{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103660840","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103660840"},"registration_number":"40103660840","company_name":"SIA \"MILLOR\"","company_type":"SIA","registered_date":"2013-04-17","area_of_activity":{"nace_code":"7112","nace_description":"Inženierija un ar to saistītas tehniskas konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,10600,-3346,11078,3,"EUR"],[2024,9425,3972,15036,2,"EUR"],[2023,13000,-979,10057,3,"EUR"],[2022,27296,5714,19680,2,"EUR"],[2021,17210,-5124,17569,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":10600,"cogs":9028,"gross_prof":1572,"admin_exp":4918,"income_before_income_taxes":-3346,"income_after_income_taxes":-3346,"net_income":-3346},"balance_data":{"cash":2375,"accounts_receivable":8404,"cur_assets":10779,"fixed_assets":299,"non_cur_assets":299,"assets":11078,"cur_liab":1149,"equity":9929,"equities":11078},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9028,9028,false],["net_turnover_source","gross_profit_calc",1572,1572,false],["gross_profit_calc","admin_exp",4918,4918,false],["gross_profit_calc","ebit_calc",3346,-3346,true],["ebit_calc","ebt_calc",3346,-3346,true]]}},"financial_ratios":{"current_ratio":{"value":9.381201044386422},"quick_ratio":{"value":9.381201044386422},"net_profit_margin":{"value":-0.31566037735849056},"roa":{"value":-0.30204007943672145},"roe":{"value":-0.33699264779937554},"debt_to_equity":{"value":0.115721623527042,"negative_equity":false},"asset_turnover":{"value":0.9568514172233256},"altman_z_score":{"value":5.0283298804065355},"roce":{"value":-0.33699264779937554}},"source_ids":{"financial_statement_id":"2322113","income_statement_id":"2322113","balance_sheet_id":"2322113"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":9425,"cogs":4348,"gross_prof":5077,"admin_exp":1105,"income_before_income_taxes":3972,"income_after_income_taxes":3972,"net_income":3972},"balance_data":{"cash":8546,"accounts_receivable":6020,"cur_assets":14566,"fixed_assets":470,"non_cur_assets":470,"assets":15036,"cur_liab":1761,"equity":13275,"equities":15036},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4348,4348,false],["net_turnover_source","gross_profit_calc",5077,5077,false],["gross_profit_calc","admin_exp",1105,1105,false],["gross_profit_calc","ebit_calc",3972,3972,false],["ebit_calc","ebt_calc",3972,3972,false]]}},"financial_ratios":{"current_ratio":{"value":8.271436683702442},"quick_ratio":{"value":8.271436683702442},"net_profit_margin":{"value":0.42143236074270557},"roa":{"value":0.2641660015961692},"roe":{"value":0.2992090395480226},"debt_to_equity":{"value":0.13265536723163843,"negative_equity":false},"asset_turnover":{"value":0.62682894386805},"altman_z_score":{"value":5.97085166729888},"roce":{"value":0.2992090395480226}},"source_ids":{"financial_statement_id":"2049419","income_statement_id":"2049419","balance_sheet_id":"2049419"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":13000,"cogs":11662,"gross_prof":1338,"admin_exp":2317,"income_before_income_taxes":-979,"income_after_income_taxes":-979,"net_income":-979},"balance_data":{"cash":3884,"accounts_receivable":3393,"cur_assets":7277,"fixed_assets":2780,"non_cur_assets":2780,"assets":10057,"cur_liab":754,"equity":9303,"equities":10057},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11662,11662,false],["net_turnover_source","gross_profit_calc",1338,1338,false],["gross_profit_calc","admin_exp",2317,2317,false],["gross_profit_calc","ebit_calc",979,-979,true],["ebit_calc","ebt_calc",979,-979,true]]}},"financial_ratios":{"current_ratio":{"value":9.651193633952255},"quick_ratio":{"value":9.651193633952255},"net_profit_margin":{"value":-0.07530769230769231},"roa":{"value":-0.09734513274336283},"roe":{"value":-0.10523487047189078},"debt_to_equity":{"value":0.08104912393851446,"negative_equity":false},"asset_turnover":{"value":1.2926319976136025},"altman_z_score":{"value":7.418184331538348},"roce":{"value":-0.10523487047189078}},"source_ids":{"financial_statement_id":"1925241","income_statement_id":"1925241","balance_sheet_id":"1925241"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":27296,"cogs":12528,"gross_prof":14768,"admin_exp":5930,"oth_op_exp":3124,"income_before_income_taxes":5714,"income_after_income_taxes":5714,"net_income":5714},"balance_data":{"cash":7308,"accounts_receivable":8552,"cur_assets":15860,"fixed_assets":3820,"non_cur_assets":3820,"assets":19680,"cur_liab":9398,"equity":10282,"equities":19680},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12528,12528,false],["net_turnover_source","gross_profit_calc",14768,14768,false],["gross_profit_calc","admin_exp",5930,5930,false],["gross_profit_calc","other_op_exp_exp",3124,3124,false],["gross_profit_calc","ebit_calc",5714,5714,false]]}},"financial_ratios":{"current_ratio":{"value":1.6875931049159396},"quick_ratio":{"value":1.6875931049159396},"net_profit_margin":{"value":0.20933470105509966},"roa":{"value":0.29034552845528455},"roe":{"value":0.5557284574985412},"debt_to_equity":{"value":0.9140245088504182,"negative_equity":false},"asset_turnover":{"value":1.3869918699186992},"altman_z_score":{"value":3.423780363297329},"roce":{"value":0.5557284574985412}},"source_ids":{"financial_statement_id":"1740969","income_statement_id":"1740969","balance_sheet_id":"1740969"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":17210,"cogs":17502,"gross_prof":-292,"admin_exp":6210,"oth_op_rev":2514,"oth_op_exp":1136,"income_before_income_taxes":-5124,"income_after_income_taxes":-5124,"net_income":-5124},"balance_data":{"cash":12432,"accounts_receivable":897,"cur_assets":13329,"fixed_assets":4240,"non_cur_assets":4240,"assets":17569,"cur_liab":13001,"equity":4568,"equities":17569},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17502,17502,false],["net_turnover_source","gross_profit_calc",292,-292,true],["gross_profit_calc","admin_exp",6210,6210,false],["gross_profit_calc","other_op_exp_exp",1136,1136,false],["gross_profit_calc","ebit_calc",7638,-7638,true]]}},"financial_ratios":{"current_ratio":{"value":1.0252288285516498},"quick_ratio":{"value":1.0252288285516498},"net_profit_margin":{"value":-0.2977338756536897},"roa":{"value":-0.29165006545620126},"roe":{"value":-1.1217162872154116},"debt_to_equity":{"value":2.8461033274956216,"negative_equity":false},"asset_turnover":{"value":0.9795662815185838},"altman_z_score":{"value":0.45262932516358},"roce":{"value":-1.1217162872154116}},"source_ids":{"financial_statement_id":"1407977","income_statement_id":"1407977","balance_sheet_id":"1407977"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.50","0.50","0.98",3,"79.85","~ 71.47"],[2023,"3.92","0.76","3.16",3,"257.49","~ 230.45"],[2022,"6.36","1.74","4.61",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.65","0.09","0.56",4,"136.89","~ 122.52"],["2026. gada 2. ceturksnis","0.98","0.14","0.83",3,"270.53","~ 242.12"],["2026. gada 1. ceturksnis","1.06","0.18","0.88",3,"286.82","~ 256.71"],["2025. gada 4. ceturksnis","1.03","0.18","0.84",3,"273.79","~ 245.04"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":0.98,"employees":3,"gross_salary_raw":79.85398129135295,"gross_salary_formatted":"79.85","net_salary_formatted":"~ 71.47","vsaoi_employee_part":"8.38","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":0.98,"employees":3,"gross_salary_raw":79.85398129135295,"gross_salary_formatted":"79.85","net_salary_formatted":"~ 71.47","vsaoi_employee_part":"8.38","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-01-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2013,3,"LVL"],[2014,3,"EUR"],[2016,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-04-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV29ZZZ40103660840","K","SIA","2013-04-17","Rīga, Lemešu iela 7 - 25",1016,112986344,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7112  ","010092","Kurzemes rajons","1.50","0.50","0.98",3],[2023,"sabiedrība ar ierobežotu atbildību","7112  ","010092","Kurzemes rajons","3.92","0.76","3.16",3],[2022,"sabiedrība ar ierobežotu atbildību","7112  ","010092","Kurzemes rajons","6.36","1.74","4.61",2]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MILLOR SIA","2026. gada 3. ceturksnis","0.65","0.0","0.0","0.09","0.56","4"],["MILLOR SIA","2026. gada 2. ceturksnis","0.98","0.0","0.0","0.14","0.83","3"],["MILLOR SIA","2026. gada 1. ceturksnis","1.06","0.00","0.00","0.18","0.88","3"],["MILLOR SIA","2025. gada 4. ceturksnis","1.03","0.00","0.00","0.18","0.84","3"]]}}}