{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103664132","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103664132"},"registration_number":"40103664132","company_name":"SIA \"Pilsdruvas\"","company_type":"SIA","registered_date":"2013-04-25","area_of_activity":{"nace_code":"4933","nace_description":"Pasažieru transporta pakalpojumi pēc pieprasījuma, ko nodrošina ar transportlīdzekli ar vadītāju"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,141205,-27626,8187,6,"EUR"],[2024,138866,-40479,8655,8,"EUR"],[2023,95813,-36890,5140,6,"EUR"],[2022,35028,3598,6153,4,"EUR"],[2021,0,-50,1,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":141205,"cogs":169874,"gross_prof":-28669,"sell_exp":37,"admin_exp":11594,"oth_op_rev":15087,"oth_op_exp":1804,"interest_expenses":609,"income_before_income_taxes":-27626,"income_after_income_taxes":-27626,"net_income":-27626},"balance_data":{"cash":808,"accounts_receivable":4712,"cur_assets":5520,"fixed_assets":2667,"non_cur_assets":2667,"assets":8187,"cur_liab":85812,"non_cur_liab":23829,"equity":-101454,"equities":8187},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",169874,169874,false],["net_turnover_source","gross_profit_calc",28669,-28669,true],["gross_profit_calc","selling_exp",37,37,false],["gross_profit_calc","admin_exp",11594,11594,false],["gross_profit_calc","other_op_exp_exp",1804,1804,false]]}},"financial_ratios":{"current_ratio":{"value":0.06432666759893721},"quick_ratio":{"value":0.06432666759893721},"net_profit_margin":{"value":-0.19564463014765765},"roa":{"value":-3.3743740075729813},"roe":{"value":0.2723007471366333},"debt_to_equity":{"value":-1.0806966704122065,"negative_equity":true},"interest_coverage":{"value":-44.36288998357964},"asset_turnover":{"value":17.247465494075975},"altman_z_score":{"value":-10.956627809603834},"roce":{"value":0.3480450885668277}},"source_ids":{"financial_statement_id":"2293594","income_statement_id":"2293594","balance_sheet_id":"2293594"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":138866,"cogs":174739,"gross_prof":-35873,"admin_exp":3705,"oth_op_exp":901,"income_before_income_taxes":-40479,"income_after_income_taxes":-40479,"net_income":-40479},"balance_data":{"cash":474,"accounts_receivable":5514,"cur_assets":5988,"fixed_assets":2667,"non_cur_assets":2667,"assets":8655,"cur_liab":50054,"non_cur_liab":32429,"equity":-73828,"equities":8655},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",174739,174739,false],["net_turnover_source","gross_profit_calc",35873,-35873,true],["gross_profit_calc","admin_exp",3705,3705,false],["gross_profit_calc","other_op_exp_exp",901,901,false],["gross_profit_calc","ebit_calc",40479,-40479,true]]}},"financial_ratios":{"current_ratio":{"value":0.11963079873736365},"quick_ratio":{"value":0.11963079873736365},"net_profit_margin":{"value":-0.2914968386790143},"roa":{"value":-4.6769497400346625},"roe":{"value":0.5482879124451427},"debt_to_equity":{"value":-1.1172319445196943,"negative_equity":true},"asset_turnover":{"value":16.044598497978047},"altman_z_score":{"value":-9.7702240745454},"roce":{"value":0.9777772409961594}},"source_ids":{"financial_statement_id":"2016181","income_statement_id":"2016181","balance_sheet_id":"2016181"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":95813,"cogs":129585,"gross_prof":-33772,"admin_exp":3121,"oth_op_rev":3,"income_before_income_taxes":-36890,"income_after_income_taxes":-36890,"net_income":-36890},"balance_data":{"cash":1573,"accounts_receivable":3567,"cur_assets":5140,"assets":5140,"cur_liab":3200,"non_cur_liab":35289,"equity":-33349,"equities":5140},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",129585,129585,false],["net_turnover_source","gross_profit_calc",33772,-33772,true],["gross_profit_calc","admin_exp",3121,3121,false],["gross_profit_calc","ebit_calc",36893,-36893,true],["other_op_rev_source","ebit_calc",3,3,false]]}},"financial_ratios":{"current_ratio":{"value":1.60625},"quick_ratio":{"value":1.60625},"net_profit_margin":{"value":-0.3850208218091491},"roa":{"value":-7.1770428015564205},"roe":{"value":1.106180095355183},"debt_to_equity":{"value":-1.154127560046778,"negative_equity":true},"asset_turnover":{"value":18.64066147859922},"altman_z_score":{"value":-9.284432453595063},"roce":{"value":-19.015463917525775}},"source_ids":{"financial_statement_id":"1883770","income_statement_id":"1883770","balance_sheet_id":"1883770"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":35028,"cogs":30823,"gross_prof":4205,"admin_exp":127,"oth_op_exp":480,"income_before_income_taxes":3598,"income_after_income_taxes":3598,"net_income":3598},"balance_data":{"cash":265,"accounts_receivable":5888,"cur_assets":6153,"assets":6153,"cur_liab":2612,"equity":3541,"equities":6153},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30823,30823,false],["net_turnover_source","gross_profit_calc",4205,4205,false],["gross_profit_calc","admin_exp",127,127,false],["gross_profit_calc","other_op_exp_exp",480,480,false],["gross_profit_calc","ebit_calc",3598,3598,false]]}},"financial_ratios":{"current_ratio":{"value":2.355666156202144},"quick_ratio":{"value":2.355666156202144},"net_profit_margin":{"value":0.10271782573940848},"roa":{"value":0.5847554038680318},"roe":{"value":1.0160971476983902},"debt_to_equity":{"value":0.7376447331262356,"negative_equity":false},"asset_turnover":{"value":5.69283276450512},"altman_z_score":{"value":8.967730833874038},"roce":{"value":1.0160971476983902}},"source_ids":{"financial_statement_id":"1725690","income_statement_id":"1725690","balance_sheet_id":"1725690"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"provision_for_income_taxes":50,"income_after_income_taxes":-50,"net_income":-50},"balance_data":{"cash":1,"cur_assets":1,"assets":1,"cur_liab":200,"equity":-199,"equities":1},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["EBT"],["UIN Nodoklis"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",50,-50,true]]}},"financial_ratios":{"current_ratio":{"value":0.005},"quick_ratio":{"value":0.005},"roa":{"value":-50},"roe":{"value":0.25125628140703515},"debt_to_equity":{"value":-1.0050251256281406,"negative_equity":true},"altman_z_score":{"value":-311.65389999999996}},"source_ids":{"financial_statement_id":"1380437","income_statement_id":"1380437","balance_sheet_id":"1380437"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.09.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.19","5.14","12.19",7,"425.69","~ 381.00"],[2023,"13.15","4.02","9.30",5,"454.68","~ 406.94"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.76","0.88","2.54",12,"206.97","~ 185.24"],["2026. gada 1. ceturksnis","3.14","0.57","2.36",10,"230.76","~ 206.53"],["2025. gada 4. ceturksnis","5.50","0.98","3.34",7,"466.55","~ 417.56"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.19,"employees":7,"gross_salary_raw":425.6938915196469,"gross_salary_formatted":"425.69","net_salary_formatted":"~ 381.00","vsaoi_employee_part":"44.70","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.19,"employees":7,"gross_salary_raw":425.6938915196469,"gross_salary_formatted":"425.69","net_salary_formatted":"~ 381.00","vsaoi_employee_part":"44.70","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-12-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2016,0,"EUR"],[2019,0,"EUR"],[2020,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-04-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV94ZZZ40103664132","K","SIA","2013-04-25","Mārupes nov., Mārupe, Dikļu iela 100",2167,103230281,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4933  ","039200","Mārupe","18.19","5.14","12.19",7],[2023,"sabiedrība ar ierobežotu atbildību","0210  ","039200","Mārupe","13.15","4.02","9.30",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 07.09.2022 ","nav","nav",null],["nav"," 24.07.2013 ","nav","nav"," 24.12.2013 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PILSDRUVAS SIA","2025. gada 4. ceturksnis","5.50","1.17","0.00","0.98","3.34","7"],["PILSDRUVAS SIA","2026. gada 1. ceturksnis","3.14","0.20","0.00","0.57","2.36","10"],["PILSDRUVAS SIA","2026. gada 2. ceturksnis","2.76","0.15","0.83","0.88","2.54","12"]]},"income_statements":{"columns":["net_turnover","net_income","provision_for_income_taxes","income_after_income_taxes","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","oth_op_rev"],"data":[[0,0,null,null,null,null,null,null,null,null],[0,0,null,null,null,null,null,null,null,null],[0,-50,50,-50,null,null,null,null,null,null],[35028,3598,null,3598,30823,4205,127,480,3598,null],[95813,-36890,null,-36890,129585,-33772,3121,null,-36890,3]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","non_cur_liab"],"data":[[1,1,1,150,-149,1,null,null],[1,1,1,150,-149,1,null,null],[1,1,1,200,-199,1,null,null],[265,6153,6153,2612,3541,6153,5888,null],[1573,5140,5140,3200,-33349,5140,3567,35289]]}}}