{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103687192","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103687192"},"registration_number":"40103687192","company_name":"Sabiedrība ar ierobežotu atbildību \"iMaster\"","company_type":"SIA","registered_date":"2013-07-02","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2017,183159,369,8647,3,"EUR"],[2016,219340,236,357321,3,"EUR"],[2015,189925,6967,145727,1,"EUR"],[2014,114282,-4429,44420,1,"EUR"]]}},"detailed_financials_by_year":{"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":183159,"cogs":173197,"gross_prof":9962,"admin_exp":3381,"oth_op_exp":6151,"income_before_income_taxes":430,"provision_for_income_taxes":61,"income_after_income_taxes":369,"net_income":369},"balance_data":{"cash":34,"accounts_receivable":8613,"cur_assets":8647,"assets":8647,"cur_liab":2658,"equity":5989,"equities":8647},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",173197,173197,false],["net_turnover_source","gross_profit_calc",9962,9962,false],["gross_profit_calc","admin_exp",3381,3381,false],["gross_profit_calc","other_op_exp_exp",6151,6151,false],["gross_profit_calc","ebit_calc",430,430,false]]}},"financial_ratios":{"current_ratio":{"value":3.2531978931527465},"quick_ratio":{"value":3.2531978931527465},"net_profit_margin":{"value":0.0020146430150852538},"roa":{"value":0.04267375968544004},"roe":{"value":0.061612957087994656},"debt_to_equity":{"value":0.4438136583736851,"negative_equity":false},"asset_turnover":{"value":21.181797155082688},"altman_z_score":{"value":23.3235245653381},"roce":{"value":0.07179829687760896}},"source_ids":{"financial_statement_id":"743718","income_statement_id":"743718","balance_sheet_id":"743718"}}},"2016":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":219340,"cogs":183231,"gross_prof":36109,"sell_exp":390,"admin_exp":6465,"oth_op_exp":28930,"income_before_income_taxes":324,"provision_for_income_taxes":88,"income_after_income_taxes":236,"net_income":236},"balance_data":{"cash":26,"accounts_receivable":357295,"cur_assets":357321,"assets":357321,"cur_liab":351701,"equity":5620,"equities":357321},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",183231,183231,false],["net_turnover_source","gross_profit_calc",36109,36109,false],["gross_profit_calc","selling_exp",390,390,false],["gross_profit_calc","admin_exp",6465,6465,false],["gross_profit_calc","other_op_exp_exp",28930,28930,false]]}},"financial_ratios":{"current_ratio":{"value":1.0159794825718438},"quick_ratio":{"value":1.0159794825718438},"net_profit_margin":{"value":0.001075955138141698},"roa":{"value":0.0006604705572860257},"roe":{"value":0.04199288256227758},"debt_to_equity":{"value":62.58024911032028,"negative_equity":false},"asset_turnover":{"value":0.6138458137081224},"altman_z_score":{"value":0.6467456040105748},"roce":{"value":0.05765124555160142}},"source_ids":{"financial_statement_id":"661210","income_statement_id":"661210","balance_sheet_id":"661210"}}},"2015":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"NONE"},"income_data":{"net_turnover":189925,"cogs":210235,"gross_prof":-20310,"sell_exp":730,"admin_exp":5730,"oth_op_rev":42778,"oth_op_exp":8615,"income_before_income_taxes":7393,"provision_for_income_taxes":426,"net_income":6967},"balance_data":{"cash":6890,"accounts_receivable":138447,"cur_assets":145337,"fixed_assets":390,"non_cur_assets":390,"assets":145727,"cur_liab":140343,"equity":5384,"equities":145727},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",210235,210235,false],["net_turnover_source","gross_profit_calc",20310,-20310,true],["gross_profit_calc","selling_exp",730,730,false],["gross_profit_calc","admin_exp",5730,5730,false],["gross_profit_calc","other_op_exp_exp",8615,8615,false]]}},"financial_ratios":{"current_ratio":{"value":1.0355842471658723},"quick_ratio":{"value":1.0355842471658723},"net_profit_margin":{"value":0.03668290114518889},"roa":{"value":0.04780857356563986},"roe":{"value":1.2940193164933136},"debt_to_equity":{"value":26.066679049034175,"negative_equity":false},"asset_turnover":{"value":1.3032931440295896},"altman_z_score":{"value":1.530287296320615},"roce":{"value":1.3731426448736999}},"source_ids":{"financial_statement_id":"533483","income_statement_id":"533483","balance_sheet_id":"533483"}}},"2014":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"NONE"},"income_data":{"net_turnover":114282,"cogs":114253,"gross_prof":29,"sell_exp":777,"admin_exp":3440,"oth_op_exp":241,"income_before_income_taxes":-4429,"net_income":-4429},"balance_data":{"cash":25,"accounts_receivable":43515,"cur_assets":43540,"fixed_assets":880,"non_cur_assets":880,"assets":44420,"cur_liab":46003,"equity":-1583,"equities":44420},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114253,114253,false],["net_turnover_source","gross_profit_calc",29,29,false],["gross_profit_calc","selling_exp",777,777,false],["gross_profit_calc","admin_exp",3440,3440,false],["gross_profit_calc","other_op_exp_exp",241,241,false]]}},"financial_ratios":{"current_ratio":{"value":0.946460013477382},"quick_ratio":{"value":0.946460013477382},"net_profit_margin":{"value":-0.03875500953780998},"roa":{"value":-0.09970733903647006},"roe":{"value":2.7978521794061906},"debt_to_equity":{"value":-29.060644346178144,"negative_equity":true},"asset_turnover":{"value":2.5727600180099053},"altman_z_score":{"value":2.1734304224227765},"roce":{"value":2.7978521794061906}},"source_ids":{"financial_statement_id":"420486","income_statement_id":"420486","balance_sheet_id":"420486"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 15.07.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 15.05.2018 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,3,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV20ZZZ40103687192","K","SIA","2013-07-02","2018-05-14","R","Rīga, Ķeguma iela 3",1006,101834356,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","50103293271","2018-05-14"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 15.07.2013 ","nav","nav"," 15.05.2018 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","net_income","oth_op_rev","provision_for_income_taxes","income_after_income_taxes"],"data":[[114282,114253,29,777,3440,241,-4429,-4429,null,null,null],[189925,210235,-20310,730,5730,8615,7393,6967,42778,426,null],[219340,183231,36109,390,6465,28930,324,236,null,88,236],[183159,173197,9962,null,3381,6151,430,369,null,61,369]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[25,43515,43540,880,880,44420,46003,-1583,44420],[6890,138447,145337,390,390,145727,140343,5384,145727],[26,357295,357321,null,null,357321,351701,5620,357321],[34,8613,8647,null,null,8647,2658,5989,8647]]}}}