{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103669017","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103669017"},"registration_number":"40103669017","company_name":"Sabiedrība ar ierobežotu atbildību \"Make a difference\"","company_type":"SIA","registered_date":"2013-05-10","area_of_activity":{"nace_code":"6220","nace_description":"Konsultēšana datoru pielietojumu jautājumos un datoriekārtu pārvaldība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,54878,12180,71019,1,"EUR"],[2024,39027,9840,58965,1,"EUR"],[2023,37397,5388,49341,1,"EUR"],[2022,36365,-1026,46992,1,"EUR"],[2021,32755,4706,47007,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":54878,"mat_exp":1501,"labour_exp":6307,"dep_exp":2247,"oth_op_exp":32643,"income_before_income_taxes":12180,"income_after_income_taxes":12180,"net_income":12180},"balance_data":{"cash":20,"accounts_receivable":66933,"cur_assets":66953,"fixed_assets":4066,"non_cur_assets":4066,"assets":71019,"equity":71019,"equities":71019},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",54878,54878,false],["total_rev_calc","material_costs_exp",1501,1501,false],["total_rev_calc","labour_costs_exp",6307,6307,false],["total_rev_calc","other_op_costs_exp",32643,32643,false],["total_rev_calc","ebitda_calc",14427,14427,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.22194686395276797},"roa":{"value":0.17150340049845816},"roe":{"value":0.17150340049845816},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":0.77272279249215},"altman_z_score":{"value":2.82698852419775},"roce":{"value":0.17150340049845816}},"source_ids":{"financial_statement_id":"2306861","income_statement_id":"2306861","balance_sheet_id":"2306861"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":39027,"mat_exp":1436,"labour_exp":5632,"dep_exp":1291,"oth_op_exp":20828,"income_before_income_taxes":9840,"income_after_income_taxes":9840,"net_income":9840},"balance_data":{"cash":3,"accounts_receivable":51318,"cur_assets":51321,"fixed_assets":7644,"non_cur_assets":7644,"assets":58965,"cur_liab":140,"equity":58825,"equities":58965},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",39027,39027,false],["total_rev_calc","material_costs_exp",1436,1436,false],["total_rev_calc","labour_costs_exp",5632,5632,false],["total_rev_calc","other_op_costs_exp",20828,20828,false],["total_rev_calc","ebitda_calc",11131,11131,false]]}},"financial_ratios":{"current_ratio":{"value":366.5785714285714},"quick_ratio":{"value":366.5785714285714},"net_profit_margin":{"value":0.2521331385963564},"roa":{"value":0.16687865683032307},"roe":{"value":0.1672758181045474},"debt_to_equity":{"value":0.0023799405014874628,"negative_equity":false},"asset_turnover":{"value":0.6618672093614856},"altman_z_score":{"value":179.12137289917746},"roce":{"value":0.1672758181045474}},"source_ids":{"financial_statement_id":"2064456","income_statement_id":"2064456","balance_sheet_id":"2064456"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":37397,"mat_exp":866,"labour_exp":9815,"dep_exp":2591,"oth_op_exp":18737,"income_before_income_taxes":5388,"income_after_income_taxes":5388,"net_income":5388},"balance_data":{"cash":146,"accounts_receivable":42255,"cur_assets":42401,"fixed_assets":6940,"non_cur_assets":6940,"assets":49341,"cur_liab":370,"equity":48971,"equities":49341},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",37397,37397,false],["total_rev_calc","material_costs_exp",866,866,false],["total_rev_calc","labour_costs_exp",9815,9815,false],["total_rev_calc","other_op_costs_exp",18737,18737,false],["total_rev_calc","ebitda_calc",7979,7979,false]]}},"financial_ratios":{"current_ratio":{"value":114.5972972972973},"quick_ratio":{"value":114.5972972972973},"net_profit_margin":{"value":0.14407572799957216},"roa":{"value":0.10919924606311181},"roe":{"value":0.11002430009597516},"debt_to_equity":{"value":0.007555492025892875,"negative_equity":false},"asset_turnover":{"value":0.7579295109543787},"altman_z_score":{"value":58.13582144776259},"roce":{"value":0.11002430009597516}},"source_ids":{"financial_statement_id":"1917666","income_statement_id":"1917666","balance_sheet_id":"1917666"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":36365,"mat_exp":5993,"labour_exp":8045,"dep_exp":1560,"oth_op_exp":21793,"income_before_income_taxes":-1026,"income_after_income_taxes":-1026,"net_income":-1026},"balance_data":{"cash":3565,"accounts_receivable":39546,"cur_assets":43111,"investments":2327,"fixed_assets":1554,"non_cur_assets":3881,"assets":46992,"cur_liab":3423,"equity":43569,"equities":46992},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",36365,36365,false],["total_rev_calc","material_costs_exp",5993,5993,false],["total_rev_calc","labour_costs_exp",8045,8045,false],["total_rev_calc","other_op_costs_exp",21793,21793,false],["total_rev_calc","ebitda_calc",534,534,false]]}},"financial_ratios":{"current_ratio":{"value":12.594507741747005},"quick_ratio":{"value":12.594507741747005},"net_profit_margin":{"value":-0.028213941977175857},"roa":{"value":-0.02183350357507661},"roe":{"value":-0.023548853542656477},"debt_to_equity":{"value":0.07856503477242995,"negative_equity":false},"asset_turnover":{"value":0.7738551242764726},"altman_z_score":{"value":7.441219137286911},"roce":{"value":-0.023548853542656477}},"source_ids":{"financial_statement_id":"1481846","income_statement_id":"1481846","balance_sheet_id":"1481846"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":32755,"mat_exp":2790,"labour_exp":10415,"oth_op_exp":14844,"income_before_income_taxes":4706,"income_after_income_taxes":4706,"net_income":4706},"balance_data":{"cash":437,"accounts_receivable":41429,"cur_assets":41866,"investments":2034,"fixed_assets":3107,"non_cur_assets":5141,"assets":47007,"cur_liab":2426,"equity":44581,"equities":47007},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",32755,32755,false],["total_rev_calc","material_costs_exp",2790,2790,false],["total_rev_calc","labour_costs_exp",10415,10415,false],["total_rev_calc","other_op_costs_exp",14844,14844,false],["total_rev_calc","ebitda_calc",4706,4706,false]]}},"financial_ratios":{"current_ratio":{"value":17.25721352019786},"quick_ratio":{"value":17.25721352019786},"net_profit_margin":{"value":0.14367272172187454},"roa":{"value":0.10011274916501797},"roe":{"value":0.10556066485722618},"debt_to_equity":{"value":0.054417801305488886,"negative_equity":false},"asset_turnover":{"value":0.6968111132384538},"altman_z_score":{"value":10.129397540868963},"roce":{"value":0.10556066485722618}},"source_ids":{"financial_statement_id":"1396699","income_statement_id":"1396699","balance_sheet_id":"1396699"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.12.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.75","0.00","2.05",1,"***","***"],[2023,"8.02","0.47","2.55",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.9","0.0","1.34",3,"436.75","~ 390.89"],["2026. gada 1. ceturksnis","5.00","0.00","1.45",3,"472.61","~ 422.98"],["2025. gada 4. ceturksnis","2.47","0.00","0.65",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2016-07-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2013,0,"LVL"],[2014,0,"EUR"],[2015,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-05-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV22ZZZ40103669017","K","SIA","2013-05-10","Ogres nov., Tīnūžu pag., \"Pudiņi\"",5015,106136150,100016688,"0740625"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6220  ","040540","Tīnūžu pag.","8.75","0.00","2.05",1],[2023,"sabiedrība ar ierobežotu atbildību","6202  ","040540","Tīnūžu pag.","8.02","0.47","2.55",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.12.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAKE A DIFFERENCE SIA","2025. gada 4. ceturksnis","2.47","1.82","0.00","0.00","0.65","2"],["MAKE A DIFFERENCE SIA","2026. gada 1. ceturksnis","5.00","3.55","0.00","0.00","1.45","3"],["MAKE A DIFFERENCE SIA","2026. gada 2. ceturksnis","2.9","1.55","0.0","0.0","1.34","3"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","dep_exp"],"data":[[40794,5993,3724,18168,12909,12909,12909,null],[45432,3266,4966,14779,22421,22421,22421,null],[32755,2790,10415,14844,4706,4706,4706,null],[36365,5993,8045,21793,-1026,-1026,-1026,1560],[37397,866,9815,18737,5388,5388,5388,2591]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","non_cur_assets","assets","cur_liab","equity","equities","fixed_assets"],"data":[[1917,14041,15958,2221,2221,18179,725,17454,18179,null],[2501,30381,32882,7574,7574,40456,581,39875,40456,null],[437,41429,41866,2034,5141,47007,2426,44581,47007,3107],[3565,39546,43111,2327,3881,46992,3423,43569,46992,1554],[146,42255,42401,null,6940,49341,370,48971,49341,6940]]}}}