{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103662729","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103662729","company_name":"Sabiedrība ar ierobežotu atbildību \"Prodea New\"","company_type":"SIA","registered_date":"2013-04-22","area_of_activity":{"nace_code":"4617","nace_description":"Pārtikas, dzērienu un tabakas vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4739933,66350,918888,5,"EUR"],[2024,6434865,49015,1112619,5,"EUR"],[2023,5277981,179665,1014695,5,"EUR"],[2022,3718847,156395,751882,3,"EUR"],[2021,1153007,12823,180986,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":4739933,"cogs":4022146,"gross_prof":717787,"sell_exp":441087,"admin_exp":223907,"oth_op_rev":8592,"oth_op_exp":35,"other_interest_revenues":5000,"income_before_income_taxes":66350,"income_after_income_taxes":66350,"net_income":66350},"balance_data":{"cash":150799,"accounts_receivable":404346,"inventories":61867,"cur_assets":617012,"investments":250000,"fixed_assets":50943,"intangible_assets":933,"non_cur_assets":301876,"assets":918888,"cur_liab":553686,"equity":365202,"equities":918888},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4022146,4022146,false],["net_turnover_source","gross_profit_calc",717787,717787,false],["gross_profit_calc","selling_exp",441087,441087,false],["gross_profit_calc","admin_exp",223907,223907,false],["gross_profit_calc","other_op_exp_exp",35,35,false]]}},"financial_ratios":{"current_ratio":{"value":1.1143716835896158},"quick_ratio":{"value":1.0026350675292495},"net_profit_margin":{"value":0.01399808815863009},"roa":{"value":0.07220684131254299},"roe":{"value":0.1816802755735182},"debt_to_equity":{"value":1.5161088931604976,"negative_equity":false},"asset_turnover":{"value":5.158335945185921},"altman_z_score":{"value":6.035434490515781},"roce":{"value":0.1816802755735182}},"source_ids":{"financial_statement_id":"2221506","income_statement_id":"2221506","balance_sheet_id":"2221506"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":6434865,"cogs":5722277,"gross_prof":712588,"sell_exp":428026,"admin_exp":225500,"oth_op_rev":8063,"oth_op_exp":633,"other_interest_revenues":5031,"income_before_income_taxes":71523,"provision_for_income_taxes":22508,"income_after_income_taxes":49015,"net_income":49015},"balance_data":{"cash":358524,"accounts_receivable":203803,"inventories":180713,"cur_assets":743040,"investments":250427,"fixed_assets":118015,"intangible_assets":1137,"non_cur_assets":369579,"assets":1112619,"cur_liab":813761,"equity":298858,"equities":1112619},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5722277,5722277,false],["net_turnover_source","gross_profit_calc",712588,712588,false],["gross_profit_calc","selling_exp",428026,428026,false],["gross_profit_calc","admin_exp",225500,225500,false],["gross_profit_calc","other_op_exp_exp",633,633,false]]}},"financial_ratios":{"current_ratio":{"value":0.9130936478892451},"quick_ratio":{"value":0.6910223026171075},"net_profit_margin":{"value":0.00761709841620609},"roa":{"value":0.044053714703775504},"roe":{"value":0.16400765580978258},"debt_to_equity":{"value":2.7229018463618173,"negative_equity":false},"asset_turnover":{"value":5.783529671882288},"altman_z_score":{"value":6.30787481722831},"roce":{"value":0.239321015331696}},"source_ids":{"financial_statement_id":"2032464","income_statement_id":"2032464","balance_sheet_id":"2032464"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":5277981,"cogs":4625232,"gross_prof":652749,"sell_exp":342839,"admin_exp":130705,"oth_op_rev":1500,"oth_op_exp":5093,"other_interest_revenues":4208,"income_before_income_taxes":179820,"provision_for_income_taxes":155,"income_after_income_taxes":179665,"net_income":179665},"balance_data":{"cash":70739,"accounts_receivable":342750,"inventories":348886,"cur_assets":762375,"investments":100427,"fixed_assets":150552,"intangible_assets":1341,"non_cur_assets":252320,"assets":1014695,"cur_liab":684852,"equity":329843,"equities":1014695},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4625232,4625232,false],["net_turnover_source","gross_profit_calc",652749,652749,false],["gross_profit_calc","selling_exp",342839,342839,false],["gross_profit_calc","admin_exp",130705,130705,false],["gross_profit_calc","other_op_exp_exp",5093,5093,false]]}},"financial_ratios":{"current_ratio":{"value":1.113196719875243},"quick_ratio":{"value":0.6037640249280136},"net_profit_margin":{"value":0.03404047873609246},"roa":{"value":0.17706305835743746},"roe":{"value":0.5446985383955397},"debt_to_equity":{"value":2.076296904891115,"negative_equity":false},"asset_turnover":{"value":5.201544306417199},"altman_z_score":{"value":6.274144004243391},"roce":{"value":0.5451684589334926}},"source_ids":{"financial_statement_id":"1929514","income_statement_id":"1929514","balance_sheet_id":"1929514"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":3718847,"cogs":3301550,"gross_prof":417297,"sell_exp":128911,"admin_exp":132312,"oth_op_rev":388,"oth_op_exp":58,"income_before_income_taxes":156404,"provision_for_income_taxes":9,"income_after_income_taxes":156395,"net_income":156395},"balance_data":{"cash":57284,"accounts_receivable":249355,"inventories":344255,"cur_assets":650894,"fixed_assets":99443,"intangible_assets":1545,"non_cur_assets":100988,"assets":751882,"cur_liab":596287,"equity":155595,"equities":751882},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3301550,3301550,false],["net_turnover_source","gross_profit_calc",417297,417297,false],["gross_profit_calc","selling_exp",128911,128911,false],["gross_profit_calc","admin_exp",132312,132312,false],["gross_profit_calc","other_op_exp_exp",58,58,false]]}},"financial_ratios":{"current_ratio":{"value":1.0915783842344375},"quick_ratio":{"value":0.514247333918063},"net_profit_margin":{"value":0.04205470136308377},"roa":{"value":0.20800471350557667},"roe":{"value":1.0051415533918184},"debt_to_equity":{"value":3.8323018091841,"negative_equity":false},"asset_turnover":{"value":4.946051375082792},"altman_z_score":{"value":5.919414225480592},"roce":{"value":1.0051993958674765}},"source_ids":{"financial_statement_id":"1483943","income_statement_id":"1483943","balance_sheet_id":"1483943"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1153007,"cogs":1131242,"gross_prof":21765,"admin_exp":8600,"oth_op_exp":342,"income_before_income_taxes":12823,"income_after_income_taxes":12823,"net_income":12823},"balance_data":{"cash":41631,"accounts_receivable":110363,"inventories":19375,"cur_assets":171369,"fixed_assets":7869,"intangible_assets":1748,"non_cur_assets":9617,"assets":180986,"cur_liab":181786,"equity":-800,"equities":180986},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1131242,1131242,false],["net_turnover_source","gross_profit_calc",21765,21765,false],["gross_profit_calc","admin_exp",8600,8600,false],["gross_profit_calc","other_op_exp_exp",342,342,false],["gross_profit_calc","ebit_calc",12823,12823,false]]}},"financial_ratios":{"current_ratio":{"value":0.9426963572552342},"quick_ratio":{"value":0.8361149923536466},"net_profit_margin":{"value":0.011121354857342584},"roa":{"value":0.07085078403854442},"roe":{"value":-16.02875},"debt_to_equity":{"value":-227.2325,"negative_equity":true},"asset_turnover":{"value":6.370697180997425},"altman_z_score":{"value":6.531228584872438},"roce":{"value":-16.02875}},"source_ids":{"financial_statement_id":"1348874","income_statement_id":"1348874","balance_sheet_id":"1348874"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.05.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"49.73","14.89","34.50",5,"1 686.71","~ 1 216.40"],[2023,"42.41","13.05","29.02",5,"1 418.79","~ 1 045.18"],[2022," -228.66","8.46","16.38",3,"1 334.70","~ 955.65"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","17.1","5.09","11.92",8,"1 456.93","~ 1 111.69"],["2026. gada 1. ceturksnis","20.31","4.67","10.27",6,"1 673.67","~ 1 256.21"],["2025. gada 4. ceturksnis","15.19","4.81","10.35",5,"2 024.05","~ 1 479.64"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":34.5,"employees":5,"gross_salary_raw":1686.7116456438837,"gross_salary_formatted":"1 686.71","net_salary_formatted":"~ 1 216.40","vsaoi_employee_part":"177.10","non_taxable_minimum":"43.57","iin_part":"293.21","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":34.5,"employees":5,"gross_salary_raw":1686.7116456438837,"gross_salary_formatted":"1 686.71","net_salary_formatted":"~ 1 216.40","vsaoi_employee_part":"177.10","non_taxable_minimum":"43.57","iin_part":"293.21","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-06-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,2,"EUR"],[2013,0,"LVL"],[2014,0,"EUR"],[2015,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-04-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV48ZZZ40103662729","K","SIA","2013-04-22","Olaines nov., Olaines pag., Jāņupe, \"Ceriņi M 3\"",2127,105432756,100016077,"0041400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4617  ","041400","Olaines pag.","49.73","14.89","34.50",5],[2023,"sabiedrība ar ierobežotu atbildību","4617  ","041400","Olaines pag.","42.41","13.05","29.02",5],[2022,"sabiedrība ar ierobežotu atbildību","4617  ","041400","Olaines pag."," -228.66","8.46","16.38",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.05.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRODEA NEW SIA","2025. gada 4. ceturksnis","15.19","0.00","0.00","4.81","10.35","5"],["PRODEA NEW SIA","2026. gada 1. ceturksnis","20.31","0.00","0.00","4.67","10.27","6"],["PRODEA NEW SIA","2026. gada 2. ceturksnis","17.1","0.0","0.0","5.09","11.92","8"]]},"vid_statusi":{"columns":["veids","statuss","papildus"],"data":[["pvn_grupa","Galvenais uzņēmums","PVN GRUPA SIA PRODEA NEW"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","sell_exp","provision_for_income_taxes","other_interest_revenues"],"data":[[704276,685532,18744,7067,244,11921,11921,11921,null,null,null,null],[468692,486197,-17505,9887,null,-27402,-27402,-27402,10,null,null,null],[1153007,1131242,21765,8600,null,12823,12823,12823,342,null,null,null],[3718847,3301550,417297,132312,388,156404,156395,156395,58,128911,9,null],[5277981,4625232,652749,130705,1500,179820,179665,179665,5093,342839,155,4208]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","investments"],"data":[[18794,9378,1099,29271,7938,7938,37209,23430,13779,37209,null,null],[9638,55015,64821,129474,9251,11203,140677,154300,-13623,140677,1952,null],[41631,110363,19375,171369,7869,9617,180986,181786,-800,180986,1748,null],[57284,249355,344255,650894,99443,100988,751882,596287,155595,751882,1545,null],[70739,342750,348886,762375,150552,252320,1014695,684852,329843,1014695,1341,100427]]}}}