{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103661831","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103661831","company_name":"SIA \"Betono Mozaika\"","company_type":"SIA","registered_date":"2013-04-18","area_of_activity":{"nace_code":"2361","nace_description":"Būvniecībai paredzētu betona izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,11868393,431429,10492917,47,"EUR"],[2024,9538202,-80707,9580067,47,"EUR"],[2023,10822636,340878,10130202,48,"EUR"],[2022,10005993,-193606,10716299,47,"EUR"],[2021,6811276,-1805211,11478045,38,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":47,"type_from_db":"UGP"},"income_data":{"net_turnover":11868393,"cogs":10585673,"gross_prof":1282720,"sell_exp":375006,"admin_exp":383186,"oth_op_rev":472926,"oth_op_exp":271266,"interest_expenses":289542,"income_before_income_taxes":436646,"provision_for_income_taxes":5217,"income_after_income_taxes":431429,"net_income":431429},"balance_data":{"cash":785869,"accounts_receivable":921919,"inventories":1579352,"cur_assets":3287140,"fixed_assets":7196033,"intangible_assets":9744,"non_cur_assets":7205777,"assets":10492917,"cur_liab":2608198,"non_cur_liab":4793742,"provisions":9291,"equity":3081686,"equities":10492917},"cash_flow_data":{"cfo_dm_cust":13861017,"cfo_dm_supp":-11371905,"cfo_dm_oth":-1422012,"cfo_dm_op":1067100,"cfo_dm_int":-98462,"cfo_dm_tax":-703,"cfi_acq_fa":-58951,"cff_ln_rcv":203411,"cff_ln_repay":-668832,"net_increase":443563,"at_beginning_of_year":342306,"at_end_of_year":785869},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10585673,10585673,false],["net_turnover_source","gross_profit_calc",1282720,1282720,false],["gross_profit_calc","selling_exp",375006,375006,false],["gross_profit_calc","admin_exp",383186,383186,false],["gross_profit_calc","other_op_exp_exp",271266,271266,false]]}},"financial_ratios":{"current_ratio":{"value":1.2603107586157185},"quick_ratio":{"value":0.6547769762878431},"net_profit_margin":{"value":0.03635108813804868},"roa":{"value":0.04111621201235081},"roe":{"value":0.1399977155362357},"debt_to_equity":{"value":2.4019124596081496,"negative_equity":false},"interest_coverage":{"value":2.5080575529629554},"asset_turnover":{"value":1.131086141251284},"altman_z_score":{"value":1.813862645335308},"roce":{"value":0.09210068234517933}},"source_ids":{"financial_statement_id":"2225396","income_statement_id":"2225396","balance_sheet_id":"2225396","cash_flow_statement_id":"2225396"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":47,"type_from_db":"UGP"},"income_data":{"net_turnover":9538202,"cogs":8685420,"gross_prof":852782,"sell_exp":336584,"admin_exp":306651,"oth_op_rev":153756,"oth_op_exp":79041,"interest_expenses":364178,"income_before_income_taxes":-79916,"provision_for_income_taxes":791,"income_after_income_taxes":-80707,"net_income":-80707},"balance_data":{"cash":342306,"accounts_receivable":290708,"inventories":1472002,"cur_assets":2105016,"fixed_assets":7457788,"intangible_assets":17263,"non_cur_assets":7475051,"assets":9580067,"cur_liab":1815668,"non_cur_liab":5105062,"provisions":9080,"equity":2650257,"equities":9580067},"cash_flow_data":{"cfo_dm_cust":11743686,"cfo_dm_supp":-8987701,"cfo_dm_oth":-1703831,"cfo_dm_op":1052154,"cfo_dm_int":-171334,"cfo_dm_tax":-816,"cfi_acq_fa":-31927,"cff_ln_repay":-668832,"net_increase":179245,"at_beginning_of_year":163061,"at_end_of_year":342306},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8685420,8685420,false],["net_turnover_source","gross_profit_calc",852782,852782,false],["gross_profit_calc","selling_exp",336584,336584,false],["gross_profit_calc","admin_exp",306651,306651,false],["gross_profit_calc","other_op_exp_exp",79041,79041,false]]}},"financial_ratios":{"current_ratio":{"value":1.1593617335327824},"quick_ratio":{"value":0.348639729289716},"net_profit_margin":{"value":-0.008461447975205389},"roa":{"value":-0.008424471352862145},"roe":{"value":-0.03045251837840632},"debt_to_equity":{"value":2.611342975417101,"negative_equity":false},"interest_coverage":{"value":0.7805578590689168},"asset_turnover":{"value":0.9956299888090553},"altman_z_score":{"value":1.5026392789792866},"roce":{"value":0.03661094696447207}},"source_ids":{"financial_statement_id":"2028957","income_statement_id":"2028957","balance_sheet_id":"2028957","cash_flow_statement_id":"2028957"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":48,"type_from_db":"UGP"},"income_data":{"net_turnover":10822636,"cogs":9285725,"gross_prof":1536911,"sell_exp":304407,"admin_exp":359810,"oth_op_rev":27160,"oth_op_exp":185540,"interest_expenses":372599,"income_before_income_taxes":341715,"provision_for_income_taxes":837,"income_after_income_taxes":340878,"net_income":340878},"balance_data":{"cash":163061,"accounts_receivable":464697,"inventories":1553647,"cur_assets":2181405,"fixed_assets":7930757,"intangible_assets":18040,"non_cur_assets":7948797,"assets":10130202,"cur_liab":1839599,"non_cur_liab":5550326,"provisions":9313,"equity":2730964,"equities":10130202},"cash_flow_data":{"cfo_dm_cust":13164778,"cfo_dm_supp":-12532885,"cfo_dm_oth":-1615136,"cfo_dm_op":983243,"cfo_dm_int":-193649,"cfo_dm_tax":-709,"cfi_acq_fa":-144174,"cff_ln_rcv":2000000,"cff_ln_repay":-668832,"net_increase":9393,"at_beginning_of_year":153668,"at_end_of_year":163061},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9285725,9285725,false],["net_turnover_source","gross_profit_calc",1536911,1536911,false],["gross_profit_calc","selling_exp",304407,304407,false],["gross_profit_calc","admin_exp",359810,359810,false],["gross_profit_calc","other_op_exp_exp",185540,185540,false]]}},"financial_ratios":{"current_ratio":{"value":1.185804623725062},"quick_ratio":{"value":0.34124719572037165},"net_profit_margin":{"value":0.03149676289584164},"roa":{"value":0.033649674507971315},"roe":{"value":0.12481966074983046},"debt_to_equity":{"value":2.705976717378918,"negative_equity":false},"interest_coverage":{"value":1.9171119621899146},"asset_turnover":{"value":1.0683534247392106},"altman_z_score":{"value":1.6930456500993487},"roce":{"value":0.08615947476920557}},"source_ids":{"financial_statement_id":"1817371","income_statement_id":"1817371","balance_sheet_id":"1817371","cash_flow_statement_id":"1817371"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":47,"type_from_db":"UGP"},"income_data":{"net_turnover":10005993,"cogs":9176441,"gross_prof":829552,"sell_exp":319261,"admin_exp":313451,"oth_op_rev":6231,"oth_op_exp":189822,"interest_expenses":206419,"income_before_income_taxes":-193170,"provision_for_income_taxes":436,"income_after_income_taxes":-193606,"net_income":-193606},"balance_data":{"cash":153668,"accounts_receivable":687347,"inventories":1644866,"cur_assets":2485881,"fixed_assets":8222437,"intangible_assets":7981,"non_cur_assets":8230418,"assets":10716299,"cur_liab":4257209,"non_cur_liab":4061346,"provisions":7659,"equity":2390085,"equities":10716299},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9176441,9176441,false],["net_turnover_source","gross_profit_calc",829552,829552,false],["gross_profit_calc","selling_exp",319261,319261,false],["gross_profit_calc","admin_exp",313451,313451,false],["gross_profit_calc","other_op_exp_exp",189822,189822,false]]}},"financial_ratios":{"current_ratio":{"value":0.5839227061673505},"quick_ratio":{"value":0.1975507897310186},"net_profit_margin":{"value":-0.019349004141817807},"roa":{"value":-0.01806649851781851},"roe":{"value":-0.0810038136718987},"debt_to_equity":{"value":3.4804431641552496,"negative_equity":false},"interest_coverage":{"value":0.06418498297152879},"asset_turnover":{"value":0.9337172283080194},"altman_z_score":{"value":1.126759082168522},"roce":{"value":0.0020512177411988377}},"source_ids":{"financial_statement_id":"1455356","income_statement_id":"1455356","balance_sheet_id":"1455356"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":38,"type_from_db":"UGP"},"income_data":{"net_turnover":6811276,"cogs":5939255,"gross_prof":872021,"sell_exp":281606,"admin_exp":322540,"oth_op_rev":98744,"oth_op_exp":1971669,"interest_expenses":199954,"income_before_income_taxes":-1805004,"provision_for_income_taxes":207,"income_after_income_taxes":-1805211,"net_income":-1805211},"balance_data":{"cash":759546,"accounts_receivable":290532,"inventories":1544917,"cur_assets":2594995,"fixed_assets":8857314,"intangible_assets":25736,"non_cur_assets":8883050,"assets":11478045,"cur_liab":4224044,"non_cur_liab":7679432,"provisions":3133,"equity":-428564,"equities":11478045},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5939255,5939255,false],["net_turnover_source","gross_profit_calc",872021,872021,false],["gross_profit_calc","selling_exp",281606,281606,false],["gross_profit_calc","admin_exp",322540,322540,false],["gross_profit_calc","other_op_exp_exp",1971669,1971669,false]]}},"financial_ratios":{"current_ratio":{"value":0.6143390078323048},"quick_ratio":{"value":0.24859542182799232},"net_profit_margin":{"value":-0.2650327192731582},"roa":{"value":-0.15727512829928791},"roe":{"value":4.212232012021541},"debt_to_equity":{"value":-27.775258771152032,"negative_equity":true},"interest_coverage":{"value":-8.02709623213339},"asset_turnover":{"value":0.593417781512444},"altman_z_score":{"value":0.009250484477172138},"roce":{"value":-0.2212640996327406}},"source_ids":{"financial_statement_id":"1319741","income_statement_id":"1319741","balance_sheet_id":"1319741"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.05.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 692.30","228.70","417.97",49,"2 085.17","~ 1 487.00"],[2023,"2 010.12","226.94","406.11",49,"2 026.00","~ 1 446.23"],[2022,"1 893.19","227.13","402.83",48,"2 051.50","~ 1 463.80"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","398.99","69.28","138.56",57,"2 376.92","~ 1 725.12"],["2026. gada 1. ceturksnis","158.19","55.91","114.40",50,"2 237.22","~ 1 631.97"],["2025. gada 4. ceturksnis","408.85","68.79","133.66",51,"2 562.61","~ 1 838.74"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":417.97,"employees":49,"gross_salary_raw":2085.1667155568593,"gross_salary_formatted":"2 085.17","net_salary_formatted":"~ 1 487.00","vsaoi_employee_part":"218.94","non_taxable_minimum":"0.00","iin_part":"379.22","iin_rate_percentage":"20.32","iin_rate_decimal":"0.2032"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":417.97,"employees":49,"gross_salary_raw":2085.1667155568593,"gross_salary_formatted":"2 085.17","net_salary_formatted":"~ 1 487.00","vsaoi_employee_part":"218.94","non_taxable_minimum":"0.00","iin_part":"379.22","iin_rate_percentage":"20.32","iin_rate_decimal":"0.2032"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5015100,"EUR","2022-12-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2013,2,"LVL"],[2014,2,"EUR"],[2015,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-04-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV44ZZZ40103661831","K","SIA","2013-04-18","Rīga, Mazā Apakšgrāvja iela 5",1016,101833514,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","50203105541","2021-09-27"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40203135737","2019-07-04"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2361  ","010092","Kurzemes rajons","1 692.30","228.70","417.97",49],[2023,"sabiedrība ar ierobežotu atbildību","2361  ","010092","Kurzemes rajons","2 010.12","226.94","406.11",49],[2022,"sabiedrība ar ierobežotu atbildību","2361  ","010092","Kurzemes rajons","1 893.19","227.13","402.83",48]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.05.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BETONO MOZAIKA SIA","2025. gada 4. ceturksnis","408.85","205.04","0.00","68.79","133.66","51"],["BETONO MOZAIKA SIA","2026. gada 1. ceturksnis","158.19","20.65","38.43","55.91","114.40","50"],["BETONO MOZAIKA SIA","2026. gada 2. ceturksnis","398.99","190.8","0.0","69.28","138.56","57"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-28",10000,"Biedrība \"Latvijas Informācijas un komunikācijas tehnoloģijas asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1849491e"],["2026-02-19",490,"Biedrība \"Zaļās mājas\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e65c819e"],["2025-04-24",29015.93,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","74aa1138"],["2025-04-24",64235.14,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","74aa1138"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI19IB0027","Izsniegta","2019-12-30","Betona un betona izstrādājumu ražotne","cementa ražotnes ar ražošanas jaudu 20000 un vairāk tonnu gadā un iekārtas betona un betona izstrādājumu ražošanai ar jaudu 20000 un vairāk kubikmetru gadā"],["ab","RI19IB0027","Izsniegta","2019-12-30","Betona un betona izstrādājumu ražotne","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[1603198,1447635,155563,157554,60232,5655,19252,92873,-130189,21496,-151685,-151685,null],[2170681,2148546,22135,195723,102719,11840,null,155252,-419719,1986,-421705,-421705,null],[6811276,5939255,872021,281606,322540,98744,null,199954,-1805004,207,-1805211,-1805211,1971669],[10005993,9176441,829552,319261,313451,6231,null,206419,-193170,436,-193606,-193606,189822],[10822636,9285725,1536911,304407,359810,27160,null,372599,341715,837,340878,340878,185540]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets","provisions"],"data":[[148780,179608,57878,386266,3722123,3722123,4108389,549101,1760936,1798352,4108389,null,null],[78478,145533,463210,687221,6481233,6481233,7168454,1938703,3853104,1376647,7168454,null,null],[759546,290532,1544917,2594995,8857314,8883050,11478045,4224044,7679432,-428564,11478045,25736,3133],[153668,687347,1644866,2485881,8222437,8230418,10716299,4257209,4061346,2390085,10716299,7981,7659],[163061,464697,1553647,2181405,7930757,7948797,10130202,1839599,5550326,2730964,10130202,18040,9313]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_op","cfi_acq_fa","cff_iss_cap","cff_ln_rcv","cff_ln_repay","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_tax","cfi_net","cff_net"],"data":[[-130189,273311,-2780957,2000000,1300000,-653652,138702,10078,148780,null,null,null,null,null,null,null,null],[null,null,-144174,null,2000000,-668832,9393,153668,163061,13164778,-12532885,-1615136,983243,-193649,-709,null,null],[null,null,-31927,null,null,-668832,179245,163061,342306,11743686,-8987701,-1703831,1052154,-171334,-816,null,null],[null,null,-58951,null,203411,-668832,443563,342306,785869,13861017,-11371905,-1422012,1067100,-98462,-703,null,null],[6216,45439,-13347,null,null,null,34092,null,34092,null,null,null,null,null,null,-13347,2000]]}}}