{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103668878","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103668878"},"registration_number":"40103668878","company_name":"Sabiedrība ar ierobežotu atbildību \"M1 Consulting\"","company_type":"SIA","registered_date":"2013-05-10","area_of_activity":{"nace_code":"6290","nace_description":"Citi informācijas tehnoloģiju un datoru pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,161460,123184,145289,1,"EUR"],[2024,172365,62851,84637,1,"EUR"],[2023,167394,145098,149599,1,"EUR"],[2022,147000,113862,119334,2,"EUR"],[2021,146400,116495,121684,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":161460,"cogs":14682,"gross_prof":146778,"admin_exp":9627,"oth_op_exp":173,"other_interest_revenues":1207,"income_before_income_taxes":138185,"provision_for_income_taxes":15001,"income_after_income_taxes":123184,"net_income":123184},"balance_data":{"cash":119253,"marketable_securities":10036,"accounts_receivable":12460,"cur_assets":141749,"fixed_assets":3540,"non_cur_assets":3540,"assets":145289,"cur_liab":16453,"equity":128836,"equities":145289},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14682,14682,false],["net_turnover_source","gross_profit_calc",146778,146778,false],["gross_profit_calc","admin_exp",9627,9627,false],["gross_profit_calc","other_op_exp_exp",173,173,false],["gross_profit_calc","ebit_calc",136978,136978,false]]}},"financial_ratios":{"current_ratio":{"value":8.615389290706862},"quick_ratio":{"value":8.615389290706862},"net_profit_margin":{"value":0.7629381890251455},"roa":{"value":0.8478549649319632},"roe":{"value":0.9561302741469776},"debt_to_equity":{"value":0.12770498928870813,"negative_equity":false},"asset_turnover":{"value":1.1113023009312473},"altman_z_score":{"value":8.722408585359563},"roce":{"value":1.0725651215498773}},"source_ids":{"financial_statement_id":"2108567","income_statement_id":"2108567","balance_sheet_id":"2108567"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":172365,"cogs":14682,"gross_prof":157683,"admin_exp":8664,"oth_op_exp":5,"other_interest_revenues":1337,"income_before_income_taxes":150351,"provision_for_income_taxes":17500,"income_after_income_taxes":132851,"extra_dividends":70000,"net_income":62851},"balance_data":{"cash":76063,"accounts_receivable":7045,"cur_assets":83108,"fixed_assets":1529,"non_cur_assets":1529,"assets":84637,"cur_liab":18985,"equity":65652,"equities":84637},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14682,14682,false],["net_turnover_source","gross_profit_calc",157683,157683,false],["gross_profit_calc","admin_exp",8664,8664,false],["gross_profit_calc","other_op_exp_exp",5,5,false],["gross_profit_calc","ebit_calc",149014,149014,false]]}},"financial_ratios":{"current_ratio":{"value":4.377561232552015},"quick_ratio":{"value":4.377561232552015},"net_profit_margin":{"value":0.3646389928349723},"roa":{"value":0.742594846225646},"roe":{"value":0.9573356485712545},"debt_to_equity":{"value":0.2891762627185767,"negative_equity":false},"asset_turnover":{"value":2.036520670628685},"altman_z_score":{"value":10.204415996674753},"roce":{"value":2.2901206360811552}},"source_ids":{"financial_statement_id":"1958534","income_statement_id":"1958534","balance_sheet_id":"1958534"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":167394,"cogs":14683,"gross_prof":152711,"admin_exp":7609,"oth_op_exp":4,"income_before_income_taxes":145098,"income_after_income_taxes":145098,"net_income":145098},"balance_data":{"cash":141352,"accounts_receivable":7067,"cur_assets":148419,"fixed_assets":1180,"non_cur_assets":1180,"assets":149599,"cur_liab":1701,"equity":147898,"equities":149599},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14683,14683,false],["net_turnover_source","gross_profit_calc",152711,152711,false],["gross_profit_calc","admin_exp",7609,7609,false],["gross_profit_calc","other_op_exp_exp",4,4,false],["gross_profit_calc","ebit_calc",145098,145098,false]]}},"financial_ratios":{"current_ratio":{"value":87.25396825396825},"quick_ratio":{"value":87.25396825396825},"net_profit_margin":{"value":0.8668052618373419},"roa":{"value":0.9699129004873027},"roe":{"value":0.9810680333743526},"debt_to_equity":{"value":0.0115011697250808,"negative_equity":false},"asset_turnover":{"value":1.1189513298885687},"altman_z_score":{"value":42.18881868062265},"roce":{"value":0.9810680333743526}},"source_ids":{"financial_statement_id":"1828655","income_statement_id":"1828655","balance_sheet_id":"1828655"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":147000,"cogs":25579,"gross_prof":121421,"admin_exp":7521,"oth_op_exp":38,"income_before_income_taxes":113862,"income_after_income_taxes":113862,"net_income":113862},"balance_data":{"cash":108472,"accounts_receivable":10399,"cur_assets":118871,"fixed_assets":463,"non_cur_assets":463,"assets":119334,"cur_liab":2670,"equity":116664,"equities":119334},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25579,25579,false],["net_turnover_source","gross_profit_calc",121421,121421,false],["gross_profit_calc","admin_exp",7521,7521,false],["gross_profit_calc","other_op_exp_exp",38,38,false],["gross_profit_calc","ebit_calc",113862,113862,false]]}},"financial_ratios":{"current_ratio":{"value":44.520973782771534},"quick_ratio":{"value":44.520973782771534},"net_profit_margin":{"value":0.7745714285714286},"roa":{"value":0.9541455075669968},"roe":{"value":0.9759823081670438},"debt_to_equity":{"value":0.022886237399711993,"negative_equity":false},"asset_turnover":{"value":1.2318366936497562},"altman_z_score":{"value":24.071768485035772},"roce":{"value":0.9759823081670438}},"source_ids":{"financial_statement_id":"1447336","income_statement_id":"1447336","balance_sheet_id":"1447336"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":146400,"cogs":8775,"gross_prof":137625,"admin_exp":21130,"income_before_income_taxes":116495,"income_after_income_taxes":116495,"net_income":116495},"balance_data":{"cash":109343,"accounts_receivable":12094,"cur_assets":121437,"fixed_assets":247,"non_cur_assets":247,"assets":121684,"cur_liab":2387,"equity":119297,"equities":121684},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8775,8775,false],["net_turnover_source","gross_profit_calc",137625,137625,false],["gross_profit_calc","admin_exp",21130,21130,false],["gross_profit_calc","ebit_calc",116495,116495,false],["ebit_calc","ebt_calc",116495,116495,false]]}},"financial_ratios":{"current_ratio":{"value":50.87431922915794},"quick_ratio":{"value":50.87431922915794},"net_profit_margin":{"value":0.7957308743169399},"roa":{"value":0.957356760132803},"roe":{"value":0.9765124018206661},"debt_to_equity":{"value":0.02000888538689154,"negative_equity":false},"asset_turnover":{"value":1.2031162683672463},"altman_z_score":{"value":26.697756551824394},"roce":{"value":0.9765124018206661}},"source_ids":{"financial_statement_id":"1312508","income_statement_id":"1312508","balance_sheet_id":"1312508"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.05.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"33.25","0.93","4.05",1,"***","***"],[2023,"28.77","1.48","5.18",1,"***","***"],[2022,"30.02","1.40","6.10",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.91","0.0","1.01",1,"***","***"],["2026. gada 2. ceturksnis","0.89","0.0","1.01",1,"***","***"],["2026. gada 1. ceturksnis","15.88","0.00","1.01",1,"***","***"],["2025. gada 4. ceturksnis","0.91","0.00","1.01",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-03-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2013,1,"LVL"],[2014,1,"EUR"],[2016,2,"EUR"],[2020,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-05-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV89ZZZ40103668878","K","SIA","2013-05-10","Mārupes nov., Mārupe, Pededzes iela 66",2167,103419194,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6290  ","039200","Mārupe","33.25","0.93","4.05",1],[2023,"sabiedrība ar ierobežotu atbildību","6209  ","039200","Mārupe","28.77","1.48","5.18",1],[2022,"sabiedrība ar ierobežotu atbildību","6209  ","039200","Mārupe","30.02","1.40","6.10",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.05.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["M1 CONSULTING SIA","2026. gada 3. ceturksnis","0.91","0.0","0.11","0.0","1.01","1"],["M1 CONSULTING SIA","2026. gada 2. ceturksnis","0.89","0.0","0.13","0.0","1.01","1"],["M1 CONSULTING SIA","2026. gada 1. ceturksnis","15.88","0.00","0.14","0.00","1.01","1"],["M1 CONSULTING SIA","2025. gada 4. ceturksnis","0.91","0.00","0.10","0.00","1.01","1"]]}}}