{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103683932","dati_atjaunoti":"2026-10-27","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103683932"},"registration_number":"40103683932","company_name":"SIA \"FERMO AC\"","company_type":"SIA","registered_date":"2013-06-19","area_of_activity":{"nace_code":"4322","nace_description":"Santehnisko sistēmu, apkures un gaisa kondicionēšanas iekārtu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,28903,622,16784,2,"EUR"],[2024,87448,-7012,16967,2,"EUR"],[2023,70247,-3250,12383,2,"EUR"],[2022,154076,2156,10138,2,"EUR"],[2021,100672,4963,12187,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":28903,"cogs":23519,"gross_prof":5384,"sell_exp":3057,"admin_exp":1705,"income_before_income_taxes":622,"income_after_income_taxes":622,"net_income":622},"balance_data":{"cash":4781,"accounts_receivable":2742,"inventories":9261,"cur_assets":16784,"assets":16784,"cur_liab":18499,"equity":-1715,"equities":16784},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23519,23519,false],["net_turnover_source","gross_profit_calc",5384,5384,false],["gross_profit_calc","selling_exp",3057,3057,false],["gross_profit_calc","admin_exp",1705,1705,false],["gross_profit_calc","ebit_calc",622,622,false]]}},"financial_ratios":{"current_ratio":{"value":0.9072922860695173},"quick_ratio":{"value":0.40667063084491056},"net_profit_margin":{"value":0.021520257412725324},"roa":{"value":0.03705910390848427},"roe":{"value":-0.36268221574344023},"debt_to_equity":{"value":-10.7865889212828,"negative_equity":true},"asset_turnover":{"value":1.722056720686368},"altman_z_score":{"value":1.635007469396099},"roce":{"value":-0.36268221574344023}},"source_ids":{"financial_statement_id":"2107842","income_statement_id":"2107842","balance_sheet_id":"2107842"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":87448,"cogs":89529,"gross_prof":-2081,"sell_exp":3940,"admin_exp":1011,"oth_op_rev":20,"income_before_income_taxes":-7012,"income_after_income_taxes":-7012,"net_income":-7012},"balance_data":{"cash":10822,"accounts_receivable":2418,"inventories":3727,"cur_assets":16967,"assets":16967,"cur_liab":19304,"equity":-2337,"equities":16967},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89529,89529,false],["net_turnover_source","gross_profit_calc",2081,-2081,true],["gross_profit_calc","selling_exp",3940,3940,false],["gross_profit_calc","admin_exp",1011,1011,false],["gross_profit_calc","ebit_calc",7032,-7032,true]]}},"financial_ratios":{"current_ratio":{"value":0.8789370078740157},"quick_ratio":{"value":0.6858682138416908},"net_profit_margin":{"value":-0.08018479553563261},"roa":{"value":-0.4132728237166264},"roe":{"value":3.000427899015832},"debt_to_equity":{"value":-8.260162601626016,"negative_equity":true},"asset_turnover":{"value":5.154004832910945},"altman_z_score":{"value":3.5933895308122437},"roce":{"value":3.000427899015832}},"source_ids":{"financial_statement_id":"1954510","income_statement_id":"1954510","balance_sheet_id":"1954510"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":70247,"cogs":66106,"gross_prof":4141,"sell_exp":5392,"admin_exp":1999,"income_before_income_taxes":-3250,"income_after_income_taxes":-3250,"net_income":-3250},"balance_data":{"cash":1353,"accounts_receivable":1165,"inventories":9447,"cur_assets":11965,"fixed_assets":418,"non_cur_assets":418,"assets":12383,"cur_liab":7708,"equity":4675,"equities":12383},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66106,66106,false],["net_turnover_source","gross_profit_calc",4141,4141,false],["gross_profit_calc","selling_exp",5392,5392,false],["gross_profit_calc","admin_exp",1999,1999,false],["gross_profit_calc","ebit_calc",3250,-3250,true]]}},"financial_ratios":{"current_ratio":{"value":1.552283341982356},"quick_ratio":{"value":0.326673585884795},"net_profit_margin":{"value":-0.04626532093897248},"roa":{"value":-0.26245659371719293},"roe":{"value":-0.6951871657754011},"debt_to_equity":{"value":1.6487700534759357,"negative_equity":false},"asset_turnover":{"value":5.672857950415893},"altman_z_score":{"value":5.667054648636301},"roce":{"value":-0.6951871657754011}},"source_ids":{"financial_statement_id":"1787030","income_statement_id":"1787030","balance_sheet_id":"1787030"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":154076,"cogs":144975,"gross_prof":9101,"sell_exp":5201,"admin_exp":1744,"income_before_income_taxes":2156,"income_after_income_taxes":2156,"net_income":2156},"balance_data":{"cash":8524,"inventories":117,"cur_assets":8641,"fixed_assets":1497,"non_cur_assets":1497,"assets":10138,"cur_liab":2213,"equity":7925,"equities":10138},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",144975,144975,false],["net_turnover_source","gross_profit_calc",9101,9101,false],["gross_profit_calc","selling_exp",5201,5201,false],["gross_profit_calc","admin_exp",1744,1744,false],["gross_profit_calc","ebit_calc",2156,2156,false]]}},"financial_ratios":{"current_ratio":{"value":3.9046543154089473},"quick_ratio":{"value":3.851784907365567},"net_profit_margin":{"value":0.013993094317090267},"roa":{"value":0.21266521996449003},"roe":{"value":0.27205047318611986},"debt_to_equity":{"value":0.2792429022082019,"negative_equity":false},"asset_turnover":{"value":15.197869402248964},"altman_z_score":{"value":18.4490156840125},"roce":{"value":0.27205047318611986}},"source_ids":{"financial_statement_id":"1445873","income_statement_id":"1445873","balance_sheet_id":"1445873"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":100672,"cogs":89318,"gross_prof":11354,"sell_exp":5386,"admin_exp":1005,"income_before_income_taxes":4963,"income_after_income_taxes":4963,"net_income":4963},"balance_data":{"cash":3948,"accounts_receivable":963,"inventories":4700,"cur_assets":9611,"fixed_assets":2576,"non_cur_assets":2576,"assets":12187,"cur_liab":6418,"equity":5769,"equities":12187},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89318,89318,false],["net_turnover_source","gross_profit_calc",11354,11354,false],["gross_profit_calc","selling_exp",5386,5386,false],["gross_profit_calc","admin_exp",1005,1005,false],["gross_profit_calc","ebit_calc",4963,4963,false]]}},"financial_ratios":{"current_ratio":{"value":1.4975070115300717},"quick_ratio":{"value":0.7651916484886258},"net_profit_margin":{"value":0.04929871265098538},"roa":{"value":0.40723721998851237},"roe":{"value":0.8602877448431271},"debt_to_equity":{"value":1.1124978332466633,"negative_equity":false},"asset_turnover":{"value":8.26060556330516},"altman_z_score":{"value":10.475700729667572},"roce":{"value":0.8602877448431271}},"source_ids":{"financial_statement_id":"1301758","income_statement_id":"1301758","balance_sheet_id":"1301758"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.07.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.92","0.79","2.47",2,"***","***"],[2023,"10.33","2.48","4.03",2,"***","***"],[2022,"7.87","1.94","3.12",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.5","0.0","0.46",2,"***","***"],["2026. gada 2. ceturksnis","0.93","0.0","0.47",2,"***","***"],["2026. gada 1. ceturksnis","0.49","0.00","0.33",2,"***","***"],["2025. gada 4. ceturksnis","0.63","0.04","0.29",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2014-07-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2013,0,"LVL"],[2019,2,"EUR"],[2020,2,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-06-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV61ZZZ40103683932","K","SIA","2013-06-19","Jūrmala, Baznīcas iela 26 - 20",2015,116373862,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4322  ","004000","Jūrmala","4.92","0.79","2.47",2],[2023,"sabiedrība ar ierobežotu atbildību","4322  ","004000","Jūrmala","10.33","2.48","4.03",2],[2022,"sabiedrība ar ierobežotu atbildību","4322  ","004000","Jūrmala","7.87","1.94","3.12",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.07.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FERMO AC SIA","2026. gada 3. ceturksnis","1.5","1.03","0.0","0.0","0.46","2"],["FERMO AC SIA","2026. gada 2. ceturksnis","0.93","0.45","0.0","0.0","0.47","2"],["FERMO AC SIA","2026. gada 1. ceturksnis","0.49","0.16","0.00","0.00","0.33","2"],["FERMO AC SIA","2025. gada 4. ceturksnis","0.63","0.34","0.04","0.04","0.29","2"]]}}}