{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103669962","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103669962"},"registration_number":"40103669962","company_name":"SIA \"SiMC\"","company_type":"SIA","registered_date":"2013-05-14","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,597420,67762,243088,51,"EUR"],[2024,541869,26142,338957,7,"EUR"],[2023,685509,60328,275680,7,"EUR"],[2022,942588,111504,238327,7,"EUR"],[2021,933939,115029,268842,26,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":51,"type_from_db":"UGP"},"income_data":{"net_turnover":597420,"cogs":73105,"gross_prof":524315,"admin_exp":172216,"oth_op_rev":101,"oth_op_exp":267167,"interest_expenses":17271,"income_before_income_taxes":67762,"income_after_income_taxes":67762,"net_income":67762},"balance_data":{"cash":241,"accounts_receivable":50971,"inventories":180415,"cur_assets":231627,"fixed_assets":11394,"intangible_assets":67,"non_cur_assets":11461,"assets":243088,"cur_liab":82111,"equity":160977,"equities":243088},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73105,73105,false],["net_turnover_source","gross_profit_calc",524315,524315,false],["gross_profit_calc","admin_exp",172216,172216,false],["gross_profit_calc","other_op_exp_exp",267167,267167,false],["gross_profit_calc","ebit_calc",84932,84932,false]]}},"financial_ratios":{"current_ratio":{"value":2.8209009755087626},"quick_ratio":{"value":0.6236923189341258},"net_profit_margin":{"value":0.1134243915503331},"roa":{"value":0.27875501875863884},"roe":{"value":0.42094212216652066},"debt_to_equity":{"value":0.5100790796200699,"negative_equity":false},"interest_coverage":{"value":4.923455503445082},"asset_turnover":{"value":2.457628513131047},"altman_z_score":{"value":5.364856608983143},"roce":{"value":0.5282307410375395}},"source_ids":{"financial_statement_id":"2235643","income_statement_id":"2235643","balance_sheet_id":"2235643"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":541869,"inv_chg":145,"oth_op_rev":47688,"mat_exp":322847,"labour_exp":169810,"dep_exp":9090,"oth_op_exp":42231,"interest_expenses":19582,"income_before_income_taxes":26142,"income_after_income_taxes":26142,"net_income":26142},"balance_data":{"accounts_receivable":117608,"inventories":212982,"cur_assets":330590,"fixed_assets":8367,"non_cur_assets":8367,"assets":338957,"cur_liab":242706,"non_cur_liab":3036,"equity":93215,"equities":338957},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",541869,541869,false],["other_rev_source","total_rev_calc",47833,47833,false],["total_rev_calc","material_costs_exp",322847,322847,false],["total_rev_calc","labour_costs_exp",169810,169810,false],["total_rev_calc","other_op_costs_exp",42231,42231,false]]}},"financial_ratios":{"current_ratio":{"value":1.3621006485212561},"quick_ratio":{"value":0.48456980873979216},"net_profit_margin":{"value":0.04824413280700686},"roa":{"value":0.07712482704295825},"roe":{"value":0.28044842568256184},"debt_to_equity":{"value":2.636292442203508,"negative_equity":false},"interest_coverage":{"value":2.3350015320192012},"asset_turnover":{"value":1.5986364052077402},"altman_z_score":{"value":2.5927078591872283},"roce":{"value":0.4750496098741831}},"source_ids":{"financial_statement_id":"2067975","income_statement_id":"2067975","balance_sheet_id":"2067975"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":685509,"inv_chg":72590,"mat_exp":392138,"labour_exp":207452,"dep_exp":32714,"oth_op_exp":50848,"interest_expenses":13736,"income_before_income_taxes":61211,"provision_for_income_taxes":883,"income_after_income_taxes":60328,"net_income":60328},"balance_data":{"cash":67,"accounts_receivable":61662,"inventories":188793,"cur_assets":250522,"fixed_assets":25158,"non_cur_assets":25158,"assets":275680,"cur_liab":206327,"non_cur_liab":2280,"equity":67073,"equities":275680},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",685509,685509,false],["other_rev_source","total_rev_calc",72590,72590,false],["total_rev_calc","material_costs_exp",392138,392138,false],["total_rev_calc","labour_costs_exp",207452,207452,false],["total_rev_calc","other_op_costs_exp",50848,50848,false]]}},"financial_ratios":{"current_ratio":{"value":1.214198820319202},"quick_ratio":{"value":0.29918042718597176},"net_profit_margin":{"value":0.0880046797343288},"roa":{"value":0.21883343006384215},"roe":{"value":0.899437925841993},"debt_to_equity":{"value":3.11014864401473,"negative_equity":false},"interest_coverage":{"value":5.456246359930111},"asset_turnover":{"value":2.4866112884503773},"altman_z_score":{"value":3.7823754864947596},"roce":{"value":1.0806598128415497}},"source_ids":{"financial_statement_id":"1920328","income_statement_id":"1920328","balance_sheet_id":"1920328"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":942588,"inv_chg":79997,"oth_op_rev":853,"mat_exp":556302,"labour_exp":176857,"dep_exp":60752,"oth_op_exp":95244,"interest_expenses":14553,"income_before_income_taxes":119730,"provision_for_income_taxes":8226,"income_after_income_taxes":111504,"net_income":111504},"balance_data":{"cash":7896,"accounts_receivable":68306,"inventories":108561,"cur_assets":184763,"fixed_assets":53564,"non_cur_assets":53564,"assets":238327,"cur_liab":216625,"non_cur_liab":14957,"equity":6745,"equities":238327},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",942588,942588,false],["other_rev_source","total_rev_calc",80850,80850,false],["total_rev_calc","material_costs_exp",556302,556302,false],["total_rev_calc","labour_costs_exp",176857,176857,false],["total_rev_calc","other_op_costs_exp",95244,95244,false]]}},"financial_ratios":{"current_ratio":{"value":0.8529163300634738},"quick_ratio":{"value":0.35176918638199656},"net_profit_margin":{"value":0.11829558619460465},"roa":{"value":0.4678613837290781},"roe":{"value":16.531356560415123},"debt_to_equity":{"value":34.33387694588584,"negative_equity":false},"interest_coverage":{"value":9.227169655741084},"asset_turnover":{"value":3.955019783742505},"altman_z_score":{"value":5.638066506707458},"roce":{"value":6.187586397567045}},"source_ids":{"financial_statement_id":"1776628","income_statement_id":"1776628","balance_sheet_id":"1776628"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":933939,"inv_chg":-9887,"oth_op_rev":207262,"mat_exp":601298,"labour_exp":206300,"dep_exp":82403,"oth_op_exp":97526,"interest_expenses":27638,"income_before_income_taxes":116149,"provision_for_income_taxes":1120,"income_after_income_taxes":115029,"net_income":115029},"balance_data":{"cash":8898,"accounts_receivable":121181,"inventories":28655,"cur_assets":158734,"fixed_assets":110108,"non_cur_assets":110108,"assets":268842,"cur_liab":319047,"non_cur_liab":54554,"equity":-104759,"equities":268842},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",933939,933939,false],["other_rev_source","total_rev_calc",197375,197375,false],["total_rev_calc","material_costs_exp",601298,601298,false],["total_rev_calc","labour_costs_exp",206300,206300,false],["total_rev_calc","other_op_costs_exp",97526,97526,false]]}},"financial_ratios":{"current_ratio":{"value":0.4975254429598147},"quick_ratio":{"value":0.4077110895886813},"net_profit_margin":{"value":0.12316543157529561},"roa":{"value":0.4278684134175464},"roe":{"value":-1.098034536412146},"debt_to_equity":{"value":-3.566290247138671,"negative_equity":true},"interest_coverage":{"value":5.202511035530791},"asset_turnover":{"value":3.4739326444528755},"altman_z_score":{"value":4.2533557465342975},"roce":{"value":-2.8639976097998208}},"source_ids":{"financial_statement_id":"1426721","income_statement_id":"1426721","balance_sheet_id":"1426721"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.05.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"32.65","30.16","44.29",15,"721.78","~ 599.74"],[2023,"64.04","49.41","74.33",17,"1 068.83","~ 821.52"],[2022,"31.48","36.45","52.60",18,"714.34","~ 560.03"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-24.09","8.54","14.17",14,"989.68","~ 800.14"],["2026. gada 2. ceturksnis","2.81","5.14","8.22",13,"618.27","~ 552.50"],["2026. gada 1. ceturksnis","0.24","0.91","2.68",10,"262.05","~ 234.54"],["2025. gada 4. ceturksnis","37.35","14.94","27.33",14,"1 908.81","~ 1 402.80"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.29,"employees":15,"gross_salary_raw":721.782210488576,"gross_salary_formatted":"721.78","net_salary_formatted":"~ 599.74","vsaoi_employee_part":"75.79","non_taxable_minimum":"414.70","iin_part":"46.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.29,"employees":15,"gross_salary_raw":721.782210488576,"gross_salary_formatted":"721.78","net_salary_formatted":"~ 599.74","vsaoi_employee_part":"75.79","non_taxable_minimum":"414.70","iin_part":"46.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10000,"EUR","2014-05-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,36,"EUR"],[2018,43,"EUR"],[2013,6,"LVL"],[2014,17,"EUR"],[2016,24,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-05-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV18ZZZ40103669962","K","SIA","2013-05-14","Valmieras nov., Kauguru pag., \"Kadiķi 2\"",4224,105832037,100016647]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","054480","Kauguru pag.","32.65","30.16","44.29",15],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","048200","Sigulda","64.04","49.41","74.33",17],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","048200","Sigulda","31.48","36.45","52.60",18]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.05.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SIMC SIA","2026. gada 3. ceturksnis","-24.09","0.0","46.81","8.54","14.17","14"],["SIMC SIA","2026. gada 2. ceturksnis","2.81","0.21","10.79","5.14","8.22","13"],["SIMC SIA","2026. gada 1. ceturksnis","0.24","0.31","3.67","0.91","2.68","10"],["SIMC SIA","2025. gada 4. ceturksnis","37.35","17.95","22.89","14.94","27.33","14"]]}},"public_procurement":{"kopa_eur":169917,"ligumu_skaits":2,"periods":{"no":"2019-05-20","lidz":"2019-06-12"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[169917,"2019-05-20","Priekuļu novada pašvaldība","Laukuma ar apgaismojumu izbūve Selekcijas ielā 1, Priekuļos"],[null,"2019-06-12","\"VALMIERAS NAMSAIMNIEKS\" SIA","PAGALMA LABIEKĀRTOŠANAS DARBI – AUTO STĀVLAUKUMA IZBŪVE DAUDZDZĪVOKĻU DZĪVOJAMAI MĀJAI STACIJAS IELĀ 19, VALMIERĀ"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Priekuļu novada pašvaldība",169917,1],["\"VALMIERAS NAMSAIMNIEKS\" SIA",null,1]]},"pa_gadiem":{"2019":{"summa_eur":169917,"ligumu_skaits":2}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":10031.66,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[10031.66,"2018-04-09","ALŪKSNES NOVADA PAŠVALDĪBA","Aizsargājamo ainavu apvidus “Veclaicene” infrastruktūras uzlabošana antropogēnās slodzes mazināšanai un pieejamības nodrošināšanai"]]}}}}