{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103673667","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103673667","company_name":"SIA \"Melioratoru 1a\"","company_type":"SIA","registered_date":"2013-05-22","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,94035,25424,726180,3,"EUR"],[2024,98967,16789,700924,3,"EUR"],[2023,94546,17479,684375,3,"EUR"],[2022,82541,14895,665821,3,"EUR"],[2021,79945,23023,758993,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":94035,"cogs":49951,"gross_prof":44084,"sell_exp":8,"admin_exp":21087,"oth_op_rev":1335,"oth_op_exp":156,"other_interest_revenues":1256,"income_before_income_taxes":25424,"income_after_income_taxes":25424,"net_income":25424},"balance_data":{"cash":167929,"accounts_receivable":87805,"inventories":18407,"cur_assets":274141,"fixed_assets":452039,"non_cur_assets":452039,"assets":726180,"cur_liab":7514,"equity":718666,"equities":726180},"cash_flow_data":{"cfo_im_ebt":25424,"cfo_im_ebwc":74893,"cfo_im_op":70385,"cfo_im_net":70385,"cfi_acq_fa":-2243,"cfi_sal_fa":17686,"cfi_ln_md":-85000,"cfi_int_rcv":1256,"cfi_net":-68301,"net_increase":2084,"at_beginning_of_year":165845,"at_end_of_year":167929},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49951,49951,false],["net_turnover_source","gross_profit_calc",44084,44084,false],["gross_profit_calc","selling_exp",8,8,false],["gross_profit_calc","admin_exp",21087,21087,false],["gross_profit_calc","other_op_exp_exp",156,156,false]]}},"financial_ratios":{"current_ratio":{"value":36.48402981101943},"quick_ratio":{"value":34.03433590630822},"net_profit_margin":{"value":0.27036741638751527},"roa":{"value":0.035010603431656066},"roe":{"value":0.03537665619355862},"debt_to_equity":{"value":0.010455482797293875,"negative_equity":false},"asset_turnover":{"value":0.12949268776336445},"altman_z_score":{"value":41.509815341954834},"roce":{"value":0.03537665619355862}},"source_ids":{"financial_statement_id":"2263413","income_statement_id":"2263413","balance_sheet_id":"2263413","cash_flow_statement_id":"2263413"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":98967,"cogs":59588,"gross_prof":39379,"admin_exp":25576,"oth_op_exp":183,"other_interest_revenues":3186,"interest_expenses":16,"income_before_income_taxes":16790,"provision_for_income_taxes":1,"income_after_income_taxes":16789,"net_income":16789},"balance_data":{"cash":165845,"accounts_receivable":16817,"inventories":55,"cur_assets":182717,"fixed_assets":518207,"non_cur_assets":518207,"assets":700924,"cur_liab":7682,"equity":693242,"equities":700924},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59588,59588,false],["net_turnover_source","gross_profit_calc",39379,39379,false],["gross_profit_calc","admin_exp",25576,25576,false],["gross_profit_calc","other_op_exp_exp",183,183,false],["gross_profit_calc","ebit_calc",13620,13620,false]]}},"financial_ratios":{"current_ratio":{"value":23.78508200989326},"quick_ratio":{"value":23.77792241603749},"net_profit_margin":{"value":0.16964240605454342},"roa":{"value":0.023952668192271917},"roe":{"value":0.02421809411432083},"debt_to_equity":{"value":0.011081267436191113,"negative_equity":false},"interest_coverage":{"value":1050.375},"asset_turnover":{"value":0.14119505110397132},"altman_z_score":{"value":39.13397710965179},"roce":{"value":0.02424261657545273}},"source_ids":{"financial_statement_id":"2020955","income_statement_id":"2020955","balance_sheet_id":"2020955"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":94546,"cogs":61542,"gross_prof":33004,"admin_exp":17380,"oth_op_rev":2000,"oth_op_exp":145,"income_before_income_taxes":17479,"income_after_income_taxes":17479,"net_income":17479},"balance_data":{"cash":125827,"accounts_receivable":11390,"inventories":11333,"cur_assets":148550,"fixed_assets":535825,"non_cur_assets":535825,"assets":684375,"cur_liab":7922,"equity":676453,"equities":684375},"cash_flow_data":{"cfo_im_ebt":17479,"cfo_im_ebwc":52171,"cfo_im_op":46372,"cfo_im_net":46372,"cfi_acq_fa":-35617,"cfi_net":-35617,"net_increase":-10755,"at_beginning_of_year":115072,"at_end_of_year":125827},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61542,61542,false],["net_turnover_source","gross_profit_calc",33004,33004,false],["gross_profit_calc","admin_exp",17380,17380,false],["gross_profit_calc","other_op_exp_exp",145,145,false],["gross_profit_calc","ebit_calc",15479,15479,false]]}},"financial_ratios":{"current_ratio":{"value":18.751577884372633},"quick_ratio":{"value":17.32100479676849},"net_profit_margin":{"value":0.18487297188670065},"roa":{"value":0.025540091324200914},"roe":{"value":0.025839193558162946},"debt_to_equity":{"value":0.011711087096960173,"negative_equity":false},"asset_turnover":{"value":0.13814940639269407},"altman_z_score":{"value":37.06520476038932},"roce":{"value":0.025839193558162946}},"source_ids":{"financial_statement_id":"1864906","income_statement_id":"1864906","balance_sheet_id":"1864906","cash_flow_statement_id":"1864906"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":82541,"cogs":42997,"gross_prof":39544,"sell_exp":21,"admin_exp":16744,"oth_op_rev":715,"oth_op_exp":161,"income_before_income_taxes":23333,"provision_for_income_taxes":8438,"income_after_income_taxes":14895,"net_income":14895},"balance_data":{"cash":115072,"accounts_receivable":603,"inventories":15246,"cur_assets":130921,"fixed_assets":534900,"non_cur_assets":534900,"assets":665821,"cur_liab":6847,"equity":658974,"equities":665821},"cash_flow_data":{"cfo_im_ebt":23333,"cfo_im_ebwc":55792,"cfo_im_op":41229,"cfo_im_tax":-8438,"cfo_im_net":32791,"cff_div_pd":-107942,"cff_net":-107942,"net_increase":-75151,"at_beginning_of_year":190223,"at_end_of_year":115072},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42997,42997,false],["net_turnover_source","gross_profit_calc",39544,39544,false],["gross_profit_calc","selling_exp",21,21,false],["gross_profit_calc","admin_exp",16744,16744,false],["gross_profit_calc","other_op_exp_exp",161,161,false]]}},"financial_ratios":{"current_ratio":{"value":19.120928873959397},"quick_ratio":{"value":16.89426025996787},"net_profit_margin":{"value":0.1804557734943846},"roa":{"value":0.022370877458055542},"roe":{"value":0.022603319706088556},"debt_to_equity":{"value":0.010390394765195592,"negative_equity":false},"asset_turnover":{"value":0.12396875436491189},"altman_z_score":{"value":41.62645158844818},"roce":{"value":0.035408073763153025}},"source_ids":{"financial_statement_id":"1459711","income_statement_id":"1459711","balance_sheet_id":"1459711","cash_flow_statement_id":"1459711"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":79945,"cogs":43475,"gross_prof":36470,"sell_exp":50,"admin_exp":13272,"oth_op_exp":125,"income_before_income_taxes":23023,"income_after_income_taxes":23023,"net_income":23023},"balance_data":{"cash":190223,"accounts_receivable":534,"inventories":162,"cur_assets":190919,"fixed_assets":568074,"non_cur_assets":568074,"assets":758993,"cur_liab":6972,"equity":752021,"equities":758993},"cash_flow_data":{"cfo_im_ebt":23023,"cfo_im_ebwc":58289,"cfo_im_op":61993,"cfo_im_tax":-1,"cfo_im_net":61992,"net_increase":61992,"at_beginning_of_year":128231,"at_end_of_year":190223},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43475,43475,false],["net_turnover_source","gross_profit_calc",36470,36470,false],["gross_profit_calc","selling_exp",50,50,false],["gross_profit_calc","admin_exp",13272,13272,false],["gross_profit_calc","other_op_exp_exp",125,125,false]]}},"financial_ratios":{"current_ratio":{"value":27.38367756741251},"quick_ratio":{"value":27.360441767068274},"net_profit_margin":{"value":0.2879854900243918},"roa":{"value":0.030333613089975797},"roe":{"value":0.030614836553766452},"debt_to_equity":{"value":0.009271017697644083,"negative_equity":false},"asset_turnover":{"value":0.1053303521903364},"altman_z_score":{"value":46.51482540453608},"roce":{"value":0.030614836553766452}},"source_ids":{"financial_statement_id":"1338133","income_statement_id":"1338133","balance_sheet_id":"1338133","cash_flow_statement_id":"1338133"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.07.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"24.16","2.01","4.75",3,"387.05","~ 346.41"],[2023,"20.04","1.14","4.13",3,"336.53","~ 301.19"],[2022,"25.91","1.15","3.58",3,"291.71","~ 261.08"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.02","0.42","1.39",3,"453.05","~ 405.48"],["2026. gada 1. ceturksnis","5.34","0.34","1.30",3,"423.72","~ 379.22"],["2025. gada 4. ceturksnis","5.86","0.34","1.27",3,"413.94","~ 370.47"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.75,"employees":3,"gross_salary_raw":387.047358299925,"gross_salary_formatted":"387.05","net_salary_formatted":"~ 346.41","vsaoi_employee_part":"40.64","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.75,"employees":3,"gross_salary_raw":387.047358299925,"gross_salary_formatted":"387.05","net_salary_formatted":"~ 346.41","vsaoi_employee_part":"40.64","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",643700,"EUR","2015-04-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2013,1,"LVL"],[2014,2,"EUR"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-05-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV87ZZZ40103673667","K","SIA","2013-05-22","Ogres nov., Ikšķile, Melioratoru iela 1A",5052,103660446,100016688,100003487,"0740605"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","040200","Ikšķile","24.16","2.01","4.75",3],[2023,"sabiedrība ar ierobežotu atbildību","6810  ","040200","Ikšķile","20.04","1.14","4.13",3],[2022,"sabiedrība ar ierobežotu atbildību","6810  ","040200","Ikšķile","25.91","1.15","3.58",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.07.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MELIORATORU 1A SIA","2025. gada 4. ceturksnis","5.86","4.25","0.00","0.34","1.27","3"],["MELIORATORU 1A SIA","2026. gada 1. ceturksnis","5.34","3.69","0.00","0.34","1.30","3"],["MELIORATORU 1A SIA","2026. gada 2. ceturksnis","9.02","7.23","0.02","0.42","1.39","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp"],"data":[[74280,44279,30001,18213,250,148,11890,3,11887,11887,null],[79921,47280,32641,17536,4744,125,19641,1,19640,19640,83],[79945,43475,36470,13272,null,125,23023,null,23023,23023,50],[82541,42997,39544,16744,715,161,23333,8438,14895,14895,21],[94546,61542,33004,17380,2000,145,17479,null,17479,17479,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[35181,2201,12665,50047,663190,663190,713237,3879,709358,713237],[128231,1923,170,130324,603339,603339,733663,4665,728998,733663],[190223,534,162,190919,568074,568074,758993,6972,752021,758993],[115072,603,15246,130921,534900,534900,665821,6847,658974,665821],[125827,11390,11333,148550,535825,535825,684375,7922,676453,684375]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","net_increase","at_beginning_of_year","at_end_of_year","cff_div_pd","cff_net","cfi_acq_fa","cfi_net","cfi_sal_fa","cfi_ln_md","cfi_int_rcv"],"data":[[23023,58289,61993,-1,61992,61992,128231,190223,null,null,null,null,null,null,null],[23333,55792,41229,-8438,32791,-75151,190223,115072,-107942,-107942,null,null,null,null,null],[17479,52171,46372,null,46372,-10755,115072,125827,null,null,-35617,-35617,null,null,null],[25424,74893,70385,null,70385,2084,165845,167929,null,null,-2243,-68301,17686,-85000,1256]]}}}