{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103668045","dati_atjaunoti":"2026-10-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103668045"},"registration_number":"40103668045","company_name":"Sabiedrība ar ierobežotu atbildību \"AVTOMASTER\"","company_type":"SIA","registered_date":"2013-05-08","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,35129,-850,93,3,"EUR"],[2024,31450,-1012,870,3,"EUR"],[2023,30240,-613,1932,3,"EUR"],[2022,29912,-491,459,3,"EUR"],[2021,12487,318,949,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":35129,"cogs":31146,"gross_prof":3983,"oth_op_exp":4833,"income_before_income_taxes":-850,"income_after_income_taxes":-850,"net_income":-850},"balance_data":{"cash":3,"accounts_receivable":90,"cur_assets":93,"assets":93,"non_cur_liab":2852,"equity":-2759,"equities":93},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31146,31146,false],["net_turnover_source","gross_profit_calc",3983,3983,false],["gross_profit_calc","other_op_exp_exp",4833,4833,false],["gross_profit_calc","ebit_calc",850,-850,true],["ebit_calc","ebt_calc",850,-850,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.02419653277918529},"roa":{"value":-9.13978494623656},"roe":{"value":0.3080826386371874},"debt_to_equity":{"value":-1.0337078651685394,"negative_equity":true},"asset_turnover":{"value":377.73118279569894},"altman_z_score":{"value":323.76143758765784},"roce":{"value":-9.13978494623656}},"source_ids":{"financial_statement_id":"2297768","income_statement_id":"2297768","balance_sheet_id":"2297768"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":31450,"cogs":29963,"gross_prof":1487,"oth_op_exp":2499,"income_before_income_taxes":-1012,"income_after_income_taxes":-1012,"net_income":-1012},"balance_data":{"cash":440,"accounts_receivable":430,"cur_assets":870,"assets":870,"non_cur_liab":2779,"equity":-1909,"equities":870},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29963,29963,false],["net_turnover_source","gross_profit_calc",1487,1487,false],["gross_profit_calc","other_op_exp_exp",2499,2499,false],["gross_profit_calc","ebit_calc",1012,-1012,true],["ebit_calc","ebt_calc",1012,-1012,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.03217806041335453},"roa":{"value":-1.1632183908045977},"roe":{"value":0.5301204819277109},"debt_to_equity":{"value":-1.4557359874279727,"negative_equity":true},"asset_turnover":{"value":36.14942528735632},"altman_z_score":{"value":31.032960858739397},"roce":{"value":-1.1632183908045977}},"source_ids":{"financial_statement_id":"2027784","income_statement_id":"2027784","balance_sheet_id":"2027784"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":30240,"cogs":30221,"gross_prof":19,"oth_op_exp":632,"income_before_income_taxes":-613,"income_after_income_taxes":-613,"net_income":-613},"balance_data":{"cash":724,"accounts_receivable":1208,"cur_assets":1932,"assets":1932,"cur_liab":2680,"non_cur_liab":150,"equity":-898,"equities":1932},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30221,30221,false],["net_turnover_source","gross_profit_calc",19,19,false],["gross_profit_calc","other_op_exp_exp",632,632,false],["gross_profit_calc","ebit_calc",613,-613,true],["ebit_calc","ebt_calc",613,-613,true]]}},"financial_ratios":{"current_ratio":{"value":0.7208955223880597},"quick_ratio":{"value":0.7208955223880597},"net_profit_margin":{"value":-0.02027116402116402},"roa":{"value":-0.317287784679089},"roe":{"value":0.6826280623608018},"debt_to_equity":{"value":-3.151447661469933,"negative_equity":true},"asset_turnover":{"value":15.652173913043478},"altman_z_score":{"value":13.830499654324782},"roce":{"value":0.81951871657754}},"source_ids":{"financial_statement_id":"1871415","income_statement_id":"1871415","balance_sheet_id":"1871415"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":29912,"cogs":28123,"gross_prof":1789,"oth_op_exp":2280,"income_before_income_taxes":-491,"income_after_income_taxes":-491,"net_income":-491},"balance_data":{"cash":202,"accounts_receivable":257,"cur_assets":459,"assets":459,"cur_liab":594,"non_cur_liab":150,"equity":-285,"equities":459},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28123,28123,false],["net_turnover_source","gross_profit_calc",1789,1789,false],["gross_profit_calc","other_op_exp_exp",2280,2280,false],["gross_profit_calc","ebit_calc",491,-491,true],["ebit_calc","ebt_calc",491,-491,true]]}},"financial_ratios":{"current_ratio":{"value":0.7727272727272727},"quick_ratio":{"value":0.7727272727272727},"net_profit_margin":{"value":-0.01641481679593474},"roa":{"value":-1.0697167755991286},"roe":{"value":1.7228070175438597},"debt_to_equity":{"value":-2.610526315789474,"negative_equity":true},"asset_turnover":{"value":65.1677559912854},"altman_z_score":{"value":60.81612597512124},"roce":{"value":3.637037037037037}},"source_ids":{"financial_statement_id":"1718670","income_statement_id":"1718670","balance_sheet_id":"1718670"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":12487,"cogs":14375,"gross_prof":-1888,"oth_op_rev":2350,"interest_expenses":144,"income_before_income_taxes":318,"income_after_income_taxes":318,"net_income":318},"balance_data":{"cash":683,"accounts_receivable":266,"cur_assets":949,"assets":949,"cur_liab":743,"equity":206,"equities":949},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14375,14375,false],["net_turnover_source","gross_profit_calc",1888,-1888,true],["gross_profit_calc","ebit_calc",1888,-1888,true],["other_op_rev_source","ebit_calc",2350,2350,false],["ebit_calc","ebt_calc",462,462,false]]}},"financial_ratios":{"current_ratio":{"value":1.2772543741588156},"quick_ratio":{"value":1.2772543741588156},"net_profit_margin":{"value":0.025466485144550334},"roa":{"value":0.3350895679662803},"roe":{"value":1.5436893203883495},"debt_to_equity":{"value":3.6067961165048543,"negative_equity":false},"interest_coverage":{"value":3.2083333333333335},"asset_turnover":{"value":13.158061116965227},"altman_z_score":{"value":15.100265593732582},"roce":{"value":2.2427184466019416}},"source_ids":{"financial_statement_id":"1400025","income_statement_id":"1400025","balance_sheet_id":"1400025"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.21","2.16","9.03",3,"735.80","~ 608.69"],[2023,"9.06","1.04","8.01",3,"652.68","~ 555.58"],[2022,"9.47","1.59","7.86",4,"480.35","~ 413.93"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.61","0.23","2.38",3,"775.72","~ 657.48"],["2026. gada 2. ceturksnis","2.64","0.23","2.41",3,"785.50","~ 664.00"],["2026. gada 1. ceturksnis","2.51","0.18","2.32",3,"756.17","~ 644.44"],["2025. gada 4. ceturksnis","2.51","0.23","2.27",3,"739.87","~ 623.38"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.03,"employees":3,"gross_salary_raw":735.7973990417523,"gross_salary_formatted":"735.80","net_salary_formatted":"~ 608.69","vsaoi_employee_part":"77.26","non_taxable_minimum":"409.31","iin_part":"49.85","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.03,"employees":3,"gross_salary_raw":735.7973990417523,"gross_salary_formatted":"735.80","net_salary_formatted":"~ 608.69","vsaoi_employee_part":"77.26","non_taxable_minimum":"409.31","iin_part":"49.85","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2016-05-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2014,4,"EUR"],[2015,4,"EUR"],[2020,3,"EUR"],[2021,2,"EUR"],[2022,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-04-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV76ZZZ40103668045","K","SIA","2013-05-08","Rīga, Artilērijas iela 5A",1001,106256516,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","010091","Centra rajons","11.21","2.16","9.03",3],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","010091","Centra rajons","9.06","1.04","8.01",3],[2022,"sabiedrība ar ierobežotu atbildību","4520  ","010091","Centra rajons","9.47","1.59","7.86",4]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AVTOMASTER SIA","2026. gada 3. ceturksnis","2.61","0.0","0.0","0.23","2.38","3"],["AVTOMASTER SIA","2026. gada 2. ceturksnis","2.64","0.0","0.0","0.23","2.41","3"],["AVTOMASTER SIA","2026. gada 1. ceturksnis","2.51","0.00","0.00","0.18","2.32","3"],["AVTOMASTER SIA","2025. gada 4. ceturksnis","2.51","0.00","0.00","0.23","2.27","3"]]}}}