{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103674944","dati_atjaunoti":"2026-10-18","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103674944"},"registration_number":"40103674944","company_name":"Sabiedrība ar ierobežotu atbildību \"VK & M\"","company_type":"SIA","registered_date":"2013-05-24","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,113248,71,8072,5,"EUR"],[2024,89003,4641,8208,5,"EUR"],[2023,39869,1430,349,3,"EUR"],[2022,38130,5227,3260,3,"EUR"],[2021,39893,-3360,14,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":113248,"cogs":108445,"gross_prof":4803,"sell_exp":677,"admin_exp":3640,"oth_op_exp":415,"income_before_income_taxes":71,"income_after_income_taxes":71,"net_income":71},"balance_data":{"cash":94,"accounts_receivable":7328,"inventories":650,"cur_assets":8072,"assets":8072,"cur_liab":7753,"non_cur_liab":2005,"equity":-1686,"equities":8072},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",108445,108445,false],["net_turnover_source","gross_profit_calc",4803,4803,false],["gross_profit_calc","selling_exp",677,677,false],["gross_profit_calc","admin_exp",3640,3640,false],["gross_profit_calc","other_op_exp_exp",415,415,false]]}},"financial_ratios":{"current_ratio":{"value":1.0411453630852574},"quick_ratio":{"value":0.9573068489616923},"net_profit_margin":{"value":0.0006269426391636055},"roa":{"value":0.00879583746283449},"roe":{"value":-0.042111506524317915},"debt_to_equity":{"value":-5.787663107947806,"negative_equity":true},"asset_turnover":{"value":14.029732408325074},"altman_z_score":{"value":13.807855785377798},"roce":{"value":0.2225705329153605}},"source_ids":{"financial_statement_id":"2260524","income_statement_id":"2260524","balance_sheet_id":"2260524"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":89003,"cogs":81846,"gross_prof":7157,"sell_exp":493,"admin_exp":1973,"oth_op_exp":50,"income_before_income_taxes":4641,"income_after_income_taxes":4641,"net_income":4641},"balance_data":{"accounts_receivable":6789,"inventories":1419,"cur_assets":8208,"assets":8208,"cur_liab":5604,"non_cur_liab":4361,"equity":-1757,"equities":8208},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81846,81846,false],["net_turnover_source","gross_profit_calc",7157,7157,false],["gross_profit_calc","selling_exp",493,493,false],["gross_profit_calc","admin_exp",1973,1973,false],["gross_profit_calc","other_op_exp_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":1.4646680942184154},"quick_ratio":{"value":1.2114561027837258},"net_profit_margin":{"value":0.052144309742368236},"roa":{"value":0.5654239766081871},"roe":{"value":-2.641434262948207},"debt_to_equity":{"value":-5.671599317017644,"negative_equity":true},"asset_turnover":{"value":10.843445419103315},"altman_z_score":{"value":12.550638577981022},"roce":{"value":1.782258064516129}},"source_ids":{"financial_statement_id":"2040401","income_statement_id":"2040401","balance_sheet_id":"2040401"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":39869,"cogs":36381,"gross_prof":3488,"sell_exp":76,"admin_exp":1982,"income_before_income_taxes":1430,"income_after_income_taxes":1430,"net_income":1430},"balance_data":{"cash":14,"accounts_receivable":335,"cur_assets":349,"assets":349,"cur_liab":3616,"non_cur_liab":3131,"equity":-6398,"equities":349},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36381,36381,false],["net_turnover_source","gross_profit_calc",3488,3488,false],["gross_profit_calc","selling_exp",76,76,false],["gross_profit_calc","admin_exp",1982,1982,false],["gross_profit_calc","ebit_calc",1430,1430,false]]}},"financial_ratios":{"current_ratio":{"value":0.09651548672566372},"quick_ratio":{"value":0.09651548672566372},"net_profit_margin":{"value":0.03586746595098949},"roa":{"value":4.097421203438396},"roe":{"value":-0.22350734604563927},"debt_to_equity":{"value":-1.0545482963426072,"negative_equity":true},"asset_turnover":{"value":114.2378223495702},"altman_z_score":{"value":104.1023756410044},"roce":{"value":-0.4377104377104377}},"source_ids":{"financial_statement_id":"1858004","income_statement_id":"1858004","balance_sheet_id":"1858004"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":38130,"cogs":31593,"gross_prof":6537,"admin_exp":1270,"oth_op_exp":40,"income_before_income_taxes":5227,"income_after_income_taxes":5227,"net_income":5227},"balance_data":{"accounts_receivable":3260,"cur_assets":3260,"assets":3260,"cur_liab":3361,"non_cur_liab":7727,"equity":-7828,"equities":3260},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31593,31593,false],["net_turnover_source","gross_profit_calc",6537,6537,false],["gross_profit_calc","admin_exp",1270,1270,false],["gross_profit_calc","other_op_exp_exp",40,40,false],["gross_profit_calc","ebit_calc",5227,5227,false]]}},"financial_ratios":{"current_ratio":{"value":0.9699494198155311},"quick_ratio":{"value":0.9699494198155311},"net_profit_margin":{"value":0.13708366115919224},"roa":{"value":1.6033742331288343},"roe":{"value":-0.6677312212570261},"debt_to_equity":{"value":-1.4164537557485948,"negative_equity":true},"asset_turnover":{"value":11.696319018404909},"altman_z_score":{"value":14.302041903699573},"roce":{"value":-51.75247524752475}},"source_ids":{"financial_statement_id":"1736504","income_statement_id":"1736504","balance_sheet_id":"1736504"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":39893,"cogs":43074,"gross_prof":-3181,"admin_exp":1278,"oth_op_rev":1100,"oth_op_exp":1,"income_before_income_taxes":-3360,"income_after_income_taxes":-3360,"net_income":-3360},"balance_data":{"cash":14,"cur_assets":14,"assets":14,"cur_liab":2782,"non_cur_liab":10287,"equity":-13055,"equities":14},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43074,43074,false],["net_turnover_source","gross_profit_calc",3181,-3181,true],["gross_profit_calc","admin_exp",1278,1278,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",4460,-4460,true]]}},"financial_ratios":{"current_ratio":{"value":0.0050323508267433505},"quick_ratio":{"value":0.0050323508267433505},"net_profit_margin":{"value":-0.08422530268468152},"roa":{"value":-240},"roe":{"value":0.257372654155496},"debt_to_equity":{"value":-1.0010723860589812,"negative_equity":true},"asset_turnover":{"value":2849.5},"altman_z_score":{"value":1166.1128070625143},"roce":{"value":1.2138728323699421}},"source_ids":{"financial_statement_id":"1405043","income_statement_id":"1405043","balance_sheet_id":"1405043"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.18","5.34","12.82",5,"626.77","~ 539.02"],[2023,"5.72","1.09","4.62",3,"376.45","~ 336.93"],[2022,"4.88","1.30","3.57",3,"290.90","~ 260.35"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","7.67","1.98","5.69",5,"1 112.74","~ 882.20"],["2026. gada 2. ceturksnis","7.08","1.75","5.33",5,"1 042.34","~ 835.26"],["2026. gada 1. ceturksnis","5.80","1.71","4.08",4,"997.36","~ 805.26"],["2025. gada 4. ceturksnis","5.88","1.77","4.10",4,"1 002.25","~ 798.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.82,"employees":5,"gross_salary_raw":626.7722694827418,"gross_salary_formatted":"626.77","net_salary_formatted":"~ 539.02","vsaoi_employee_part":"65.81","non_taxable_minimum":"451.24","iin_part":"21.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.82,"employees":5,"gross_salary_raw":626.7722694827418,"gross_salary_formatted":"626.77","net_salary_formatted":"~ 539.02","vsaoi_employee_part":"65.81","non_taxable_minimum":"451.24","iin_part":"21.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2016-11-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2013,1,"LVL"],[2014,0,"EUR"],[2015,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-05-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV43ZZZ40103674944","K","SIA","2013-05-24","Rīga, Gulbju iela 6",1004,101833602,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","010095","Zemgales priekšpilsēta","18.18","5.34","12.82",5],[2023,"sabiedrība ar ierobežotu atbildību","8891  ","010095","Zemgales priekšpilsēta","5.72","1.09","4.62",3],[2022,"sabiedrība ar ierobežotu atbildību","8891  ","010095","Zemgales priekšpilsēta","4.88","1.30","3.57",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VK & M SIA","2026. gada 3. ceturksnis","7.67","0.0","0.0","1.98","5.69","5"],["VK & M SIA","2026. gada 2. ceturksnis","7.08","0.0","0.0","1.75","5.33","5"],["VK & M SIA","2026. gada 1. ceturksnis","5.80","0.00","0.00","1.71","4.08","4"],["VK & M SIA","2025. gada 4. ceturksnis","5.88","0.00","0.00","1.77","4.10","4"]]}}}