{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103663368","dati_atjaunoti":"2026-11-11","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103663368"},"registration_number":"40103663368","company_name":"Sabiedrība ar ierobežotu atbildību \"Re-creative\"","company_type":"SIA","registered_date":"2013-04-23","area_of_activity":{"nace_code":"9020","nace_description":"Izpildītājmāksla"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,31664,-6576,14296,2,"EUR"],[2024,50513,10573,19802,1,"EUR"],[2023,25835,4691,8243,1,"EUR"],[2022,19718,-924,2931,1,"EUR"],[2021,10418,2351,5389,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":31664,"cogs":20504,"gross_prof":11160,"sell_exp":4668,"admin_exp":481,"oth_op_exp":12508,"interest_expenses":79,"income_before_income_taxes":-6576,"income_after_income_taxes":-6576,"net_income":-6576},"balance_data":{"cash":10433,"accounts_receivable":426,"cur_assets":10859,"fixed_assets":3437,"non_cur_assets":3437,"assets":14296,"cur_liab":4753,"equity":9543,"equities":14296},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20504,20504,false],["net_turnover_source","gross_profit_calc",11160,11160,false],["gross_profit_calc","selling_exp",4668,4668,false],["gross_profit_calc","admin_exp",481,481,false],["gross_profit_calc","other_op_exp_exp",12508,12508,false]]}},"financial_ratios":{"current_ratio":{"value":2.284662318535662},"quick_ratio":{"value":2.284662318535662},"net_profit_margin":{"value":-0.20768064679130874},"roa":{"value":-0.4599888080581981},"roe":{"value":-0.6890914806664571},"debt_to_equity":{"value":0.49806140626637324,"negative_equity":false},"interest_coverage":{"value":-82.24050632911393},"asset_turnover":{"value":2.2148852825965304},"altman_z_score":{"value":2.5133461787925064},"roce":{"value":-0.6808131614796186}},"source_ids":{"financial_statement_id":"2320280","income_statement_id":"2320280","balance_sheet_id":"2320280"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":50513,"cogs":40644,"gross_prof":9869,"admin_exp":665,"oth_op_rev":10000,"oth_op_exp":8609,"interest_expenses":22,"income_before_income_taxes":10573,"income_after_income_taxes":10573,"net_income":10573},"balance_data":{"cash":17876,"accounts_receivable":1926,"cur_assets":19802,"assets":19802,"cur_liab":3683,"equity":16119,"equities":19802},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40644,40644,false],["net_turnover_source","gross_profit_calc",9869,9869,false],["gross_profit_calc","admin_exp",665,665,false],["gross_profit_calc","other_op_exp_exp",8609,8609,false],["gross_profit_calc","ebit_calc",595,595,false]]}},"financial_ratios":{"current_ratio":{"value":5.376595166983438},"quick_ratio":{"value":5.376595166983438},"net_profit_margin":{"value":0.20931245421970582},"roa":{"value":0.5339359660640339},"roe":{"value":0.6559339909423662},"debt_to_equity":{"value":0.22848811961039767,"negative_equity":false},"interest_coverage":{"value":481.59090909090907},"asset_turnover":{"value":2.550903949096051},"altman_z_score":{"value":7.319472616330398},"roce":{"value":0.6572988398784043}},"source_ids":{"financial_statement_id":"2044269","income_statement_id":"2044269","balance_sheet_id":"2044269"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":25835,"cogs":21017,"gross_prof":4818,"admin_exp":125,"interest_expenses":2,"income_before_income_taxes":4691,"income_after_income_taxes":4691,"net_income":4691},"balance_data":{"cash":6304,"accounts_receivable":426,"inventories":1513,"cur_assets":8243,"assets":8243,"cur_liab":2697,"equity":5546,"equities":8243},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21017,21017,false],["net_turnover_source","gross_profit_calc",4818,4818,false],["gross_profit_calc","admin_exp",125,125,false],["gross_profit_calc","ebit_calc",4693,4693,false],["ebit_calc","ebt_calc",4693,4693,false]]}},"financial_ratios":{"current_ratio":{"value":3.056358917315536},"quick_ratio":{"value":2.495365220615499},"net_profit_margin":{"value":0.1815753822334043},"roa":{"value":0.5690889239354604},"roe":{"value":0.8458348359177785},"debt_to_equity":{"value":0.4862964298593581,"negative_equity":false},"interest_coverage":{"value":2346.5},"asset_turnover":{"value":3.1341744510493754},"altman_z_score":{"value":6.812769980987678},"roce":{"value":0.8461954561846375}},"source_ids":{"financial_statement_id":"1902173","income_statement_id":"1902173","balance_sheet_id":"1902173"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19718,"cogs":26186,"gross_prof":-6468,"admin_exp":324,"oth_op_rev":5877,"interest_expenses":9,"income_before_income_taxes":-924,"income_after_income_taxes":-924,"net_income":-924},"balance_data":{"cash":2505,"accounts_receivable":426,"cur_assets":2931,"assets":2931,"cur_liab":2078,"equity":853,"equities":2931},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26186,26186,false],["net_turnover_source","gross_profit_calc",6468,-6468,true],["gross_profit_calc","admin_exp",324,324,false],["gross_profit_calc","ebit_calc",6792,-6792,true],["other_op_rev_source","ebit_calc",5877,5877,false]]}},"financial_ratios":{"current_ratio":{"value":1.4104908565928778},"quick_ratio":{"value":1.4104908565928778},"net_profit_margin":{"value":-0.046860736383000305},"roa":{"value":-0.31525076765609006},"roe":{"value":-1.0832356389214537},"debt_to_equity":{"value":2.4361078546307153,"negative_equity":false},"interest_coverage":{"value":-101.66666666666667},"asset_turnover":{"value":6.727396792903446},"altman_z_score":{"value":6.371570608762526},"roce":{"value":-1.0726846424384526}},"source_ids":{"financial_statement_id":"1740769","income_statement_id":"1740769","balance_sheet_id":"1740769"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":10418,"cogs":7745,"gross_prof":2673,"admin_exp":305,"interest_expenses":17,"income_before_income_taxes":2351,"income_after_income_taxes":2351,"net_income":2351},"balance_data":{"cash":4963,"accounts_receivable":426,"cur_assets":5389,"assets":5389,"cur_liab":3612,"equity":1777,"equities":5389},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7745,7745,false],["net_turnover_source","gross_profit_calc",2673,2673,false],["gross_profit_calc","admin_exp",305,305,false],["gross_profit_calc","ebit_calc",2368,2368,false],["ebit_calc","ebt_calc",2368,2368,false]]}},"financial_ratios":{"current_ratio":{"value":1.4919712070874862},"quick_ratio":{"value":1.4919712070874862},"net_profit_margin":{"value":0.22566711460933},"roa":{"value":0.43625904620523287},"roe":{"value":1.3230163196398423},"debt_to_equity":{"value":2.032639279684862,"negative_equity":false},"interest_coverage":{"value":139.2941176470588},"asset_turnover":{"value":1.933197253664873},"altman_z_score":{"value":4.01693928199994},"roce":{"value":1.3325830050647158}},"source_ids":{"financial_statement_id":"1425087","income_statement_id":"1425087","balance_sheet_id":"1425087"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.09.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,7.25,5.99,0.67,1,"***","***"],[2023,4.77,4.36,0.41,1,"***","***"],[2022,7.22,5.23,1.73,1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.3","0.33","0.49",2,"***","***"],["2026. gada 2. ceturksnis","0.73","0.22","0.32",2,"***","***"],["2026. gada 1. ceturksnis","1.73","1.02","0.65",2,"***","***"],["2025. gada 4. ceturksnis","2.37","1.61","0.33",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2,"EUR","2018-08-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2015,2,"EUR"],[2019,2,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-04-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV61ZZZ40103663368","K","SIA","2013-04-23","Rīga, Daugavgrīvas iela 70 k-5 - 10",1007,111725244,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9020","010092","Kurzemes rajons",7.25,5.99,0.67,1],[2023,"sabiedrība ar ierobežotu atbildību","9001","010092","Kurzemes rajons",4.77,4.36,0.41,1],[2022,"sabiedrība ar ierobežotu atbildību","9001  ","010092","Kurzemes rajons",7.22,5.23,1.73,1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.09.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RE-CREATIVE SIA","2026. gada 3. ceturksnis","1.3","0.48","0.0","0.33","0.49","2"],["RE-CREATIVE SIA","2026. gada 2. ceturksnis","0.73","0.19","0.0","0.22","0.32","2"],["RE-CREATIVE SIA","2026. gada 1. ceturksnis","1.73","0.42","0.37","1.02","0.65","2"],["RE-CREATIVE SIA","2025. gada 4. ceturksnis","2.37","0.43","0.00","1.61","0.33","2"]]}}}