{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103679015","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103679015"},"registration_number":"40103679015","company_name":"SIA \"Factory No 1\"","company_type":"SIA","registered_date":"2013-06-06","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,1305822,325553,395141,15,"EUR"],[2023,1153564,-118998,391096,14,"EUR"],[2022,625789,-258985,390636,7,"EUR"],[2021,611147,-137469,487045,5,"EUR"],[2020,574542,-22810,498068,10,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":1305822,"cogs":914242,"gross_prof":391580,"sell_exp":1095,"admin_exp":32052,"oth_op_rev":3967,"oth_op_exp":12970,"other_interest_revenues":4624,"interest_expenses":23885,"income_before_income_taxes":330169,"provision_for_income_taxes":4616,"income_after_income_taxes":325553,"net_income":325553},"balance_data":{"cash":22,"accounts_receivable":147576,"inventories":155112,"cur_assets":302710,"fixed_assets":92431,"non_cur_assets":92431,"assets":395141,"cur_liab":302659,"non_cur_liab":154095,"equity":-61613,"equities":395141},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",914242,914242,false],["net_turnover_source","gross_profit_calc",391580,391580,false],["gross_profit_calc","selling_exp",1095,1095,false],["gross_profit_calc","admin_exp",32052,32052,false],["gross_profit_calc","other_op_exp_exp",12970,12970,false]]}},"financial_ratios":{"current_ratio":{"value":1.0001685064709789},"quick_ratio":{"value":0.48767094320671117},"net_profit_margin":{"value":0.2493088644547266},"roa":{"value":0.8238907124292342},"roe":{"value":-5.283836203398633},"debt_to_equity":{"value":-7.413273172869362,"negative_equity":true},"interest_coverage":{"value":14.823278208080385},"asset_turnover":{"value":3.3046988290255883},"altman_z_score":{"value":5.893389253192945},"roce":{"value":3.8283557881533703}},"source_ids":{"financial_statement_id":"2185614","income_statement_id":"2185614","balance_sheet_id":"2185614"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1153564,"cogs":838681,"gross_prof":314883,"sell_exp":50871,"admin_exp":43848,"oth_op_rev":2812,"oth_op_exp":269775,"other_interest_revenues":2421,"interest_expenses":9294,"income_before_income_taxes":-53672,"provision_for_income_taxes":65326,"income_after_income_taxes":-118998,"net_income":-118998},"balance_data":{"cash":14,"accounts_receivable":71725,"inventories":231433,"cur_assets":303172,"fixed_assets":87924,"non_cur_assets":87924,"assets":391096,"cur_liab":691568,"non_cur_liab":86695,"equity":-387167,"equities":391096},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",838681,838681,false],["net_turnover_source","gross_profit_calc",314883,314883,false],["gross_profit_calc","selling_exp",50871,50871,false],["gross_profit_calc","admin_exp",43848,43848,false],["gross_profit_calc","other_op_exp_exp",269775,269775,false]]}},"financial_ratios":{"current_ratio":{"value":0.4383834995257155},"quick_ratio":{"value":0.10373383383846563},"net_profit_margin":{"value":-0.10315682528234238},"roa":{"value":-0.30426800580931535},"roe":{"value":0.3073557405460693},"debt_to_equity":{"value":-2.0101480756366117,"negative_equity":true},"interest_coverage":{"value":-4.774908543146116},"asset_turnover":{"value":2.949567369648373},"altman_z_score":{"value":0.8316334421759031},"roce":{"value":0.14769429431028516}},"source_ids":{"financial_statement_id":"1950393","income_statement_id":"1950393","balance_sheet_id":"1950393"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":625789,"cogs":701482,"gross_prof":-75693,"admin_exp":77669,"oth_op_exp":93516,"interest_expenses":11867,"income_before_income_taxes":-258745,"provision_for_income_taxes":240,"income_after_income_taxes":-258985,"net_income":-258985},"balance_data":{"cash":252620,"accounts_receivable":71252,"inventories":21179,"cur_assets":345051,"fixed_assets":45585,"non_cur_assets":45585,"assets":390636,"cur_liab":610677,"non_cur_liab":48128,"equity":-268169,"equities":390636},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",701482,701482,false],["net_turnover_source","gross_profit_calc",75693,-75693,true],["gross_profit_calc","admin_exp",77669,77669,false],["gross_profit_calc","other_op_exp_exp",93516,93516,false],["gross_profit_calc","ebit_calc",246878,-246878,true]]}},"financial_ratios":{"current_ratio":{"value":0.56503028605957},"quick_ratio":{"value":0.5303491043546752},"net_profit_margin":{"value":-0.41385355127686807},"roa":{"value":-0.6629829304006799},"roe":{"value":0.9657529393777804},"debt_to_equity":{"value":-2.4566784378507585,"negative_equity":true},"interest_coverage":{"value":-20.803741467936295},"asset_turnover":{"value":1.6019747283916486},"altman_z_score":{"value":-1.6047922722165062},"roce":{"value":1.1219636340500179}},"source_ids":{"financial_statement_id":"1772323","income_statement_id":"1772323","balance_sheet_id":"1772323"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":611147,"cogs":655500,"gross_prof":-44353,"admin_exp":102738,"oth_op_rev":44280,"oth_op_exp":18964,"interest_expenses":11956,"income_before_income_taxes":-133731,"provision_for_income_taxes":3738,"income_after_income_taxes":-137469,"net_income":-137469},"balance_data":{"cash":200191,"accounts_receivable":37064,"inventories":115283,"cur_assets":352538,"fixed_assets":134507,"non_cur_assets":134507,"assets":487045,"cur_liab":300967,"non_cur_liab":195262,"equity":-9184,"equities":487045},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",655500,655500,false],["net_turnover_source","gross_profit_calc",44353,-44353,true],["gross_profit_calc","admin_exp",102738,102738,false],["gross_profit_calc","other_op_exp_exp",18964,18964,false],["gross_profit_calc","ebit_calc",166055,-166055,true]]}},"financial_ratios":{"current_ratio":{"value":1.1713510119049597},"quick_ratio":{"value":0.7883090172676739},"net_profit_margin":{"value":-0.22493606284576378},"roa":{"value":-0.2822511266926054},"roe":{"value":14.968314459930314},"debt_to_equity":{"value":-54.03190331010453,"negative_equity":true},"interest_coverage":{"value":-10.18526262964202},"asset_turnover":{"value":1.2548060240840169},"altman_z_score":{"value":0.5276338920107652},"roce":{"value":-0.6544298627457303}},"source_ids":{"financial_statement_id":"1416635","income_statement_id":"1416635","balance_sheet_id":"1416635"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":574542,"cogs":501433,"gross_prof":73109,"admin_exp":59969,"oth_op_exp":8687,"interest_expenses":27263,"income_before_income_taxes":-22810,"income_after_income_taxes":-22810,"net_income":-22810},"balance_data":{"cash":197689,"accounts_receivable":27189,"inventories":104639,"cur_assets":329517,"fixed_assets":168551,"non_cur_assets":168551,"assets":498068,"cur_liab":248738,"non_cur_liab":121045,"equity":128285,"equities":498068},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",501433,501433,false],["net_turnover_source","gross_profit_calc",73109,73109,false],["gross_profit_calc","admin_exp",59969,59969,false],["gross_profit_calc","other_op_exp_exp",8687,8687,false],["gross_profit_calc","ebit_calc",4453,4453,false]]}},"financial_ratios":{"current_ratio":{"value":1.3247553650829387},"quick_ratio":{"value":0.9040757745097251},"net_profit_margin":{"value":-0.03970118807676375},"roa":{"value":-0.0457969594513199},"roe":{"value":-0.17780722609814087},"debt_to_equity":{"value":2.882511595276143,"negative_equity":false},"interest_coverage":{"value":0.16333492278912812},"asset_turnover":{"value":1.1535412835195193},"altman_z_score":{"value":1.6591629120485685},"roce":{"value":0.01785986443669033}},"source_ids":{"financial_statement_id":"1281191","income_statement_id":"1281191","balance_sheet_id":"1281191"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.07.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"91.19","53.69","95.07",14,"1 660.00","~ 1 199.33"],[2023,"70.38","52.53","103.24",14,"1 802.65","~ 1 290.70"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-9.75","7.89","17.2",17,"989.31","~ 799.90"],["2026. gada 1. ceturksnis","6.86","14.37","24.60",15,"1 603.60","~ 1 209.49"],["2025. gada 4. ceturksnis","65.93","9.37","19.85",15,"1 293.96","~ 992.83"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":95.07,"employees":14,"gross_salary_raw":1659.9966475296485,"gross_salary_formatted":"1 660.00","net_salary_formatted":"~ 1 199.33","vsaoi_employee_part":"174.30","non_taxable_minimum":"53.84","iin_part":"286.37","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":95.07,"employees":14,"gross_salary_raw":1659.9966475296485,"gross_salary_formatted":"1 660.00","net_salary_formatted":"~ 1 199.33","vsaoi_employee_part":"174.30","non_taxable_minimum":"53.84","iin_part":"286.37","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-03-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,14,"EUR"],[2018,14,"EUR"],[2013,2,"LVL"],[2014,13,"EUR"],[2015,12,"EUR"]]},"insolvency_legal_person_proceeding":{"columns":["proceeding_id","debtor_cleaned_name","debtor_address","proceeding_started_on","proceeding_ended_on","proceeding_form","proceeding_type","proceeding_resolution_type","proceeding_resolution_name","entry_created_on","court_case_initial_number","court_code","court_name","legislation_number","legislation_version"],"data":[[90130241,"SIA FACTORY NO 1","Ogres nov., Tīnūžu pag., \"Slavas\"","2022-11-07","2023-01-10","LEGAL_PROTECTION","NATIONAL","T14","tiesiskās aizsardzības procesa pasākumu plānu nav atbalstījis Maksātnespējas likuma 42.panta trešajā daļā noteiktais kreditoru vairākums","2022-11-09 16:31:52","C73617522",1000303995,"Zemgales rajona tiesa",2,6]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-05-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV27ZZZ40103679015","K","SIA","2013-06-06","Ogres nov., Tīnūžu pag., \"Slavas\"",5015,104824532,100016688]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","040540","Tīnūžu pag.","91.19","53.69","95.07",14],[2023,"sabiedrība ar ierobežotu atbildību","3102  ","040540","Tīnūžu pag.","70.38","52.53","103.24",14]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.07.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FACTORY NO 1 SIA","2025. gada 4. ceturksnis","65.93","334.11","360.42","9.37","19.85","15"],["FACTORY NO 1 SIA","2026. gada 1. ceturksnis","6.86","3.67","41.38","14.37","24.60","15"],["FACTORY NO 1 SIA","2026. gada 2. ceturksnis","-9.75","0.0","34.88","7.89","17.2","17"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","sell_exp","other_interest_revenues"],"data":[[791182,684250,106932,94473,5940,4762,2324,11313,11313,11313,null,null,null],[574542,501433,73109,59969,null,8687,27263,-22810,-22810,-22810,null,null,null],[611147,655500,-44353,102738,44280,18964,11956,-133731,-137469,-137469,3738,null,null],[625789,701482,-75693,77669,null,93516,11867,-258745,-258985,-258985,240,null,null],[1153564,838681,314883,43848,2812,269775,9294,-53672,-118998,-118998,65326,50871,2421]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[178475,23561,168319,370355,213245,213245,583600,401675,30830,151095,583600],[197689,27189,104639,329517,168551,168551,498068,248738,121045,128285,498068],[200191,37064,115283,352538,134507,134507,487045,300967,195262,-9184,487045],[252620,71252,21179,345051,45585,45585,390636,610677,48128,-268169,390636],[14,71725,231433,303172,87924,87924,391096,691568,86695,-387167,391096]]}}}