{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103676254","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103676254","company_name":"Akciju sabiedrība \"PANORAMA HOLDING\"","company_type":"AS","registered_date":"2013-05-29","area_of_activity":{"nace_code":"6421","nace_description":"Pārvaldītājsabiedrību darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,176200,-1398979,42880306,11,"EUR"],[2024,92176,-604460,46753294,11,"EUR"],[2023,111668,4388339,43514766,11,"EUR"],[2022,117803,271850,41525893,11,"EUR"],[2021,67262,1156927,36743644,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":176200,"cogs":261899,"gross_prof":-85699,"sell_exp":11556,"admin_exp":440887,"oth_op_rev":5611,"oth_op_exp":71550,"other_long_term_investment_earnings":5253247,"other_interest_revenues":846327,"investment_fair_value_adjustments":6185794,"interest_expenses":674020,"income_before_income_taxes":-1364321,"provision_for_income_taxes":34658,"income_after_income_taxes":-1398979,"net_income":-1398979},"balance_data":{"cash":664637,"accounts_receivable":8433506,"cur_assets":9098143,"investments":33722932,"fixed_assets":59231,"non_cur_assets":33782163,"assets":42880306,"cur_liab":7528336,"non_cur_liab":10093683,"equity":25258287,"equities":42880306},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",261899,261899,false],["net_turnover_source","gross_profit_calc",85699,-85699,true],["gross_profit_calc","selling_exp",11556,11556,false],["gross_profit_calc","admin_exp",440887,440887,false],["gross_profit_calc","other_op_exp_exp",71550,71550,false]]}},"financial_ratios":{"current_ratio":{"value":1.2085197844517035},"quick_ratio":{"value":1.2085197844517035},"net_profit_margin":{"value":-7.93972190692395},"roa":{"value":-0.032625210277184125},"roe":{"value":-0.0553869310298042},"debt_to_equity":{"value":0.697672767753411,"negative_equity":false},"interest_coverage":{"value":-1.024155069582505},"asset_turnover":{"value":0.004109112467620917},"altman_z_score":{"value":1.0812518081055316},"roce":{"value":-0.01952652143572197}},"source_ids":{"financial_statement_id":"2230479","income_statement_id":"2230479","balance_sheet_id":"2230479"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":92176,"cogs":137696,"gross_prof":-45520,"sell_exp":15497,"admin_exp":518411,"oth_op_rev":6455,"oth_op_exp":418769,"other_long_term_investment_earnings":1240915,"other_interest_revenues":820402,"investment_fair_value_adjustments":1019278,"interest_expenses":606944,"income_before_income_taxes":-556647,"provision_for_income_taxes":47813,"income_after_income_taxes":-604460,"net_income":-604460},"balance_data":{"cash":195768,"accounts_receivable":8549427,"cur_assets":8745195,"investments":37925129,"fixed_assets":82970,"non_cur_assets":38008099,"assets":46753294,"cur_liab":10082888,"non_cur_liab":9342667,"equity":27327739,"equities":46753294},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",137696,137696,false],["net_turnover_source","gross_profit_calc",45520,-45520,true],["gross_profit_calc","selling_exp",15497,15497,false],["gross_profit_calc","admin_exp",518411,518411,false],["gross_profit_calc","other_op_exp_exp",418769,418769,false]]}},"financial_ratios":{"current_ratio":{"value":0.8673303720124631},"quick_ratio":{"value":0.8673303720124631},"net_profit_margin":{"value":-6.557672279118209},"roa":{"value":-0.0129287147125933},"roe":{"value":-0.022118917338898765},"debt_to_equity":{"value":0.7108365240168607,"negative_equity":false},"interest_coverage":{"value":0.08286925976696367},"asset_turnover":{"value":0.00197154022987129},"altman_z_score":{"value":1.0707280764966185},"roce":{"value":0.0013715964857329368}},"source_ids":{"financial_statement_id":"2022512","income_statement_id":"2022512","balance_sheet_id":"2022512"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":111668,"cogs":123748,"gross_prof":-12080,"sell_exp":37669,"admin_exp":462062,"oth_op_rev":18374,"oth_op_exp":1688126,"other_long_term_investment_earnings":10918371,"other_interest_revenues":621319,"investment_fair_value_adjustments":4464215,"interest_expenses":439851,"income_before_income_taxes":4454061,"provision_for_income_taxes":65722,"income_after_income_taxes":4388339,"net_income":4388339},"balance_data":{"cash":899280,"accounts_receivable":8608533,"cur_assets":9507813,"investments":33891192,"fixed_assets":115761,"non_cur_assets":34006953,"assets":43514766,"cur_liab":9384115,"non_cur_liab":6100512,"equity":28030139,"equities":43514766},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",123748,123748,false],["net_turnover_source","gross_profit_calc",12080,-12080,true],["gross_profit_calc","selling_exp",37669,37669,false],["gross_profit_calc","admin_exp",462062,462062,false],["gross_profit_calc","other_op_exp_exp",1688126,1688126,false]]}},"financial_ratios":{"current_ratio":{"value":1.0131816372668068},"quick_ratio":{"value":1.0131816372668068},"net_profit_margin":{"value":39.29808897804205},"roa":{"value":0.10084712393949218},"roe":{"value":0.15655787507867872},"debt_to_equity":{"value":0.5524277635583612,"negative_equity":false},"interest_coverage":{"value":11.126295040820642},"asset_turnover":{"value":0.0025662093644258596},"altman_z_score":{"value":1.6599071695510537},"roce":{"value":0.143387596093611}},"source_ids":{"financial_statement_id":"1888036","income_statement_id":"1888036","balance_sheet_id":"1888036"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":117803,"cogs":113024,"gross_prof":4779,"sell_exp":33092,"admin_exp":375486,"oth_op_rev":1564956,"oth_op_exp":77391,"other_long_term_investment_earnings":5453475,"other_interest_revenues":496529,"investment_fair_value_adjustments":6471353,"interest_expenses":273848,"income_before_income_taxes":288569,"provision_for_income_taxes":16719,"income_after_income_taxes":271850,"net_income":271850},"balance_data":{"cash":610310,"accounts_receivable":5524860,"inventories":726000,"cur_assets":6861170,"investments":34623533,"fixed_assets":41190,"non_cur_assets":34664723,"assets":41525893,"cur_liab":3823432,"non_cur_liab":13979107,"equity":23723354,"equities":41525893},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",113024,113024,false],["net_turnover_source","gross_profit_calc",4779,4779,false],["gross_profit_calc","selling_exp",33092,33092,false],["gross_profit_calc","admin_exp",375486,375486,false],["gross_profit_calc","other_op_exp_exp",77391,77391,false]]}},"financial_ratios":{"current_ratio":{"value":1.7945055646340775},"quick_ratio":{"value":1.6046238039541438},"net_profit_margin":{"value":2.307666188467187},"roa":{"value":0.006546517855738828},"roe":{"value":0.011459172257008854},"debt_to_equity":{"value":0.7504225161416889,"negative_equity":false},"interest_coverage":{"value":2.0537560982734946},"asset_turnover":{"value":0.0028368565126341773},"altman_z_score":{"value":1.1409301400829759},"roce":{"value":0.014917249035812277}},"source_ids":{"financial_statement_id":"1716071","income_statement_id":"1716071","balance_sheet_id":"1716071"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":67262,"cogs":87001,"gross_prof":-19739,"sell_exp":30071,"admin_exp":286100,"oth_op_rev":81660,"oth_op_exp":302745,"other_long_term_investment_earnings":11309691,"other_interest_revenues":343197,"investment_fair_value_adjustments":9574548,"interest_expenses":350873,"income_before_income_taxes":1170472,"provision_for_income_taxes":13545,"income_after_income_taxes":1156927,"net_income":1156927},"balance_data":{"cash":647658,"accounts_receivable":2859422,"inventories":726000,"cur_assets":4233080,"investments":32477837,"fixed_assets":32727,"non_cur_assets":32510564,"assets":36743644,"cur_liab":4983382,"non_cur_liab":7961679,"equity":23798583,"equities":36743644},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",87001,87001,false],["net_turnover_source","gross_profit_calc",19739,-19739,true],["gross_profit_calc","selling_exp",30071,30071,false],["gross_profit_calc","admin_exp",286100,286100,false],["gross_profit_calc","other_op_exp_exp",302745,302745,false]]}},"financial_ratios":{"current_ratio":{"value":0.8494391961121985},"quick_ratio":{"value":0.7037550001183935},"net_profit_margin":{"value":17.200306265053076},"roa":{"value":0.031486452459641726},"roe":{"value":0.04861327247929005},"debt_to_equity":{"value":0.5439425111990911,"negative_equity":false},"interest_coverage":{"value":4.335885063826512},"asset_turnover":{"value":0.0018305751057244078},"altman_z_score":{"value":1.4365649861089642},"roce":{"value":0.04790089577976403}},"source_ids":{"financial_statement_id":"1342514","income_statement_id":"1342514","balance_sheet_id":"1342514"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.02.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"211.66","50.34","65.03",10,"1 589.66","~ 1 154.38"],[2023,"175.60","55.72","59.84",11,"1 329.81","~ 988.31"],[2022,"161.82","32.22","52.12",11,"1 158.25","~ 833.48"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","41.49","14.23","21.44",9,"2 329.35","~ 1 693.40"],["2026. gada 1. ceturksnis","87.16","33.25","24.21",9,"2 630.29","~ 1 894.06"],["2025. gada 4. ceturksnis","176.05","13.96","20.89",9,"2 269.59","~ 1 643.36"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":65.03,"employees":10,"gross_salary_raw":1589.6646132785763,"gross_salary_formatted":"1 589.66","net_salary_formatted":"~ 1 154.38","vsaoi_employee_part":"166.91","non_taxable_minimum":"80.89","iin_part":"268.37","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":65.03,"employees":10,"gross_salary_raw":1589.6646132785763,"gross_salary_formatted":"1 589.66","net_salary_formatted":"~ 1 154.38","vsaoi_employee_part":"166.91","non_taxable_minimum":"80.89","iin_part":"268.37","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",20623000,"EUR","2015-03-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,8,"EUR"],[2013,1,"LVL"],[2014,2,"EUR"],[2015,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-05-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV78ZZZ40103676254","K","AS","2013-05-29","Rīga, Lielirbes iela 13 - 11",1046,117939932,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","6421  ","010095","Zemgales priekšpilsēta","211.66","50.34","65.03",10],[2023,"akciju sabiedrība","6420  ","010095","Zemgales priekšpilsēta","175.60","55.72","59.84",11],[2022,"akciju sabiedrība","6420  ","010095","Zemgales priekšpilsēta","161.82","32.22","52.12",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.02.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PANORAMA HOLDING AS","2025. gada 4. ceturksnis","176.05","4.41","0.00","13.96","20.89","9"],["PANORAMA HOLDING AS","2026. gada 1. ceturksnis","87.16","3.86","0.00","33.25","24.21","9"],["PANORAMA HOLDING AS","2026. gada 2. ceturksnis","41.49","3.74","0.0","14.23","21.44","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_long_term_investment_earnings","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","equity_investment_earnings","investment_fair_value_adjustments"],"data":[[67105,95693,-28588,63578,229604,1062637,377039,1004273,787817,459876,1696042,8985,1687057,1687057,null,null],[66970,87326,-20356,24224,287013,900000,39852,1017107,202904,336706,1209853,13116,1196737,1196737,36062,238069],[67262,87001,-19739,30071,286100,81660,302745,11309691,343197,350873,1170472,13545,1156927,1156927,null,9574548],[117803,113024,4779,33092,375486,1564956,77391,5453475,496529,273848,288569,16719,271850,271850,null,6471353],[111668,123748,-12080,37669,462062,18374,1688126,10918371,621319,439851,4454061,65722,4388339,4388339,null,4464215]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[529587,1900636,2430223,34628150,38668,34666818,37097041,4449633,10337351,22310057,37097041,null],[361487,3122641,4210128,35804678,42891,35847569,40057697,6706431,10350589,23000677,40057697,726000],[647658,2859422,4233080,32477837,32727,32510564,36743644,4983382,7961679,23798583,36743644,726000],[610310,5524860,6861170,34623533,41190,34664723,41525893,3823432,13979107,23723354,41525893,726000],[899280,8608533,9507813,33891192,115761,34006953,43514766,9384115,6100512,28030139,43514766,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_ln_md","cfi_net","cff_net","net_increase","at_end_of_year","cfi_acq_stk","cff_iss_cap","at_beginning_of_year","cfo_im_tax","cfi_acq_fa","cfi_ln_rcv","cfi_int_rcv","cff_ln_rcv","cff_ln_repay"],"data":[[-3201,-3177,-478,-478,-13325,-15325,25000,9197,9197,null,null,null,null,null,null,null,null,null],[-117986,-119325,null,-127160,-2089362,-3108754,3340000,104086,117172,-10193920,3340000,13086,null,null,null,null,null,null],[22501,426159,-10186079,-10187486,-2714998,-662504,11943467,1093477,1210649,null,3265000,117172,-1407,-3502,5227199,269333,8833467,-155000]]}}}