{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103666434","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103666434"},"registration_number":"40103666434","company_name":"Sabiedrība ar ierobežotu atbildību \"VILAR LUKSS\"","company_type":"SIA","registered_date":"2013-05-02","area_of_activity":{"nace_code":"9622","nace_description":"Skaistumkopšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2023,14143,-6190,9425,1,"EUR"],[2022,16232,-314,8915,1,"EUR"],[2021,5346,8163,9111,1,"EUR"],[2020,21736,2273,917,3,"EUR"],[2019,27363,-588,1138,3,"EUR"]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":14143,"cogs":10317,"gross_prof":3826,"sell_exp":9055,"admin_exp":964,"oth_op_rev":17,"interest_expenses":14,"income_before_income_taxes":-6190,"income_after_income_taxes":-6190,"net_income":-6190},"balance_data":{"cash":923,"inventories":452,"cur_assets":1375,"fixed_assets":8050,"non_cur_assets":8050,"assets":9425,"cur_liab":12731,"equity":-3306,"equities":9425},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10317,10317,false],["net_turnover_source","gross_profit_calc",3826,3826,false],["gross_profit_calc","selling_exp",9055,9055,false],["gross_profit_calc","admin_exp",964,964,false],["gross_profit_calc","ebit_calc",6193,-6193,true]]}},"financial_ratios":{"current_ratio":{"value":0.1080040845181054},"quick_ratio":{"value":0.07250019637106277},"net_profit_margin":{"value":-0.43767234674397226},"roa":{"value":-0.656763925729443},"roe":{"value":1.8723532970356926},"debt_to_equity":{"value":-3.8508771929824563,"negative_equity":true},"interest_coverage":{"value":-441.14285714285717},"asset_turnover":{"value":1.500583554376658},"altman_z_score":{"value":-1.8084349716923562},"roce":{"value":1.8681185722928009}},"source_ids":{"financial_statement_id":"1937939","income_statement_id":"1937939","balance_sheet_id":"1937939"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":16232,"cogs":14699,"gross_prof":1533,"sell_exp":66,"oth_op_rev":107,"oth_op_exp":1888,"income_before_income_taxes":-314,"income_after_income_taxes":-314,"net_income":-314},"balance_data":{"cash":48,"inventories":452,"cur_assets":500,"fixed_assets":8415,"non_cur_assets":8415,"assets":8915,"cur_liab":6031,"equity":2884,"equities":8915},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14699,14699,false],["net_turnover_source","gross_profit_calc",1533,1533,false],["gross_profit_calc","selling_exp",66,66,false],["gross_profit_calc","other_op_exp_exp",1888,1888,false],["gross_profit_calc","ebit_calc",421,-421,true]]}},"financial_ratios":{"current_ratio":{"value":0.082904990880451},"quick_ratio":{"value":0.007958879124523296},"net_profit_margin":{"value":-0.019344504682109413},"roa":{"value":-0.03522153673583847},"roe":{"value":-0.108876560332871},"debt_to_equity":{"value":2.0911927877947294,"negative_equity":false},"asset_turnover":{"value":1.8207515423443634},"altman_z_score":{"value":1.7376857246905197},"roce":{"value":-0.108876560332871}},"source_ids":{"financial_statement_id":"1732467","income_statement_id":"1732467","balance_sheet_id":"1732467"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5346,"oth_op_rev":11409,"oth_op_exp":8592,"income_before_income_taxes":8163,"income_after_income_taxes":8163,"net_income":8163},"balance_data":{"cash":194,"accounts_receivable":50,"inventories":452,"cur_assets":696,"fixed_assets":8415,"non_cur_assets":8415,"assets":9111,"non_cur_liab":5913,"equity":3198,"equities":9111},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",5346,5346,false],["other_rev_source","total_rev_calc",11409,11409,false],["total_rev_calc","other_op_costs_exp",8592,8592,false],["total_rev_calc","ebitda_calc",8163,8163,false],["ebitda_calc","ebit_calc",8163,8163,false]]}},"financial_ratios":{"net_profit_margin":{"value":1.526936026936027},"roa":{"value":0.8959499506091537},"roe":{"value":2.552532833020638},"debt_to_equity":{"value":1.8489681050656661,"negative_equity":false},"asset_turnover":{"value":0.586763253210405},"altman_z_score":{"value":3.9485330507705827},"roce":{"value":0.8959499506091537}},"source_ids":{"financial_statement_id":"1375892","income_statement_id":"1375892","balance_sheet_id":"1375892"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":21736,"oth_op_exp":19463,"income_before_income_taxes":2273,"income_after_income_taxes":2273,"net_income":2273},"balance_data":{"cash":236,"inventories":79,"cur_assets":315,"fixed_assets":602,"non_cur_assets":602,"assets":917,"non_cur_liab":5882,"equity":-4965,"equities":917},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",21736,21736,false],["total_rev_calc","other_op_costs_exp",19463,19463,false],["total_rev_calc","ebitda_calc",2273,2273,false],["ebitda_calc","ebit_calc",2273,2273,false],["ebit_calc","ebt_calc",2273,2273,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.10457305852042695},"roa":{"value":2.4787350054525628},"roe":{"value":-0.45780463242698893},"debt_to_equity":{"value":-1.1846928499496476,"negative_equity":true},"asset_turnover":{"value":23.703380588876772},"altman_z_score":{"value":26.6631865618153},"roce":{"value":2.4787350054525628}},"source_ids":{"financial_statement_id":"1208778","income_statement_id":"1208778","balance_sheet_id":"1208778"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":27363,"oth_op_exp":27951,"income_before_income_taxes":-588,"income_after_income_taxes":-588,"net_income":-588},"balance_data":{"cash":103,"accounts_receivable":354,"inventories":79,"cur_assets":536,"fixed_assets":602,"non_cur_assets":602,"assets":1138,"non_cur_liab":8376,"equity":-7238,"equities":1138},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",27363,27363,false],["total_rev_calc","other_op_costs_exp",27951,27951,false],["total_rev_calc","ebitda_calc",588,-588,true],["ebitda_calc","ebit_calc",588,-588,true],["ebit_calc","ebt_calc",588,-588,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.021488871834228703},"roa":{"value":-0.5166959578207382},"roe":{"value":0.08123791102514506},"debt_to_equity":{"value":-1.1572257529704337,"negative_equity":true},"asset_turnover":{"value":24.04481546572935},"altman_z_score":{"value":16.978964618971606},"roce":{"value":-0.5166959578207382}},"source_ids":{"financial_statement_id":"1019559","income_statement_id":"1019559","balance_sheet_id":"1019559"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.06","1.16","1.89",1,"***","***"],[2023,"2.78","0.73","2.05",1,"***","***"],[2022,"2.46","0.21","2.23",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.37","0.55","0.82",1,"***","***"],["2026. gada 2. ceturksnis","1.82","0.73","1.08",1,"***","***"],["2026. gada 1. ceturksnis","0.58","0.23","0.35",1,"***","***"],["2025. gada 4. ceturksnis","0.85","0.34","0.51",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-11-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2013,5,"LVL"],[2019,3,"EUR"],[2020,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-04-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV20ZZZ40103666434","K","SIA","2013-05-02","Jūrmala, Raiņa iela 44 - 7",2011,118224721,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9622  ","004000","Jūrmala","3.06","1.16","1.89",1],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","004000","Jūrmala","2.78","0.73","2.05",1],[2022,"sabiedrība ar ierobežotu atbildību","9602  ","004000","Jūrmala","2.46","0.21","2.23",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VILAR LUKSS SIA","2026. gada 3. ceturksnis","1.37","0.0","0.0","0.55","0.82","1"],["VILAR LUKSS SIA","2026. gada 2. ceturksnis","1.82","0.0","0.0","0.73","1.08","1"],["VILAR LUKSS SIA","2026. gada 1. ceturksnis","0.58","0.00","0.00","0.23","0.35","1"],["VILAR LUKSS SIA","2025. gada 4. ceturksnis","0.85","0.00","0.00","0.34","0.51","1"]]}}}