","3.02","4.51","4"],["VIKONSO SIA","2026. gada 2. ceturksnis","42.74","40.38","12.71","2.96","4.43","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-11-26",6533.33,"AS “Citadele banka”","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a96d7ea1"]]},"income_statements":{"columns":["net_turnover","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","other_interest_revenues","extra_dividends"],"data":[[0,50,-50,-50,null,null,null,null,null,null,null],[169996,null,8043,8043,156473,13523,5475,5,8043,null,null],[829174,null,21945,21945,773642,55532,33561,26,21945,null,null],[3155773,24928,274252,204252,2794135,361638,63524,18,299180,1084,70000],[4209705,50000,193463,193463,3900900,308805,67506,39,243463,2203,null]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","inventories","fixed_assets","non_cur_assets"],"data":[[10,10,10,216,-206,10,null,null,null,null],[32967,103965,103965,93398,10567,103965,40835,30163,null,null],[3546,113616,123802,91290,32512,123802,57042,53028,10186,10186],[63916,447659,460275,253223,207052,460275,306808,76935,12616,12616],[30673,322924,331424,130909,200515,331424,278005,14246,8500,8500]]}}}