{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103677368","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103677368","company_name":"Sabiedrība ar ierobežotu atbildību \"PAPILIO VIA\"","company_type":"SIA","registered_date":"2013-06-03","area_of_activity":{"nace_code":"8520","nace_description":"Sākumizglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,195343,27419,51917,4,"EUR"],[2024,154645,5742,29817,4,"EUR"],[2023,144714,9212,34440,4,"EUR"],[2022,123731,7478,26247,4,"EUR"],[2021,97019,8602,26265,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":195343,"cogs":124940,"gross_prof":70403,"sell_exp":36,"admin_exp":39963,"oth_op_exp":59,"income_before_income_taxes":30345,"provision_for_income_taxes":2926,"income_after_income_taxes":27419,"net_income":27419},"balance_data":{"cash":34826,"accounts_receivable":16344,"cur_assets":51170,"fixed_assets":747,"non_cur_assets":747,"assets":51917,"cur_liab":13432,"equity":38485,"equities":51917},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",124940,124940,false],["net_turnover_source","gross_profit_calc",70403,70403,false],["gross_profit_calc","selling_exp",36,36,false],["gross_profit_calc","admin_exp",39963,39963,false],["gross_profit_calc","other_op_exp_exp",59,59,false]]}},"financial_ratios":{"current_ratio":{"value":3.8095592614651577},"quick_ratio":{"value":3.8095592614651577},"net_profit_margin":{"value":0.14036336085756848},"roa":{"value":0.5281314405685998},"roe":{"value":0.7124593997661427},"debt_to_equity":{"value":0.3490190983500065,"negative_equity":false},"asset_turnover":{"value":3.762601845253},"altman_z_score":{"value":7.9235060254695036},"roce":{"value":0.7884890216967649}},"source_ids":{"financial_statement_id":"2259759","income_statement_id":"2259759","balance_sheet_id":"2259759"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":154645,"cogs":111035,"gross_prof":43610,"sell_exp":14,"admin_exp":35037,"oth_op_exp":4,"income_before_income_taxes":8555,"provision_for_income_taxes":2813,"income_after_income_taxes":5742,"net_income":5742},"balance_data":{"cash":18014,"accounts_receivable":9093,"cur_assets":27107,"fixed_assets":2710,"non_cur_assets":2710,"assets":29817,"cur_liab":6719,"equity":23098,"equities":29817},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",111035,111035,false],["net_turnover_source","gross_profit_calc",43610,43610,false],["gross_profit_calc","selling_exp",14,14,false],["gross_profit_calc","admin_exp",35037,35037,false],["gross_profit_calc","other_op_exp_exp",4,4,false]]}},"financial_ratios":{"current_ratio":{"value":4.034380116088704},"quick_ratio":{"value":4.034380116088704},"net_profit_margin":{"value":0.0371302014290795},"roa":{"value":0.1925747057047993},"roe":{"value":0.24859295177071608},"debt_to_equity":{"value":0.29089098623257426,"negative_equity":false},"asset_turnover":{"value":5.18647080524533},"altman_z_score":{"value":8.65778817519518},"roce":{"value":0.3703783877391982}},"source_ids":{"financial_statement_id":"2073792","income_statement_id":"2073792","balance_sheet_id":"2073792"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":144714,"cogs":97003,"gross_prof":47711,"admin_exp":38315,"oth_op_exp":184,"income_before_income_taxes":9212,"income_after_income_taxes":9212,"net_income":9212},"balance_data":{"cash":13409,"accounts_receivable":20721,"cur_assets":34130,"fixed_assets":310,"non_cur_assets":310,"assets":34440,"cur_liab":4306,"equity":30134,"equities":34440},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",97003,97003,false],["net_turnover_source","gross_profit_calc",47711,47711,false],["gross_profit_calc","admin_exp",38315,38315,false],["gross_profit_calc","other_op_exp_exp",184,184,false],["gross_profit_calc","ebit_calc",9212,9212,false]]}},"financial_ratios":{"current_ratio":{"value":7.926149558755225},"quick_ratio":{"value":7.926149558755225},"net_profit_margin":{"value":0.063656591622096},"roa":{"value":0.26747967479674795},"roe":{"value":0.30570120130085615},"debt_to_equity":{"value":0.1428950686931705,"negative_equity":false},"asset_turnover":{"value":4.20191637630662},"altman_z_score":{"value":9.325792341534623},"roce":{"value":0.30570120130085615}},"source_ids":{"financial_statement_id":"1928903","income_statement_id":"1928903","balance_sheet_id":"1928903"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":123731,"cogs":82925,"gross_prof":40806,"admin_exp":32066,"oth_op_exp":12,"income_before_income_taxes":8728,"provision_for_income_taxes":1250,"income_after_income_taxes":7478,"net_income":7478},"balance_data":{"cash":14117,"accounts_receivable":11449,"cur_assets":25566,"fixed_assets":681,"non_cur_assets":681,"assets":26247,"cur_liab":3500,"equity":22747,"equities":26247},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",82925,82925,false],["net_turnover_source","gross_profit_calc",40806,40806,false],["gross_profit_calc","admin_exp",32066,32066,false],["gross_profit_calc","other_op_exp_exp",12,12,false],["gross_profit_calc","ebit_calc",8728,8728,false]]}},"financial_ratios":{"current_ratio":{"value":7.304571428571428},"quick_ratio":{"value":7.304571428571428},"net_profit_margin":{"value":0.06043756213075139},"roa":{"value":0.2849087514763592},"roe":{"value":0.32874664790961444},"debt_to_equity":{"value":0.15386644392667165,"negative_equity":false},"asset_turnover":{"value":4.7141006591229475},"altman_z_score":{"value":9.804332917285784},"roce":{"value":0.38369894931199716}},"source_ids":{"financial_statement_id":"1780233","income_statement_id":"1780233","balance_sheet_id":"1780233"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":97019,"cogs":63411,"gross_prof":33608,"admin_exp":24934,"oth_op_exp":72,"income_before_income_taxes":8602,"income_after_income_taxes":8602,"net_income":8602},"balance_data":{"cash":16915,"accounts_receivable":8956,"cur_assets":25871,"fixed_assets":394,"non_cur_assets":394,"assets":26265,"cur_liab":4719,"equity":21546,"equities":26265},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63411,63411,false],["net_turnover_source","gross_profit_calc",33608,33608,false],["gross_profit_calc","admin_exp",24934,24934,false],["gross_profit_calc","other_op_exp_exp",72,72,false],["gross_profit_calc","ebit_calc",8602,8602,false]]}},"financial_ratios":{"current_ratio":{"value":5.482305573214664},"quick_ratio":{"value":5.482305573214664},"net_profit_margin":{"value":0.08866304538286315},"roa":{"value":0.3275080906148867},"roe":{"value":0.39923883783532904},"debt_to_equity":{"value":0.2190197716513506,"negative_equity":false},"asset_turnover":{"value":3.6938511326860843},"altman_z_score":{"value":7.893908535926977},"roce":{"value":0.39923883783532904}},"source_ids":{"financial_statement_id":"1402109","income_statement_id":"1402109","balance_sheet_id":"1402109"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.07.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"ir"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"30.06","7.98","19.25",4,"1 176.42","~ 890.28"],[2023,"27.76","8.81","18.93",4,"1 156.86","~ 877.79"],[2022,"20.69","4.86","14.57",4,"890.41","~ 668.49"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.58","2.26","5.4",5,"1 056.03","~ 844.38"],["2026. gada 1. ceturksnis","7.46","2.54","4.92",6,"801.80","~ 674.87"],["2025. gada 4. ceturksnis","9.67","3.46","6.21",6,"1 012.03","~ 804.84"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.25,"employees":4,"gross_salary_raw":1176.420260095825,"gross_salary_formatted":"1 176.42","net_salary_formatted":"~ 890.28","vsaoi_employee_part":"123.52","non_taxable_minimum":"239.84","iin_part":"162.61","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.25,"employees":4,"gross_salary_raw":1176.420260095825,"gross_salary_formatted":"1 176.42","net_salary_formatted":"~ 890.28","vsaoi_employee_part":"123.52","non_taxable_minimum":"239.84","iin_part":"162.61","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-01-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,3,"EUR"],[2014,2,"EUR"],[2015,5,"EUR"],[2016,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-05-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV70ZZZ40103677368","K","SIA","2013-06-03","Rīga, Brīvības iela 177 - 21",1012,117566713,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8520  ","010094","Vidzemes priekšpilsēta","30.06","7.98","19.25",4],[2023,"sabiedrība ar ierobežotu atbildību","8520  ","010094","Vidzemes priekšpilsēta","27.76","8.81","18.93",4],[2022,"sabiedrība ar ierobežotu atbildību","8520  ","010094","Vidzemes priekšpilsēta","20.69","4.86","14.57",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.07.2025 ","nav","ir"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PAPILIO VIA SIA","2025. gada 4. ceturksnis","9.67","0.00","0.00","3.46","6.21","6"],["PAPILIO VIA SIA","2026. gada 1. ceturksnis","7.46","0.00","0.00","2.54","4.92","6"],["PAPILIO VIA SIA","2026. gada 2. ceturksnis","13.58","0.04","0.0","2.26","5.4","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","provision_for_income_taxes"],"data":[[94014,78713,15301,12,12739,2550,2550,2550,null,null],[89370,57994,31376,14,20800,10548,10548,10548,14,null],[97019,63411,33608,null,24934,8602,8602,8602,72,null],[123731,82925,40806,null,32066,8728,7478,7478,12,1250],[144714,97003,47711,null,38315,9212,9212,9212,184,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[5032,5633,10665,424,424,11089,6417,4672,11089],[8303,8203,16506,265,265,16771,3023,13748,16771],[16915,8956,25871,394,394,26265,4719,21546,26265],[14117,11449,25566,681,681,26247,3500,22747,26247],[13409,20721,34130,310,310,34440,4306,30134,34440]]},"cash_flow_statements":{"columns":["cfo_im_ebt","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-453,2023,1,2024]]}}}