{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103661672","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103661672"},"registration_number":"40103661672","company_name":"Sabiedrība ar ierobežotu atbildību \"SEBRUMAJAS\"","company_type":"SIA","registered_date":"2013-04-18","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1524565,436491,492173,11,"EUR"],[2024,664420,-156338,269304,11,"EUR"],[2023,1174019,-266507,398806,13,"EUR"],[2022,543870,15595,871990,11,"EUR"],[2021,275275,-437337,589301,14,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":1524565,"cogs":863161,"gross_prof":661404,"sell_exp":44968,"admin_exp":31702,"oth_op_rev":2585,"oth_op_exp":77215,"interest_expenses":58890,"income_before_income_taxes":451214,"provision_for_income_taxes":14723,"income_after_income_taxes":436491,"net_income":436491},"balance_data":{"cash":154252,"accounts_receivable":34544,"inventories":11351,"cur_assets":200147,"fixed_assets":292004,"intangible_assets":22,"non_cur_assets":292026,"assets":492173,"cur_liab":249431,"non_cur_liab":670000,"equity":-427258,"equities":492173},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",863161,863161,false],["net_turnover_source","gross_profit_calc",661404,661404,false],["gross_profit_calc","selling_exp",44968,44968,false],["gross_profit_calc","admin_exp",31702,31702,false],["gross_profit_calc","other_op_exp_exp",77215,77215,false]]}},"financial_ratios":{"current_ratio":{"value":0.8024142949352727},"quick_ratio":{"value":0.7569067196940236},"net_profit_margin":{"value":0.28630527396339284},"roa":{"value":0.886864984466844},"roe":{"value":-1.0216098937878284},"debt_to_equity":{"value":-2.1519339602769287,"negative_equity":true},"interest_coverage":{"value":8.661979962642214},"asset_turnover":{"value":3.0976201457617547},"altman_z_score":{"value":5.309364445846759},"roce":{"value":2.101424557760915}},"source_ids":{"financial_statement_id":"2260649","income_statement_id":"2260649","balance_sheet_id":"2260649"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":664420,"cogs":647015,"gross_prof":17405,"sell_exp":38154,"admin_exp":9675,"oth_op_exp":34331,"interest_expenses":73266,"income_before_income_taxes":-138021,"provision_for_income_taxes":18317,"income_after_income_taxes":-156338,"net_income":-156338},"balance_data":{"cash":43219,"accounts_receivable":9526,"inventories":30840,"cur_assets":83585,"fixed_assets":185665,"intangible_assets":54,"non_cur_assets":185719,"assets":269304,"cur_liab":213053,"non_cur_liab":920000,"equity":-863749,"equities":269304},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",647015,647015,false],["net_turnover_source","gross_profit_calc",17405,17405,false],["gross_profit_calc","selling_exp",38154,38154,false],["gross_profit_calc","admin_exp",9675,9675,false],["gross_profit_calc","other_op_exp_exp",34331,34331,false]]}},"financial_ratios":{"current_ratio":{"value":0.392320220790132},"quick_ratio":{"value":0.2475675066767424},"net_profit_margin":{"value":-0.23529996086812557},"roa":{"value":-0.5805260969016428},"roe":{"value":0.18099934124381042},"debt_to_equity":{"value":-1.3117850208799084,"negative_equity":true},"interest_coverage":{"value":-0.8838342478093523},"asset_turnover":{"value":2.467174642782877},"altman_z_score":{"value":-1.6663355698955078},"roce":{"value":-1.1511795345860518}},"source_ids":{"financial_statement_id":"2049421","income_statement_id":"2049421","balance_sheet_id":"2049421"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1174019,"cogs":1304832,"gross_prof":-130813,"sell_exp":40840,"admin_exp":2320,"oth_op_rev":1428,"oth_op_exp":3516,"interest_expenses":90446,"income_before_income_taxes":-266507,"income_after_income_taxes":-266507,"net_income":-266507},"balance_data":{"cash":104332,"accounts_receivable":11222,"inventories":15348,"cur_assets":130902,"fixed_assets":267818,"intangible_assets":86,"non_cur_assets":267904,"assets":398806,"cur_liab":306217,"non_cur_liab":800000,"equity":-707411,"equities":398806},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1304832,1304832,false],["net_turnover_source","gross_profit_calc",130813,-130813,true],["gross_profit_calc","selling_exp",40840,40840,false],["gross_profit_calc","admin_exp",2320,2320,false],["gross_profit_calc","other_op_exp_exp",3516,3516,false]]}},"financial_ratios":{"current_ratio":{"value":0.42748116531740565},"quick_ratio":{"value":0.37735984612219436},"net_profit_margin":{"value":-0.22700399226929036},"roa":{"value":-0.6682622628546211},"roe":{"value":0.3767357307138283},"debt_to_equity":{"value":-1.5637543097294218,"negative_equity":true},"interest_coverage":{"value":-1.9465869137385843},"asset_turnover":{"value":2.94383484701835},"altman_z_score":{"value":-0.5199059289587962},"roce":{"value":-1.9015325794640832}},"source_ids":{"financial_statement_id":"1906742","income_statement_id":"1906742","balance_sheet_id":"1906742"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":543870,"cogs":127110,"gross_prof":416760,"sell_exp":192466,"admin_exp":3906,"oth_op_rev":33717,"oth_op_exp":143623,"interest_expenses":94887,"income_before_income_taxes":15595,"income_after_income_taxes":15595,"net_income":15595},"balance_data":{"cash":59529,"accounts_receivable":28692,"inventories":89736,"cur_assets":177957,"fixed_assets":694033,"non_cur_assets":694033,"assets":871990,"cur_liab":712894,"non_cur_liab":600000,"equity":-440904,"equities":871990},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",127110,127110,false],["net_turnover_source","gross_profit_calc",416760,416760,false],["gross_profit_calc","selling_exp",192466,192466,false],["gross_profit_calc","admin_exp",3906,3906,false],["gross_profit_calc","other_op_exp_exp",143623,143623,false]]}},"financial_ratios":{"current_ratio":{"value":0.24962617163280937},"quick_ratio":{"value":0.12375051550440878},"net_profit_margin":{"value":0.028674131685880816},"roa":{"value":0.017884379408020734},"roe":{"value":-0.03537051149456571},"debt_to_equity":{"value":-2.9777321140202857,"negative_equity":true},"interest_coverage":{"value":1.164353388767692},"asset_turnover":{"value":0.623711281092673},"altman_z_score":{"value":0.006952828146964296},"roce":{"value":0.6944360637602454}},"source_ids":{"financial_statement_id":"1741257","income_statement_id":"1741257","balance_sheet_id":"1741257"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":275275,"cogs":641410,"gross_prof":-366135,"admin_exp":3410,"oth_op_rev":15000,"oth_op_exp":8751,"interest_expenses":74041,"income_before_income_taxes":-437337,"income_after_income_taxes":-437337,"net_income":-437337},"balance_data":{"cash":15494,"accounts_receivable":12293,"inventories":191878,"cur_assets":219665,"fixed_assets":369636,"non_cur_assets":369636,"assets":589301,"cur_liab":645800,"non_cur_liab":400000,"equity":-456499,"equities":589301},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",641410,641410,false],["net_turnover_source","gross_profit_calc",366135,-366135,true],["gross_profit_calc","admin_exp",3410,3410,false],["gross_profit_calc","other_op_exp_exp",8751,8751,false],["gross_profit_calc","ebit_calc",378296,-378296,true]]}},"financial_ratios":{"current_ratio":{"value":0.34014400743264167},"quick_ratio":{"value":0.043027253019510686},"net_profit_margin":{"value":-1.5887276360003633},"roa":{"value":-0.7421283860030782},"roe":{"value":0.9580240044337447},"debt_to_equity":{"value":-2.290914109340875,"negative_equity":true},"interest_coverage":{"value":-4.906686835672128},"asset_turnover":{"value":0.46712121649208127},"altman_z_score":{"value":-2.807169765535098},"roce":{"value":6.430131506752332}},"source_ids":{"financial_statement_id":"1403034","income_statement_id":"1403034","balance_sheet_id":"1403034"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.05.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"76.36","21.54","40.55",11,"901.14","~ 714.36"],[2023,"198.60","18.66","42.43",13,"797.85","~ 648.35"],[2022,"99.92","18.17","36.34",12,"740.28","~ 576.01"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-24.96","6.4","14.12",14,"986.19","~ 797.81"],["2026. gada 2. ceturksnis","99.19","9.29","22.05",14,"1 540.04","~ 1 167.11"],["2026. gada 1. ceturksnis","7.32","7.66","17.32",13,"1 302.74","~ 1 008.88"],["2025. gada 4. ceturksnis","138.47","7.96","18.01",13,"1 354.63","~ 1 033.29"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.55,"employees":11,"gross_salary_raw":901.1351413815479,"gross_salary_formatted":"901.14","net_salary_formatted":"~ 714.36","vsaoi_employee_part":"94.62","non_taxable_minimum":"345.72","iin_part":"92.16","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.55,"employees":11,"gross_salary_raw":901.1351413815479,"gross_salary_formatted":"901.14","net_salary_formatted":"~ 714.36","vsaoi_employee_part":"94.62","non_taxable_minimum":"345.72","iin_part":"92.16","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2015-07-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,10,"EUR"],[2013,5,"LVL"],[2014,5,"EUR"],[2019,9,"EUR"],[2023,13,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-04-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV69ZZZ40103661672","K","SIA","2013-04-18","Rīga, Anniņmuižas bulvāris 28 - 27",1067,111971458,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","010092","Kurzemes rajons","76.36","21.54","40.55",11],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","010092","Kurzemes rajons","198.60","18.66","42.43",13],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","010092","Kurzemes rajons","99.92","18.17","36.34",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.05.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SEBRUMAJAS SIA","2026. gada 3. ceturksnis","-24.96","6.5","53.23","6.4","14.12","14"],["SEBRUMAJAS SIA","2026. gada 2. ceturksnis","99.19","94.75","29.0","9.29","22.05","14"],["SEBRUMAJAS SIA","2026. gada 1. ceturksnis","7.32","0.00","29.11","7.66","17.32","13"],["SEBRUMAJAS SIA","2025. gada 4. ceturksnis","138.47","108.33","0.48","7.96","18.01","13"]]}}}