{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103670393","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103670393","company_name":"SIA ISIC.lv","company_type":"SIA","registered_date":"2013-05-15","area_of_activity":{"nace_code":"8569","nace_description":"Citur neklasificēti izglītības atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,322539,-70959,51312,6,"EUR"],[2024,312951,-18097,73158,5,"EUR"],[2023,316838,692,101985,4,"EUR"],[2022,262612,1883,96812,4,"EUR"],[2021,232042,-37512,140483,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":322539,"cogs":317023,"gross_prof":5516,"sell_exp":55804,"admin_exp":20632,"oth_op_exp":39,"income_before_income_taxes":-70959,"income_after_income_taxes":-70959,"net_income":-70959},"balance_data":{"cash":1086,"accounts_receivable":33901,"inventories":5570,"cur_assets":40557,"fixed_assets":10607,"intangible_assets":148,"non_cur_assets":10755,"assets":51312,"cur_liab":69295,"equity":-17983,"equities":51312},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",317023,317023,false],["net_turnover_source","gross_profit_calc",5516,5516,false],["gross_profit_calc","selling_exp",55804,55804,false],["gross_profit_calc","admin_exp",20632,20632,false],["gross_profit_calc","other_op_exp_exp",39,39,false]]}},"financial_ratios":{"current_ratio":{"value":0.5852803232556462},"quick_ratio":{"value":0.5048993433869687},"net_profit_margin":{"value":-0.2200013021681099},"roa":{"value":-1.3828928905519178},"roe":{"value":3.9458933437135073},"debt_to_equity":{"value":-3.8533615080909747,"negative_equity":true},"asset_turnover":{"value":6.2858395696913005},"altman_z_score":{"value":1.1692152409468806},"roce":{"value":3.9458933437135073}},"source_ids":{"financial_statement_id":"2268576","income_statement_id":"2268576","balance_sheet_id":"2268576"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":312951,"cogs":298377,"gross_prof":14574,"sell_exp":4799,"admin_exp":21100,"oth_op_exp":6772,"income_before_income_taxes":-18097,"income_after_income_taxes":-18097,"net_income":-18097},"balance_data":{"cash":8304,"accounts_receivable":40657,"inventories":10849,"cur_assets":59810,"fixed_assets":13172,"intangible_assets":176,"non_cur_assets":13348,"assets":73158,"cur_liab":20182,"equity":52976,"equities":73158},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",298377,298377,false],["net_turnover_source","gross_profit_calc",14574,14574,false],["gross_profit_calc","selling_exp",4799,4799,false],["gross_profit_calc","admin_exp",21100,21100,false],["gross_profit_calc","other_op_exp_exp",6772,6772,false]]}},"financial_ratios":{"current_ratio":{"value":2.9635318600733327},"quick_ratio":{"value":2.4259736398771183},"net_profit_margin":{"value":-0.05782694415419666},"roa":{"value":-0.24736870882200168},"roe":{"value":-0.34160752038659015},"debt_to_equity":{"value":0.38096496526729084,"negative_equity":false},"asset_turnover":{"value":4.277741326990896},"altman_z_score":{"value":5.604796436325932},"roce":{"value":-0.34160752038659015}},"source_ids":{"financial_statement_id":"2041932","income_statement_id":"2041932","balance_sheet_id":"2041932"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":316838,"cogs":264089,"gross_prof":52749,"sell_exp":4912,"admin_exp":25066,"oth_op_exp":22079,"income_before_income_taxes":692,"income_after_income_taxes":692,"net_income":692},"balance_data":{"cash":13779,"accounts_receivable":46750,"inventories":23663,"cur_assets":84192,"fixed_assets":17588,"intangible_assets":205,"non_cur_assets":17793,"assets":101985,"cur_liab":30912,"equity":71073,"equities":101985},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",264089,264089,false],["net_turnover_source","gross_profit_calc",52749,52749,false],["gross_profit_calc","selling_exp",4912,4912,false],["gross_profit_calc","admin_exp",25066,25066,false],["gross_profit_calc","other_op_exp_exp",22079,22079,false]]}},"financial_ratios":{"current_ratio":{"value":2.7236024844720497},"quick_ratio":{"value":1.958106884057971},"net_profit_margin":{"value":0.0021840814548759933},"roa":{"value":0.006785311565426288},"roe":{"value":0.00973646813839292},"debt_to_equity":{"value":0.4349330969566502,"negative_equity":false},"asset_turnover":{"value":3.1067117713389223},"altman_z_score":{"value":5.052099638400574},"roce":{"value":0.00973646813839292}},"source_ids":{"financial_statement_id":"1895515","income_statement_id":"1895515","balance_sheet_id":"1895515"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":262612,"cogs":208567,"gross_prof":54045,"sell_exp":7796,"admin_exp":32007,"oth_op_exp":12359,"income_before_income_taxes":1883,"income_after_income_taxes":1883,"net_income":1883},"balance_data":{"cash":7784,"accounts_receivable":24310,"inventories":40192,"cur_assets":72286,"fixed_assets":24293,"intangible_assets":233,"non_cur_assets":24526,"assets":96812,"cur_liab":26431,"equity":70381,"equities":96812},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",208567,208567,false],["net_turnover_source","gross_profit_calc",54045,54045,false],["gross_profit_calc","selling_exp",7796,7796,false],["gross_profit_calc","admin_exp",32007,32007,false],["gross_profit_calc","other_op_exp_exp",12359,12359,false]]}},"financial_ratios":{"current_ratio":{"value":2.7348946313041504},"quick_ratio":{"value":1.2142559872876546},"net_profit_margin":{"value":0.007170274016419661},"roa":{"value":0.019450068173366936},"roe":{"value":0.026754379733166623},"debt_to_equity":{"value":0.37554169449141106,"negative_equity":false},"asset_turnover":{"value":2.7125976118662978},"altman_z_score":{"value":4.841352689528167},"roce":{"value":0.026754379733166623}},"source_ids":{"financial_statement_id":"1479369","income_statement_id":"1479369","balance_sheet_id":"1479369"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":232042,"cogs":199768,"gross_prof":32274,"sell_exp":9168,"admin_exp":23277,"oth_op_exp":37341,"income_before_income_taxes":-37512,"income_after_income_taxes":-37512,"net_income":-37512},"balance_data":{"cash":14582,"accounts_receivable":57375,"inventories":31077,"cur_assets":103034,"fixed_assets":37187,"intangible_assets":262,"non_cur_assets":37449,"assets":140483,"cur_liab":71985,"equity":68498,"equities":140483},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",199768,199768,false],["net_turnover_source","gross_profit_calc",32274,32274,false],["gross_profit_calc","selling_exp",9168,9168,false],["gross_profit_calc","admin_exp",23277,23277,false],["gross_profit_calc","other_op_exp_exp",37341,37341,false]]}},"financial_ratios":{"current_ratio":{"value":1.431325970688338},"quick_ratio":{"value":0.9996110300757102},"net_profit_margin":{"value":-0.1616603890674964},"roa":{"value":-0.2670216325106952},"roe":{"value":-0.5476364273409443},"debt_to_equity":{"value":1.0509065958130164,"negative_equity":false},"asset_turnover":{"value":1.6517443391727114},"altman_z_score":{"value":1.7899161768020355},"roce":{"value":-0.5476364273409443}},"source_ids":{"financial_statement_id":"1369804","income_statement_id":"1369804","balance_sheet_id":"1369804"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.02.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"100.77","18.60","30.65",5,"1 498.48","~ 1 096.11"],[2023,"87.48","12.73","22.34",5,"1 092.21","~ 836.47"],[2022,"63.34","9.43","18.56",4,"1 134.25","~ 818.70"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","26.01","3.66","7.71",6,"1 256.48","~ 978.04"],["2026. gada 1. ceturksnis","27.69","3.14","7.17",6,"1 168.48","~ 919.36"],["2025. gada 4. ceturksnis","20.38","3.49","7.41",6,"1 207.59","~ 935.24"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.65,"employees":5,"gross_salary_raw":1498.4844040285518,"gross_salary_formatted":"1 498.48","net_salary_formatted":"~ 1 096.11","vsaoi_employee_part":"157.34","non_taxable_minimum":"115.96","iin_part":"245.04","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.65,"employees":5,"gross_salary_raw":1498.4844040285518,"gross_salary_formatted":"1 498.48","net_salary_formatted":"~ 1 096.11","vsaoi_employee_part":"157.34","non_taxable_minimum":"115.96","iin_part":"245.04","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2024-11-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,4,"EUR"],[2013,0,"LVL"],[2014,0,"EUR"],[2015,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-05-10"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2016-07-13","SIA Karšu serviss"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV21ZZZ40103670393","K","SIA","2013-05-15","Rīga, Krišjāņa Barona iela 24/26 - 10",1050,113053455,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8569  ","010091","Centra rajons","100.77","18.60","30.65",5],[2023,"sabiedrība ar ierobežotu atbildību","8560  ","010091","Centra rajons","87.48","12.73","22.34",5],[2022,"sabiedrība ar ierobežotu atbildību","8560  ","010091","Centra rajons","63.34","9.43","18.56",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.02.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ISIC.LV SIA","2025. gada 4. ceturksnis","20.38","9.48","0.00","3.49","7.41","6"],["ISIC.LV SIA","2026. gada 1. ceturksnis","27.69","17.38","0.00","3.14","7.17","6"],["ISIC.LV SIA","2026. gada 2. ceturksnis","26.01","14.63","0.0","3.66","7.71","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[248386,197875,50511,5039,10369,6001,10660,30444,2420,28024,28024],[355617,184869,170748,209,19858,20000,135417,35264,null,35264,35264],[232042,199768,32274,9168,23277,null,37341,-37512,null,-37512,-37512],[262612,208567,54045,7796,32007,null,12359,1883,null,1883,1883],[316838,264089,52749,4912,25066,null,22079,692,null,692,692]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets"],"data":[[15836,4966,31962,52764,102260,11970,114230,166994,96248,70746,166994,null],[78712,3015,40341,122068,null,50520,50820,172888,66878,106010,172888,300],[14582,57375,31077,103034,null,37187,37449,140483,71985,68498,140483,262],[7784,24310,40192,72286,null,24293,24526,96812,26431,70381,96812,233],[13779,46750,23663,84192,null,17588,17793,101985,30912,71073,101985,205]]}}}