{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103677461","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103677461"},"registration_number":"40103677461","company_name":"Sabiedrība ar ierobežotu atbildību \"Master Sales\"","company_type":"SIA","registered_date":"2013-06-03","area_of_activity":{"nace_code":"8559","nace_description":"Citur neklasificēta izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,375940,52028,122130,1,"EUR"],[2024,269602,-21274,105416,2,"EUR"],[2023,297046,14422,160452,1,"EUR"],[2022,325156,94693,142348,2,"EUR"],[2021,302769,138977,229095,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":375940,"cogs":274476,"gross_prof":101464,"sell_exp":15617,"admin_exp":18116,"oth_op_exp":5367,"income_before_income_taxes":62364,"provision_for_income_taxes":10336,"income_after_income_taxes":52028,"net_income":52028},"balance_data":{"cash":62867,"accounts_receivable":17847,"inventories":159,"cur_assets":80873,"fixed_assets":41257,"non_cur_assets":41257,"assets":122130,"cur_liab":22530,"equity":99600,"equities":122130},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",274476,274476,false],["net_turnover_source","gross_profit_calc",101464,101464,false],["gross_profit_calc","selling_exp",15617,15617,false],["gross_profit_calc","admin_exp",18116,18116,false],["gross_profit_calc","other_op_exp_exp",5367,5367,false]]}},"financial_ratios":{"current_ratio":{"value":3.5895694629383046},"quick_ratio":{"value":3.5825122059476255},"net_profit_margin":{"value":0.13839442464223015},"roa":{"value":0.4260050765577663},"roe":{"value":0.5223694779116466},"debt_to_equity":{"value":0.22620481927710842,"negative_equity":false},"asset_turnover":{"value":3.078195365594039},"altman_z_score":{"value":7.548578940505974},"roce":{"value":0.626144578313253}},"source_ids":{"financial_statement_id":"2185634","income_statement_id":"2185634","balance_sheet_id":"2185634"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":269602,"cogs":223961,"gross_prof":45641,"sell_exp":35203,"admin_exp":13618,"oth_op_exp":8080,"income_before_income_taxes":-11260,"provision_for_income_taxes":10014,"income_after_income_taxes":-21274,"net_income":-21274},"balance_data":{"cash":29551,"accounts_receivable":13453,"inventories":159,"cur_assets":43163,"fixed_assets":62253,"non_cur_assets":62253,"assets":105416,"cur_liab":17844,"equity":87572,"equities":105416},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",223961,223961,false],["net_turnover_source","gross_profit_calc",45641,45641,false],["gross_profit_calc","selling_exp",35203,35203,false],["gross_profit_calc","admin_exp",13618,13618,false],["gross_profit_calc","other_op_exp_exp",8080,8080,false]]}},"financial_ratios":{"current_ratio":{"value":2.4189083165209593},"quick_ratio":{"value":2.4099977583501455},"net_profit_margin":{"value":-0.07890891017128954},"roa":{"value":-0.20180997192077105},"roe":{"value":-0.24293153062622755},"debt_to_equity":{"value":0.20376376010596994,"negative_equity":false},"asset_turnover":{"value":2.5575055020110797},"altman_z_score":{"value":5.157563824381134},"roce":{"value":-0.1285799113872014}},"source_ids":{"financial_statement_id":"2002549","income_statement_id":"2002549","balance_sheet_id":"2002549"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":297046,"cogs":228677,"gross_prof":68369,"sell_exp":39370,"admin_exp":13355,"oth_op_rev":2400,"oth_op_exp":2932,"income_before_income_taxes":15112,"provision_for_income_taxes":690,"income_after_income_taxes":14422,"net_income":14422},"balance_data":{"cash":110492,"accounts_receivable":69,"inventories":190,"cur_assets":110751,"fixed_assets":49701,"non_cur_assets":49701,"assets":160452,"cur_liab":11606,"equity":148846,"equities":160452},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",228677,228677,false],["net_turnover_source","gross_profit_calc",68369,68369,false],["gross_profit_calc","selling_exp",39370,39370,false],["gross_profit_calc","admin_exp",13355,13355,false],["gross_profit_calc","other_op_exp_exp",2932,2932,false]]}},"financial_ratios":{"current_ratio":{"value":9.542564190935723},"quick_ratio":{"value":9.526193348268137},"net_profit_margin":{"value":0.04855140281303232},"roa":{"value":0.08988357888963677},"roe":{"value":0.09689208981094555},"debt_to_equity":{"value":0.07797320720744931,"negative_equity":false},"asset_turnover":{"value":1.8513075561538654},"altman_z_score":{"value":8.755475786264176},"roce":{"value":0.1015277535170579}},"source_ids":{"financial_statement_id":"1845365","income_statement_id":"1845365","balance_sheet_id":"1845365"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":325156,"cogs":147916,"gross_prof":177240,"sell_exp":27145,"admin_exp":10098,"oth_op_exp":167,"income_before_income_taxes":139830,"provision_for_income_taxes":45137,"income_after_income_taxes":94693,"net_income":94693},"balance_data":{"cash":66422,"accounts_receivable":4123,"inventories":10229,"cur_assets":80774,"fixed_assets":61574,"non_cur_assets":61574,"assets":142348,"cur_liab":7918,"equity":134430,"equities":142348},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",147916,147916,false],["net_turnover_source","gross_profit_calc",177240,177240,false],["gross_profit_calc","selling_exp",27145,27145,false],["gross_profit_calc","admin_exp",10098,10098,false],["gross_profit_calc","other_op_exp_exp",167,167,false]]}},"financial_ratios":{"current_ratio":{"value":10.201313462995707},"quick_ratio":{"value":8.909446830007578},"net_profit_margin":{"value":0.2912232897439998},"roa":{"value":0.6652218506758086},"roe":{"value":0.7044037789183962},"debt_to_equity":{"value":0.05890054303354906,"negative_equity":false},"asset_turnover":{"value":2.2842330064349343},"altman_z_score":{"value":13.629227408053406},"roce":{"value":1.0401696049988842}},"source_ids":{"financial_statement_id":"1708546","income_statement_id":"1708546","balance_sheet_id":"1708546"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":302769,"cogs":136855,"gross_prof":165914,"sell_exp":21937,"admin_exp":5139,"oth_op_rev":150,"oth_op_exp":11,"income_before_income_taxes":138977,"income_after_income_taxes":138977,"net_income":138977},"balance_data":{"cash":203490,"accounts_receivable":3291,"inventories":9447,"cur_assets":216228,"fixed_assets":12867,"non_cur_assets":12867,"assets":229095,"cur_liab":9358,"equity":219737,"equities":229095},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",136855,136855,false],["net_turnover_source","gross_profit_calc",165914,165914,false],["gross_profit_calc","selling_exp",21937,21937,false],["gross_profit_calc","admin_exp",5139,5139,false],["gross_profit_calc","other_op_exp_exp",11,11,false]]}},"financial_ratios":{"current_ratio":{"value":23.106219277623424},"quick_ratio":{"value":22.096708698439837},"net_profit_margin":{"value":0.4590199128708686},"roa":{"value":0.6066348021563107},"roe":{"value":0.6324697251714549},"debt_to_equity":{"value":0.042587274787586976,"negative_equity":false},"asset_turnover":{"value":1.3215871145158122},"altman_z_score":{"value":14.525703442876445},"roce":{"value":0.6324697251714549}},"source_ids":{"financial_statement_id":"1328816","income_statement_id":"1328816","balance_sheet_id":"1328816"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.06.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"47.54","3.27","5.10",2,"***","***"],[2023,"48.83","2.97","5.07",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","18.84","0.86","0.86",1,"***","***"],["2026. gada 1. ceturksnis","22.95","0.93","1.28",1,"***","***"],["2025. gada 4. ceturksnis","28.63","1.57","1.36",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2018-11-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2013,1,"LVL"],[2014,1,"EUR"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-05-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV81ZZZ40103677461","K","SIA","2013-06-03","Rīga, Dēļu iela 4",1004,106679548,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8559  ","010095","Zemgales priekšpilsēta","47.54","3.27","5.10",2],[2023,"sabiedrība ar ierobežotu atbildību","8299  ","010095","Zemgales priekšpilsēta","48.83","2.97","5.07",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.06.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MASTER SALES SIA","2025. gada 4. ceturksnis","28.63","15.61","0.00","1.57","1.36","1"],["MASTER SALES SIA","2026. gada 1. ceturksnis","22.95","15.50","0.00","0.93","1.28","1"],["MASTER SALES SIA","2026. gada 2. ceturksnis","18.84","12.12","0.0","0.86","0.86","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-04-28",2400,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","7aee2825"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[644529,357477,287052,106451,36492,966,145075,12500,132575,132575,null],[380509,212409,168100,42386,91885,241,34033,23333,10700,10700,37],[302769,136855,165914,21937,5139,150,138977,null,138977,138977,11],[325156,147916,177240,27145,10098,null,139830,45137,94693,94693,167],[297046,228677,68369,39370,13355,2400,15112,690,14422,14422,2932]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[131699,31571,16717,179987,22597,22597,202584,38128,164456,202584],[45300,18900,10420,74620,14976,14976,89596,7773,81823,89596],[203490,3291,9447,216228,12867,12867,229095,9358,219737,229095],[66422,4123,10229,80774,61574,61574,142348,7918,134430,142348],[110492,69,190,110751,49701,49701,160452,11606,148846,160452]]}},"public_procurement":{"kopa_eur":632940.51,"ligumu_skaits":53,"periods":{"no":"2019-04-23","lidz":"2026-08-07"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[181788,"2024-10-15","Valsts kanceleja","Mācību programmas satura izstrāde un īstenošana"],[100000,"2025-09-24","Rīgas Tehniskā universitāte","Apmācību kursu izstrādāšana un pasniegšana LIFT projekta ietvaros"],[90000,"2024-06-11","Tiesu administrācija","Komunikācijas un saskarsmes prasmju mācības tiesu sistēmas darbiniekiem"],[41999,"2021-10-27","PIKC Rīgas Valsts tehnikums","Mācību organizēšanas un vadīšanas pakalpojuma sniegšana Rīgas Valsts tehnikuma personālam"],[26000,"2025-01-28","Latvijas investīciju un attīstības aģentūra","VISPĀRĪGĀ VIENOŠANĀS PAR LIAA PIRMSINKUBĀCIJAS PROGRAMMAS APMĀCĪBU IZSTRĀDI UN NODROŠINĀŠANU"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valsts kanceleja",181788,1],["Tiesu administrācija",156662.51,28],["Rīgas Tehniskā universitāte",107360,2],["Latvijas investīciju un attīstības aģentūra",86148,8],["Nodarbinātības valsts aģentūra",44280,2]]},"pa_gadiem":{"2026":{"summa_eur":30314,"ligumu_skaits":8},"2025":{"summa_eur":221865.27,"ligumu_skaits":27},"2024":{"summa_eur":288514.24,"ligumu_skaits":8},"2023":{"summa_eur":47256,"ligumu_skaits":5},"2022":{"summa_eur":2992,"ligumu_skaits":1},"2021":{"summa_eur":41999,"ligumu_skaits":1},"2019":{"ligumu_skaits":3}},"bez_publicetas_summas":3,"visparigas_vienosanas":6,"kopigas_vienosanas_skaits":5,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2015-02-02","lidz":"2029-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":78,"kopa_bez_pvn_eur":909328.8,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[202039,"2017-08-10","VALSTS KANCELEJA","Augstākā līmeņa vadītāju attīstības programma"],[91250,"2017-08-02","Latvijas Tirdzniecības un rūpniecības kamera","LTRK netehnoloģisko apmācību projekts"],[89777.54,"2024-06-03","Tiesu administrācija","Vienota tiesnešu, tiesu darbinieku, prokuroru, prokuroru palīgu un specializēto izmeklētāju (starpdisciplināros jautājumos) kvalifikācijas pilnveides mācību centra izveide"],[51775,"2019-04-23","Latvijas Universitāte","Akadēmiskā personāla atjaunotne un kompetenču pilnveide Latvijas Universitātē"],[50985,"2019-04-23","Latvijas Universitāte","Akadēmiskā personāla atjaunotne un kompetenču pilnveide Latvijas Universitātē"]]}}}}