{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103673262","dati_atjaunoti":"2026-10-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103673262"},"registration_number":"40103673262","company_name":"Sabiedrība ar ierobežotu atbildību \"ELIZIUMS-1\"","company_type":"SIA","registered_date":"2013-05-21","area_of_activity":{"nace_code":"9630","nace_description":"Apbedīšana un ar to saistītas darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,125535,7355,18182,5,"EUR"],[2024,135820,-19894,9361,5,"EUR"],[2023,132919,-9554,4312,5,"EUR"],[2022,120143,2758,6993,5,"EUR"],[2021,112512,-6750,7638,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":125535,"cogs":49286,"gross_prof":76249,"sell_exp":98427,"admin_exp":6597,"oth_op_rev":36150,"oth_op_exp":20,"income_before_income_taxes":7355,"income_after_income_taxes":7355,"net_income":7355},"balance_data":{"cash":2682,"accounts_receivable":1620,"inventories":9360,"cur_assets":13662,"fixed_assets":4520,"non_cur_assets":4520,"assets":18182,"cur_liab":10128,"non_cur_liab":47878,"equity":-39824,"equities":18182},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49286,49286,false],["net_turnover_source","gross_profit_calc",76249,76249,false],["gross_profit_calc","selling_exp",98427,98427,false],["gross_profit_calc","admin_exp",6597,6597,false],["gross_profit_calc","other_op_exp_exp",20,20,false]]}},"financial_ratios":{"current_ratio":{"value":1.3489336492890995},"quick_ratio":{"value":0.42476303317535546},"net_profit_margin":{"value":0.058589238061098496},"roa":{"value":0.4045209547904521},"roe":{"value":-0.1846876255524307},"debt_to_equity":{"value":-1.4565588589795098,"negative_equity":true},"asset_turnover":{"value":6.904355956440436},"altman_z_score":{"value":6.143222399011572},"roce":{"value":0.9132108269183015}},"source_ids":{"financial_statement_id":"2231358","income_statement_id":"2231358","balance_sheet_id":"2231358"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":135820,"cogs":31227,"gross_prof":104593,"sell_exp":136355,"admin_exp":3174,"oth_op_rev":15042,"income_before_income_taxes":-19894,"income_after_income_taxes":-19894,"net_income":-19894},"balance_data":{"cash":873,"accounts_receivable":31,"inventories":4573,"cur_assets":5477,"fixed_assets":3884,"non_cur_assets":3884,"assets":9361,"cur_liab":8662,"non_cur_liab":47878,"equity":-47179,"equities":9361},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31227,31227,false],["net_turnover_source","gross_profit_calc",104593,104593,false],["gross_profit_calc","selling_exp",136355,136355,false],["gross_profit_calc","admin_exp",3174,3174,false],["gross_profit_calc","ebit_calc",34936,-34936,true]]}},"financial_ratios":{"current_ratio":{"value":0.6323020087739553},"quick_ratio":{"value":0.1043638882475179},"net_profit_margin":{"value":-0.14647327345015462},"roa":{"value":-2.1252002991133425},"roe":{"value":0.42167065855571334},"debt_to_equity":{"value":-1.1984145488458848,"negative_equity":true},"asset_turnover":{"value":14.509133639568422},"altman_z_score":{"value":3.013861716609645},"roce":{"value":-28.46065808297568}},"source_ids":{"financial_statement_id":"2033905","income_statement_id":"2033905","balance_sheet_id":"2033905"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":132919,"cogs":33003,"gross_prof":99916,"sell_exp":120656,"admin_exp":3774,"oth_op_rev":15000,"oth_op_exp":40,"income_before_income_taxes":-9554,"income_after_income_taxes":-9554,"net_income":-9554},"balance_data":{"cash":2782,"accounts_receivable":1300,"inventories":230,"cur_assets":4312,"assets":4312,"cur_liab":5541,"non_cur_liab":26056,"equity":-27285,"equities":4312},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33003,33003,false],["net_turnover_source","gross_profit_calc",99916,99916,false],["gross_profit_calc","selling_exp",120656,120656,false],["gross_profit_calc","admin_exp",3774,3774,false],["gross_profit_calc","other_op_exp_exp",40,40,false]]}},"financial_ratios":{"current_ratio":{"value":0.7781988810683992},"quick_ratio":{"value":0.7366901281357155},"net_profit_margin":{"value":-0.0718783620099459},"roa":{"value":-2.2156771799628943},"roe":{"value":0.3501557632398754},"debt_to_equity":{"value":-1.1580355506688658,"negative_equity":true},"asset_turnover":{"value":30.825371057513916},"altman_z_score":{"value":17.953016277290367},"roce":{"value":7.77379983726607}},"source_ids":{"financial_statement_id":"1875810","income_statement_id":"1875810","balance_sheet_id":"1875810"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":120143,"gross_prof":120143,"sell_exp":132479,"admin_exp":2846,"oth_op_rev":18000,"oth_op_exp":60,"income_before_income_taxes":2758,"income_after_income_taxes":2758,"net_income":2758},"balance_data":{"cash":4280,"accounts_receivable":1533,"inventories":1180,"cur_assets":6993,"assets":6993,"cur_liab":4498,"non_cur_liab":20226,"equity":-17731,"equities":6993},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",120143,120143,false],["gross_profit_calc","selling_exp",132479,132479,false],["gross_profit_calc","admin_exp",2846,2846,false],["gross_profit_calc","other_op_exp_exp",60,60,false],["gross_profit_calc","ebit_calc",15242,-15242,true]]}},"financial_ratios":{"current_ratio":{"value":1.5546909737661183},"quick_ratio":{"value":1.2923521565140061},"net_profit_margin":{"value":0.02295597746019327},"roa":{"value":0.3943943943943944},"roe":{"value":-0.15554678247137782},"debt_to_equity":{"value":-1.3943939992104224,"negative_equity":true},"asset_turnover":{"value":17.18046618046618},"altman_z_score":{"value":16.178499018189843},"roce":{"value":1.1054108216432865}},"source_ids":{"financial_statement_id":"1709822","income_statement_id":"1709822","balance_sheet_id":"1709822"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":112512,"cogs":37566,"gross_prof":74946,"sell_exp":88766,"admin_exp":2930,"oth_op_rev":10000,"income_before_income_taxes":-6750,"income_after_income_taxes":-6750,"net_income":-6750},"balance_data":{"cash":3081,"accounts_receivable":1374,"inventories":1223,"cur_assets":5678,"fixed_assets":1960,"non_cur_assets":1960,"assets":7638,"cur_liab":8127,"non_cur_liab":20000,"equity":-20489,"equities":7638},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37566,37566,false],["net_turnover_source","gross_profit_calc",74946,74946,false],["gross_profit_calc","selling_exp",88766,88766,false],["gross_profit_calc","admin_exp",2930,2930,false],["gross_profit_calc","ebit_calc",16750,-16750,true]]}},"financial_ratios":{"current_ratio":{"value":0.6986587916820475},"quick_ratio":{"value":0.5481727574750831},"net_profit_margin":{"value":-0.05999360068259386},"roa":{"value":-0.8837391987431265},"roe":{"value":0.3294450680853141},"debt_to_equity":{"value":-1.3727853970423154,"negative_equity":true},"asset_turnover":{"value":14.73055773762765},"altman_z_score":{"value":9.147392569136137},"roce":{"value":13.803680981595091}},"source_ids":{"financial_statement_id":"1381359","income_statement_id":"1381359","balance_sheet_id":"1381359"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.01.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"20.47","3.26","13.24",5,"647.31","~ 552.14"],[2023,"15.83","1.39","10.59",5,"517.75","~ 463.38"],[2022,"13.38","0.86","7.42",5,"362.77","~ 324.67"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.42","0.71","3.57",6,"581.79","~ 520.70"],["2026. gada 2. ceturksnis","5.81","0.71","3.58",6,"583.42","~ 522.16"],["2026. gada 1. ceturksnis","6.04","0.62","3.37",6,"549.20","~ 491.53"],["2025. gada 4. ceturksnis","5.11","0.73","3.42",5,"668.82","~ 576.00"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.24,"employees":5,"gross_salary_raw":647.3061503862326,"gross_salary_formatted":"647.31","net_salary_formatted":"~ 552.14","vsaoi_employee_part":"67.97","non_taxable_minimum":"443.34","iin_part":"27.20","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.24,"employees":5,"gross_salary_raw":647.3061503862326,"gross_salary_formatted":"647.31","net_salary_formatted":"~ 552.14","vsaoi_employee_part":"67.97","non_taxable_minimum":"443.34","iin_part":"27.20","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",280,"EUR","2015-12-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2016,4,"EUR"],[2020,4,"EUR"],[2022,5,"EUR"],[2024,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-05-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV61ZZZ40103673262","K","SIA","2013-05-21","Rīga, Vienības gatve 48A - 5",1004,113461145,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9630  ","010095","Zemgales priekšpilsēta","20.47","3.26","13.24",5],[2023,"sabiedrība ar ierobežotu atbildību","9603  ","010095","Zemgales priekšpilsēta","15.83","1.39","10.59",5],[2022,"sabiedrība ar ierobežotu atbildību","9603  ","010095","Zemgales priekšpilsēta","13.38","0.86","7.42",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.01.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELIZIUMS-1 SIA","2026. gada 3. ceturksnis","4.42","0.24","0.1","0.71","3.57","6"],["ELIZIUMS-1 SIA","2026. gada 2. ceturksnis","5.81","1.52","0.0","0.71","3.58","6"],["ELIZIUMS-1 SIA","2026. gada 1. ceturksnis","6.04","2.41","0.36","0.62","3.37","6"],["ELIZIUMS-1 SIA","2025. gada 4. ceturksnis","5.11","1.83","0.88","0.73","3.42","5"]]}}}