{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103662288","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103662288"},"registration_number":"40103662288","company_name":"Sabiedrība ar ierobežotu atbildību \"Baltexim LV\"","company_type":"SIA","registered_date":"2013-04-19","area_of_activity":{"nace_code":"2841","nace_description":"Metāla formēšanas mašīnu un metālapstrādes darbgaldu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2658109,231457,2880808,11,"EUR"],[2024,2288549,251682,2723435,9,"EUR"],[2023,2503214,217848,2736663,9,"EUR"],[2022,2216927,124429,2185686,8,"EUR"],[2021,1768507,102909,1907675,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":2658109,"cogs":2159993,"gross_prof":498116,"sell_exp":161479,"admin_exp":91477,"oth_op_rev":20724,"oth_op_exp":13615,"other_interest_revenues":380,"interest_expenses":21053,"income_before_income_taxes":231596,"provision_for_income_taxes":139,"income_after_income_taxes":231457,"net_income":231457},"balance_data":{"cash":311032,"accounts_receivable":347309,"inventories":798704,"cur_assets":1457045,"fixed_assets":1419331,"intangible_assets":4432,"non_cur_assets":1423763,"assets":2880808,"cur_liab":1170242,"non_cur_liab":281058,"equity":1429508,"equities":2880808},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2159993,2159993,false],["net_turnover_source","gross_profit_calc",498116,498116,false],["gross_profit_calc","selling_exp",161479,161479,false],["gross_profit_calc","admin_exp",91477,91477,false],["gross_profit_calc","other_op_exp_exp",13615,13615,false]]}},"financial_ratios":{"current_ratio":{"value":1.2450800774540651},"quick_ratio":{"value":0.562568255113045},"net_profit_margin":{"value":0.0870758121657163},"roa":{"value":0.08034447280068648},"roe":{"value":0.1619137493459288},"debt_to_equity":{"value":1.0152444057675787,"negative_equity":false},"interest_coverage":{"value":12.000617489193939},"asset_turnover":{"value":0.9226956464991766},"altman_z_score":{"value":2.0987083358198486},"roce":{"value":0.1476990656893683}},"source_ids":{"financial_statement_id":"2228059","income_statement_id":"2228059","balance_sheet_id":"2228059"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":2288549,"cogs":1774126,"gross_prof":514423,"sell_exp":153917,"admin_exp":90540,"oth_op_rev":6393,"other_interest_revenues":1037,"interest_expenses":25714,"income_before_income_taxes":251682,"income_after_income_taxes":251682,"net_income":251682},"balance_data":{"cash":307852,"accounts_receivable":316544,"inventories":641396,"cur_assets":1265792,"fixed_assets":1456610,"intangible_assets":1033,"non_cur_assets":1457643,"assets":2723435,"cur_liab":1266526,"non_cur_liab":258858,"equity":1198051,"equities":2723435},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1774126,1774126,false],["net_turnover_source","gross_profit_calc",514423,514423,false],["gross_profit_calc","selling_exp",153917,153917,false],["gross_profit_calc","admin_exp",90540,90540,false],["gross_profit_calc","ebit_calc",269966,269966,false]]}},"financial_ratios":{"current_ratio":{"value":0.9994204619565646},"quick_ratio":{"value":0.4929989593581182},"net_profit_margin":{"value":0.10997448601712263},"roa":{"value":0.09241344111388743},"roe":{"value":0.2100761987594852},"debt_to_equity":{"value":1.2732212568580135,"negative_equity":false},"interest_coverage":{"value":10.787742086023178},"asset_turnover":{"value":0.8403170995452434},"altman_z_score":{"value":1.8573782934182386},"roce":{"value":0.19040036131288915}},"source_ids":{"financial_statement_id":"2036459","income_statement_id":"2036459","balance_sheet_id":"2036459"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":2503214,"cogs":2085755,"gross_prof":417459,"sell_exp":130732,"admin_exp":66574,"oth_op_rev":14690,"oth_op_exp":1828,"interest_expenses":15116,"income_before_income_taxes":217899,"provision_for_income_taxes":51,"income_after_income_taxes":217848,"net_income":217848},"balance_data":{"cash":282361,"accounts_receivable":280075,"inventories":921996,"cur_assets":1484432,"fixed_assets":1250888,"intangible_assets":1343,"non_cur_assets":1252231,"assets":2736663,"cur_liab":1463626,"non_cur_liab":326668,"equity":946369,"equities":2736663},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2085755,2085755,false],["net_turnover_source","gross_profit_calc",417459,417459,false],["gross_profit_calc","selling_exp",130732,130732,false],["gross_profit_calc","admin_exp",66574,66574,false],["gross_profit_calc","other_op_exp_exp",1828,1828,false]]}},"financial_ratios":{"current_ratio":{"value":1.0142153801585925},"quick_ratio":{"value":0.38427576443708983},"net_profit_margin":{"value":0.08702731768039008},"roa":{"value":0.07960351713016911},"roe":{"value":0.23019350802910915},"debt_to_equity":{"value":1.8917504694257736,"negative_equity":false},"interest_coverage":{"value":15.41512304842551},"asset_turnover":{"value":0.9146957444157355},"altman_z_score":{"value":1.6977838433480283},"roce":{"value":0.1830386705178247}},"source_ids":{"financial_statement_id":"1874694","income_statement_id":"1874694","balance_sheet_id":"1874694"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":2216927,"cogs":1925876,"gross_prof":291051,"sell_exp":132354,"admin_exp":46881,"oth_op_rev":23477,"oth_op_exp":1404,"interest_expenses":8847,"income_before_income_taxes":125042,"provision_for_income_taxes":613,"income_after_income_taxes":124429,"net_income":124429},"balance_data":{"cash":193357,"accounts_receivable":241383,"inventories":796852,"cur_assets":1231592,"fixed_assets":954094,"non_cur_assets":954094,"assets":2185686,"cur_liab":1276167,"non_cur_liab":180998,"equity":728521,"equities":2185686},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1925876,1925876,false],["net_turnover_source","gross_profit_calc",291051,291051,false],["gross_profit_calc","selling_exp",132354,132354,false],["gross_profit_calc","admin_exp",46881,46881,false],["gross_profit_calc","other_op_exp_exp",1404,1404,false]]}},"financial_ratios":{"current_ratio":{"value":0.9650711858244257},"quick_ratio":{"value":0.34066074424428777},"net_profit_margin":{"value":0.0561267917256635},"roa":{"value":0.056929037382313835},"roe":{"value":0.1707967237732337},"debt_to_equity":{"value":2.000168835215457,"negative_equity":false},"interest_coverage":{"value":15.133830677065673},"asset_turnover":{"value":1.0142934529479533},"altman_z_score":{"value":1.6802681616161523},"roce":{"value":0.1472085794799229}},"source_ids":{"financial_statement_id":"1742615","income_statement_id":"1742615","balance_sheet_id":"1742615"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1768507,"cogs":1554033,"gross_prof":214474,"sell_exp":105479,"admin_exp":41721,"oth_op_rev":46452,"oth_op_exp":515,"interest_expenses":9900,"income_before_income_taxes":103311,"provision_for_income_taxes":402,"income_after_income_taxes":102909,"net_income":102909},"balance_data":{"cash":400120,"accounts_receivable":282090,"inventories":542626,"cur_assets":1224836,"fixed_assets":682839,"non_cur_assets":682839,"assets":1907675,"cur_liab":1170402,"non_cur_liab":133181,"equity":604092,"equities":1907675},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1554033,1554033,false],["net_turnover_source","gross_profit_calc",214474,214474,false],["gross_profit_calc","selling_exp",105479,105479,false],["gross_profit_calc","admin_exp",41721,41721,false],["gross_profit_calc","other_op_exp_exp",515,515,false]]}},"financial_ratios":{"current_ratio":{"value":1.046508806375929},"quick_ratio":{"value":0.5828851967101901},"net_profit_margin":{"value":0.05818976119404673},"roa":{"value":0.05394472328882016},"roe":{"value":0.17035319123577203},"debt_to_equity":{"value":2.1579213099991392,"negative_equity":false},"interest_coverage":{"value":11.435454545454546},"asset_turnover":{"value":0.9270483703985217},"altman_z_score":{"value":1.5928844210158308},"roce":{"value":0.15355370398753243}},"source_ids":{"financial_statement_id":"1399920","income_statement_id":"1399920","balance_sheet_id":"1399920"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.05.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"511.94","39.80","64.62",11,"1 436.04","~ 1 056.20"],[2023,"511.39","31.77","51.18",9,"1 390.11","~ 1 026.85"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","147.33","8.67","15.31",11,"1 360.93","~ 1 047.68"],["2026. gada 1. ceturksnis","115.54","8.30","15.58",11,"1 384.93","~ 1 063.68"],["2025. gada 4. ceturksnis","160.66","9.35","16.93",11,"1 504.93","~ 1 133.50"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":64.62,"employees":11,"gross_salary_raw":1436.0382943545164,"gross_salary_formatted":"1 436.04","net_salary_formatted":"~ 1 056.20","vsaoi_employee_part":"150.78","non_taxable_minimum":"139.98","iin_part":"229.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":64.62,"employees":11,"gross_salary_raw":1436.0382943545164,"gross_salary_formatted":"1 436.04","net_salary_formatted":"~ 1 056.20","vsaoi_employee_part":"150.78","non_taxable_minimum":"139.98","iin_part":"229.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-09-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,6,"EUR"],[2013,3,"LVL"],[2014,5,"EUR"],[2015,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-04-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV24ZZZ40103662288","K","SIA","2013-04-19","Rīga, Lubānas iela 78C",1073,105212615,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2841  ","010093","Latgales priekšpilsēta","511.94","39.80","64.62",11],[2023,"sabiedrība ar ierobežotu atbildību","2841  ","010093","Latgales priekšpilsēta","511.39","31.77","51.18",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.05.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTEXIM LV SIA","2025. gada 4. ceturksnis","160.66","134.37","0.00","9.35","16.93","11"],["BALTEXIM LV SIA","2026. gada 1. ceturksnis","115.54","91.50","0.00","8.30","15.58","11"],["BALTEXIM LV SIA","2026. gada 2. ceturksnis","147.33","123.13","0.0","8.67","15.31","11"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[2407719,2141982,265737,102051,39072,16116,4320,18558,117852,149,117703,117703],[1713137,1463903,249234,102079,37707,22249,39714,14666,77317,296,77021,77021],[1768507,1554033,214474,105479,41721,46452,515,9900,103311,402,102909,102909],[2216927,1925876,291051,132354,46881,23477,1404,8847,125042,613,124429,124429],[2503214,2085755,417459,130732,66574,14690,1828,15116,217899,51,217848,217848]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[14810,300991,541491,857292,1008014,97,1008111,1865403,931971,509270,424162,1865403],[264720,291319,370377,926416,757698,null,757698,1684114,890449,292482,501183,1684114],[400120,282090,542626,1224836,682839,null,682839,1907675,1170402,133181,604092,1907675],[193357,241383,796852,1231592,954094,null,954094,2185686,1276167,180998,728521,2185686],[282361,280075,921996,1484432,1250888,1343,1252231,2736663,1463626,326668,946369,2736663]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_rcv","effect_of_exchange_rate_change","net_increase","at_end_of_year","cfo_im_tax","cfi_sal_fa","cff_ln_repay","cff_net","at_beginning_of_year"],"data":[[33854,38934,24485,-548,24485,-28291,-28291,1000,23193,-178,20387,20209,null,null,null,null,null],[92548,106517,58188,null,46962,-42719,-39719,1423,null,null,-15069,13686,-11226,3000,-22800,-22312,28755],[58611,88738,175198,null,155924,-143449,-138040,null,null,null,5966,19652,-19274,5409,-10200,-11918,13686],[54769,114434,70853,-503,65238,-108433,-70949,null,null,null,-11664,7988,-5112,37484,-5953,-5953,19652],[51093,157273,150660,null,150660,-151596,-127695,null,null,null,8955,16943,null,23901,-14010,-14010,7988]]}},"public_procurement":{"kopa_eur":156528.44,"ligumu_skaits":4,"periods":{"no":"2020-11-13","lidz":"2026-07-08"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[51900,"2022-08-26","Latvijas valsts meži","Trīsriteņu elektroiekrāvēja iegāde Mazsilu kokaudzētavā"],[43950,"2026-07-08","\"Latvijas valsts meži\" AS","Elektriskā dakšveida iekrāvēja iegāde Mazsilu kokaudzētavā"],[41999,"2022-06-16","\"Latvijas autoceļu uzturētājs\" VAS","Metināšanas materiālu un palīgmateriālu iegāde"],[18679.44,"2022-06-20","Daugavpils Būvniecības tehnikums (Ex.Profesionālās izglītības kompetences centrs \"Daugavpils Būvniecības tehnikums\")","Metināšanas piederumu piegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas valsts meži",51900,1],["\"Latvijas valsts meži\" AS",43950,1],["\"Latvijas autoceļu uzturētājs\" VAS",41999,1],["Daugavpils Būvniecības tehnikums (Ex.Profesionālās izglītības kompetences centrs \"Daugavpils Būvniecības tehnikums\")",18679.44,1]]},"pa_gadiem":{"2026":{"summa_eur":43950,"ligumu_skaits":1},"2022":{"summa_eur":112578.44,"ligumu_skaits":3}},"visparigas_vienosanas":1,"kopigas_vienosanas_skaits":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-05-19","lidz":"2022-02-28"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":4345.56,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[4292.76,"2017-05-19","Akciju sabiedrība \"RĪGAS ELEKTROMAŠĪNBŪVES RŪPNĪCA\"","Kompleksi risinājumi AS Rīgas Elektromašīnbūves Rūpnīcas energoefektivitātes paaugstināšanai"],[52.8,"2020-11-26","Latvijas Universitātes Cietvielu fizikas institūts","Viedie Metālu Oksīdu Nanopārklājumi un HIPIMS Tehnoloģijas"]]}}}}