{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103671346","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103671346"},"registration_number":"40103671346","company_name":"SIA \"Think Intermedia\"","company_type":"SIA","registered_date":"2013-05-16","area_of_activity":{"nace_code":"6190","nace_description":"Citi telekomunikācijas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,243836,37305,32758,2,"EUR"],[2024,105263,-58508,27056,1,"EUR"],[2023,122381,884,73950,1,"EUR"],[2022,65375,18091,30181,1,"EUR"],[2021,13135,448,5089,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":243836,"cogs":118772,"gross_prof":125064,"admin_exp":85872,"oth_op_rev":24,"oth_op_exp":1911,"income_before_income_taxes":37305,"income_after_income_taxes":37305,"net_income":37305},"balance_data":{"cash":16886,"accounts_receivable":6821,"cur_assets":23707,"fixed_assets":9051,"non_cur_assets":9051,"assets":32758,"cur_liab":34671,"equity":-1913,"equities":32758},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118772,118772,false],["net_turnover_source","gross_profit_calc",125064,125064,false],["gross_profit_calc","admin_exp",85872,85872,false],["gross_profit_calc","other_op_exp_exp",1911,1911,false],["gross_profit_calc","ebit_calc",37281,37281,false]]}},"financial_ratios":{"current_ratio":{"value":0.6837702979435263},"quick_ratio":{"value":0.6837702979435263},"net_profit_margin":{"value":0.15299217506848867},"roa":{"value":1.138805787899139},"roe":{"value":-19.500784108729743},"debt_to_equity":{"value":-18.12388917929953,"negative_equity":true},"asset_turnover":{"value":7.443555772635692},"altman_z_score":{"value":10.654323693281594},"roce":{"value":-19.500784108729743}},"source_ids":{"financial_statement_id":"2223050","income_statement_id":"2223050","balance_sheet_id":"2223050"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":105263,"cogs":144879,"gross_prof":-39616,"admin_exp":17111,"oth_op_rev":43,"oth_op_exp":1824,"income_before_income_taxes":-58508,"income_after_income_taxes":-58508,"net_income":-58508},"balance_data":{"cash":22401,"accounts_receivable":4655,"cur_assets":27056,"assets":27056,"cur_liab":66274,"equity":-39218,"equities":27056},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",144879,144879,false],["net_turnover_source","gross_profit_calc",39616,-39616,true],["gross_profit_calc","admin_exp",17111,17111,false],["gross_profit_calc","other_op_exp_exp",1824,1824,false],["gross_profit_calc","ebit_calc",58551,-58551,true]]}},"financial_ratios":{"current_ratio":{"value":0.40824456046111596},"quick_ratio":{"value":0.40824456046111596},"net_profit_margin":{"value":-0.5558268337402507},"roa":{"value":-2.1624778237729156},"roe":{"value":1.4918659799071854},"debt_to_equity":{"value":-1.6898872966494978,"negative_equity":true},"asset_turnover":{"value":3.89056031933767},"altman_z_score":{"value":-5.3516136447482605},"roce":{"value":1.4918659799071854}},"source_ids":{"financial_statement_id":"2039158","income_statement_id":"2039158","balance_sheet_id":"2039158"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":122381,"cogs":110357,"gross_prof":12024,"admin_exp":10660,"oth_op_rev":40,"oth_op_exp":520,"income_before_income_taxes":884,"income_after_income_taxes":884,"net_income":884},"balance_data":{"cash":38591,"accounts_receivable":35359,"cur_assets":73950,"assets":73950,"cur_liab":54660,"equity":19290,"equities":73950},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",110357,110357,false],["net_turnover_source","gross_profit_calc",12024,12024,false],["gross_profit_calc","admin_exp",10660,10660,false],["gross_profit_calc","other_op_exp_exp",520,520,false],["gross_profit_calc","ebit_calc",844,844,false]]}},"financial_ratios":{"current_ratio":{"value":1.3529088913282108},"quick_ratio":{"value":1.3529088913282108},"net_profit_margin":{"value":0.007223343492862454},"roa":{"value":0.011954022988505748},"roe":{"value":0.04582685329186107},"debt_to_equity":{"value":2.8335925349922237,"negative_equity":false},"asset_turnover":{"value":1.6549154834347533},"altman_z_score":{"value":2.244940950044123},"roce":{"value":0.04582685329186107}},"source_ids":{"financial_statement_id":"1880568","income_statement_id":"1880568","balance_sheet_id":"1880568"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":65375,"cogs":42910,"gross_prof":22465,"sell_exp":22,"admin_exp":4598,"oth_op_rev":497,"oth_op_exp":251,"income_before_income_taxes":18091,"income_after_income_taxes":18091,"net_income":18091},"balance_data":{"cash":15413,"accounts_receivable":14768,"cur_assets":30181,"assets":30181,"cur_liab":11775,"equity":18406,"equities":30181},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42910,42910,false],["net_turnover_source","gross_profit_calc",22465,22465,false],["gross_profit_calc","selling_exp",22,22,false],["gross_profit_calc","admin_exp",4598,4598,false],["gross_profit_calc","other_op_exp_exp",251,251,false]]}},"financial_ratios":{"current_ratio":{"value":2.5631422505307855},"quick_ratio":{"value":2.5631422505307855},"net_profit_margin":{"value":0.2767265774378585},"roa":{"value":0.5994168516616414},"roe":{"value":0.9828860154297512},"debt_to_equity":{"value":0.6397370422688253,"negative_equity":false},"asset_turnover":{"value":2.166097876147245},"altman_z_score":{"value":5.634485054523483},"roce":{"value":0.9828860154297512}},"source_ids":{"financial_statement_id":"1708544","income_statement_id":"1708544","balance_sheet_id":"1708544"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":13135,"cogs":10414,"gross_prof":2721,"admin_exp":2385,"oth_op_rev":156,"oth_op_exp":44,"income_before_income_taxes":448,"income_after_income_taxes":448,"net_income":448},"balance_data":{"cash":553,"accounts_receivable":4536,"cur_assets":5089,"assets":5089,"cur_liab":4774,"equity":315,"equities":5089},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10414,10414,false],["net_turnover_source","gross_profit_calc",2721,2721,false],["gross_profit_calc","admin_exp",2385,2385,false],["gross_profit_calc","other_op_exp_exp",44,44,false],["gross_profit_calc","ebit_calc",292,292,false]]}},"financial_ratios":{"current_ratio":{"value":1.065982404692082},"quick_ratio":{"value":1.065982404692082},"net_profit_margin":{"value":0.034107346783403124},"roa":{"value":0.08803301237964237},"roe":{"value":1.4222222222222223},"debt_to_equity":{"value":15.155555555555555,"negative_equity":false},"asset_turnover":{"value":2.5810571821575947},"altman_z_score":{"value":2.9739350505287407},"roce":{"value":1.4222222222222223}},"source_ids":{"financial_statement_id":"1334354","income_statement_id":"1334354","balance_sheet_id":"1334354"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.11.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.38","1.05","1.71",1,"***","***"],[2023,"11.13","1.42","3.15",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","17.15","5.38","9.24",2,"***","***"],["2026. gada 1. ceturksnis","12.66","3.98","4.66",2,"***","***"],["2025. gada 4. ceturksnis","18.23","5.49","9.26",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2017-05-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2017,3,"EUR"],[2013,0,"LVL"],[2014,0,"EUR"],[2015,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-05-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV92ZZZ40103671346","K","SIA","2013-05-16","Rīga, Skanstes iela 7 k-1",1013,105577068,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6190  ","010094","Vidzemes priekšpilsēta","9.38","1.05","1.71",1],[2023,"sabiedrība ar ierobežotu atbildību","6120  ","010094","Vidzemes priekšpilsēta","11.13","1.42","3.15",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 09.11.2017 ","nav","nav",null],["nav"," 23.05.2013 ","nav","nav"," 14.11.2013 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["THINK INTERMEDIA SIA","2025. gada 4. ceturksnis","18.23","3.48","0.00","5.49","9.26","2"],["THINK INTERMEDIA SIA","2026. gada 1. ceturksnis","12.66","4.02","0.00","3.98","4.66","2"],["THINK INTERMEDIA SIA","2026. gada 2. ceturksnis","17.15","2.53","0.0","5.38","9.24","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","oth_op_rev"],"data":[[8396,4531,3865,1122,2787,29,-73,-73,-73,null,null],[0,null,null,null,113,null,-113,-163,-163,50,null],[13135,10414,2721,null,2385,44,448,448,448,null,156],[65375,42910,22465,22,4598,251,18091,18091,18091,null,497],[122381,110357,12024,null,10660,520,884,884,884,null,40]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities"],"data":[[121,15,136,136,106,30,136],[8,17,25,25,158,-133,25],[553,4536,5089,5089,4774,315,5089],[15413,14768,30181,30181,11775,18406,30181],[38591,35359,73950,73950,54660,19290,73950]]}}}