{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103685242","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103685242"},"registration_number":"40103685242","company_name":"Sabiedrība ar ierobežotu atbildību \"MSH DESIGN\"","company_type":"SIA","registered_date":"2013-06-25","area_of_activity":{"nace_code":"7413","nace_description":"Interjera dizaina pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,167445,-14610,14114,2,"EUR"],[2024,119795,-23592,36371,2,"EUR"],[2023,115960,-2301,29139,2,"EUR"],[2022,115897,21024,40227,3,"EUR"],[2021,93779,11759,34481,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":167445,"cogs":150848,"gross_prof":16597,"sell_exp":4195,"admin_exp":23493,"oth_op_exp":2183,"interest_expenses":1336,"income_before_income_taxes":-14610,"income_after_income_taxes":-14610,"net_income":-14610},"balance_data":{"cash":9736,"inventories":96,"cur_assets":9832,"fixed_assets":4282,"non_cur_assets":4282,"assets":14114,"cur_liab":36607,"equity":-22493,"equities":14114},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",150848,150848,false],["net_turnover_source","gross_profit_calc",16597,16597,false],["gross_profit_calc","selling_exp",4195,4195,false],["gross_profit_calc","admin_exp",23493,23493,false],["gross_profit_calc","other_op_exp_exp",2183,2183,false]]}},"financial_ratios":{"current_ratio":{"value":0.2685825115415085},"quick_ratio":{"value":0.2659600622831699},"net_profit_margin":{"value":-0.08725253068171639},"roa":{"value":-1.0351424117897123},"roe":{"value":0.6495354110167608},"debt_to_equity":{"value":-1.627484106166363,"negative_equity":true},"interest_coverage":{"value":-9.93562874251497},"asset_turnover":{"value":11.863752302678192},"altman_z_score":{"value":5.949850350632473},"roce":{"value":0.5901391544035922}},"source_ids":{"financial_statement_id":"2116159","income_statement_id":"2116159","balance_sheet_id":"2116159"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":119795,"cogs":107520,"gross_prof":12275,"sell_exp":11557,"admin_exp":18475,"oth_op_exp":3711,"interest_expenses":2124,"income_before_income_taxes":-23592,"income_after_income_taxes":-23592,"net_income":-23592},"balance_data":{"cash":20469,"accounts_receivable":13041,"inventories":517,"cur_assets":34027,"fixed_assets":2344,"non_cur_assets":2344,"assets":36371,"cur_liab":42419,"equity":-6048,"equities":36371},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",107520,107520,false],["net_turnover_source","gross_profit_calc",12275,12275,false],["gross_profit_calc","selling_exp",11557,11557,false],["gross_profit_calc","admin_exp",18475,18475,false],["gross_profit_calc","other_op_exp_exp",3711,3711,false]]}},"financial_ratios":{"current_ratio":{"value":0.8021641245668215},"quick_ratio":{"value":0.7899761899148966},"net_profit_margin":{"value":-0.19693643307316666},"roa":{"value":-0.6486486486486487},"roe":{"value":3.9007936507936507},"debt_to_equity":{"value":-7.013723544973545,"negative_equity":true},"interest_coverage":{"value":-10.107344632768362},"asset_turnover":{"value":3.2936955266558523},"altman_z_score":{"value":1.0870370339957596},"roce":{"value":3.5496031746031744}},"source_ids":{"financial_statement_id":"2109351","income_statement_id":"2109351","balance_sheet_id":"2109351"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":115960,"cogs":106707,"gross_prof":9253,"sell_exp":2797,"admin_exp":5254,"oth_op_exp":1265,"income_before_income_taxes":-63,"provision_for_income_taxes":2238,"income_after_income_taxes":-2301,"net_income":-2301},"balance_data":{"cash":14755,"accounts_receivable":12420,"cur_assets":27175,"fixed_assets":1964,"non_cur_assets":1964,"assets":29139,"cur_liab":10369,"equity":18770,"equities":29139},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",106707,106707,false],["net_turnover_source","gross_profit_calc",9253,9253,false],["gross_profit_calc","selling_exp",2797,2797,false],["gross_profit_calc","admin_exp",5254,5254,false],["gross_profit_calc","other_op_exp_exp",1265,1265,false]]}},"financial_ratios":{"current_ratio":{"value":2.6207927476130775},"quick_ratio":{"value":2.6207927476130775},"net_profit_margin":{"value":-0.01984304932735426},"roa":{"value":-0.07896633377947081},"roe":{"value":-0.12258923814597762},"debt_to_equity":{"value":0.5524240809802877,"negative_equity":false},"asset_turnover":{"value":3.979546312502145},"altman_z_score":{"value":5.6842852947024225},"roce":{"value":-0.003356419818859883}},"source_ids":{"financial_statement_id":"1888040","income_statement_id":"1888040","balance_sheet_id":"1888040"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":115897,"cogs":75412,"gross_prof":40485,"sell_exp":2020,"admin_exp":3658,"oth_op_exp":10762,"income_before_income_taxes":24045,"provision_for_income_taxes":3021,"income_after_income_taxes":21024,"net_income":21024},"balance_data":{"cash":20475,"accounts_receivable":17379,"cur_assets":37854,"fixed_assets":2373,"non_cur_assets":2373,"assets":40227,"cur_liab":10206,"equity":30021,"equities":40227},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",75412,75412,false],["net_turnover_source","gross_profit_calc",40485,40485,false],["gross_profit_calc","selling_exp",2020,2020,false],["gross_profit_calc","admin_exp",3658,3658,false],["gross_profit_calc","other_op_exp_exp",10762,10762,false]]}},"financial_ratios":{"current_ratio":{"value":3.708994708994709},"quick_ratio":{"value":3.708994708994709},"net_profit_margin":{"value":0.1814024521773644},"roa":{"value":0.5226340517562831},"roe":{"value":0.7003097831517937},"debt_to_equity":{"value":0.339962026581393,"negative_equity":false},"asset_turnover":{"value":2.8810748999428246},"altman_z_score":{"value":7.092802123872946},"roce":{"value":0.8009393424602778}},"source_ids":{"financial_statement_id":"1738170","income_statement_id":"1738170","balance_sheet_id":"1738170"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":93779,"cogs":76563,"gross_prof":17216,"sell_exp":1129,"admin_exp":2366,"oth_op_rev":51,"oth_op_exp":1621,"income_before_income_taxes":12151,"provision_for_income_taxes":392,"income_after_income_taxes":11759,"net_income":11759},"balance_data":{"cash":12578,"accounts_receivable":18445,"cur_assets":31023,"fixed_assets":3458,"non_cur_assets":3458,"assets":34481,"cur_liab":13402,"equity":21079,"equities":34481},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76563,76563,false],["net_turnover_source","gross_profit_calc",17216,17216,false],["gross_profit_calc","selling_exp",1129,1129,false],["gross_profit_calc","admin_exp",2366,2366,false],["gross_profit_calc","other_op_exp_exp",1621,1621,false]]}},"financial_ratios":{"current_ratio":{"value":2.314803760632741},"quick_ratio":{"value":2.314803760632741},"net_profit_margin":{"value":0.12539054585781464},"roa":{"value":0.34102839244801486},"roe":{"value":0.5578537881303667},"debt_to_equity":{"value":0.6357986621756251,"negative_equity":false},"asset_turnover":{"value":2.7197297062150168},"altman_z_score":{"value":5.353976143502763},"roce":{"value":0.576450495754068}},"source_ids":{"financial_statement_id":"1410644","income_statement_id":"1410644","balance_sheet_id":"1410644"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.11.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"35.69","14.21","3.67",1,"***","***"],[2023,"56.48","13.79","22.35",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","16.11","0.4","1.07",1,"***","***"],["2026. gada 1. ceturksnis","5.17","0.84","0.51",1,"***","***"],["2025. gada 4. ceturksnis","6.87","1.40","0.51",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-08-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2013,1,"LVL"],[2014,2,"EUR"],[2015,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-06-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV96ZZZ40103685242","K","SIA","2013-06-25","Rīga, Hospitāļu iela 5 - 35A",1013,112690982,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7413  ","010094","Vidzemes priekšpilsēta","35.69","14.21","3.67",1],[2023,"sabiedrība ar ierobežotu atbildību","7410  ","010094","Vidzemes priekšpilsēta","56.48","13.79","22.35",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.11.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MSH DESIGN SIA","2025. gada 4. ceturksnis","6.87","4.96","0.00","1.40","0.51","1"],["MSH DESIGN SIA","2026. gada 1. ceturksnis","5.17","3.89","0.07","0.84","0.51","1"],["MSH DESIGN SIA","2026. gada 2. ceturksnis","16.11","14.34","0.0","0.4","1.07","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[113604,80533,33071,5579,2290,2359,820,26741,80,26661,26661],[114402,93663,20739,3394,3136,800,241,14768,null,14768,14768],[93779,76563,17216,1129,2366,51,1621,12151,392,11759,11759],[115897,75412,40485,2020,3658,null,10762,24045,3021,21024,21024],[115960,106707,9253,2797,5254,null,1265,-63,2238,-2301,-2301]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[8216,39275,47491,5121,5121,52612,14343,38269,52612,null],[14785,35053,51503,5195,5195,56698,13812,42886,56698,1665],[12578,18445,31023,3458,3458,34481,13402,21079,34481,null],[20475,17379,37854,2373,2373,40227,10206,30021,40227,null],[14755,12420,27175,1964,1964,29139,10369,18770,29139,null]]}}}