{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103687205","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103687205"},"registration_number":"40103687205","company_name":"SIA \"Flexlog\"","company_type":"SIA","registered_date":"2013-07-02","area_of_activity":{"nace_code":"5231","nace_description":"Starpniecības pakalpojumi kravu transporta jomā"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2311529,71543,398801,5,"EUR"],[2024,2397589,50229,499815,5,"EUR"],[2023,2493633,111377,414758,5,"EUR"],[2022,2752855,82344,597502,4,"EUR"],[2021,1687130,88547,420833,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":2311529,"cogs":2099707,"gross_prof":211822,"sell_exp":13620,"admin_exp":137860,"oth_op_rev":14170,"oth_op_exp":2969,"income_before_income_taxes":71543,"income_after_income_taxes":71543,"net_income":71543},"balance_data":{"cash":45484,"accounts_receivable":347743,"cur_assets":393227,"fixed_assets":5531,"intangible_assets":43,"non_cur_assets":5574,"assets":398801,"cur_liab":281305,"equity":117496,"equities":398801},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2099707,2099707,false],["net_turnover_source","gross_profit_calc",211822,211822,false],["gross_profit_calc","selling_exp",13620,13620,false],["gross_profit_calc","admin_exp",137860,137860,false],["gross_profit_calc","other_op_exp_exp",2969,2969,false]]}},"financial_ratios":{"current_ratio":{"value":1.397867083770285},"quick_ratio":{"value":1.397867083770285},"net_profit_margin":{"value":0.03095050938145271},"roa":{"value":0.17939523722357767},"roe":{"value":0.6088973241642268},"debt_to_equity":{"value":2.3941666099271464,"negative_equity":false},"asset_turnover":{"value":5.796196599306421},"altman_z_score":{"value":6.9681807414037635},"roce":{"value":0.6088973241642268}},"source_ids":{"financial_statement_id":"2202138","income_statement_id":"2202138","balance_sheet_id":"2202138"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":2397589,"cogs":2175684,"gross_prof":221905,"sell_exp":13299,"admin_exp":147118,"oth_op_rev":10660,"oth_op_exp":21919,"income_before_income_taxes":50229,"income_after_income_taxes":50229,"net_income":50229},"balance_data":{"cash":46437,"accounts_receivable":448551,"cur_assets":494988,"fixed_assets":4710,"intangible_assets":117,"non_cur_assets":4827,"assets":499815,"cur_liab":400024,"equity":99791,"equities":499815},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2175684,2175684,false],["net_turnover_source","gross_profit_calc",221905,221905,false],["gross_profit_calc","selling_exp",13299,13299,false],["gross_profit_calc","admin_exp",147118,147118,false],["gross_profit_calc","other_op_exp_exp",21919,21919,false]]}},"financial_ratios":{"current_ratio":{"value":1.2373957562546247},"quick_ratio":{"value":1.2373957562546247},"net_profit_margin":{"value":0.020949795815713202},"roa":{"value":0.10049518321779058},"roe":{"value":0.5033419847481235},"debt_to_equity":{"value":4.008618011644336,"negative_equity":false},"asset_turnover":{"value":4.796952872562848},"altman_z_score":{"value":5.509709069422362},"roce":{"value":0.5033419847481235}},"source_ids":{"financial_statement_id":"2029203","income_statement_id":"2029203","balance_sheet_id":"2029203"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":2493633,"cogs":2251367,"gross_prof":242266,"sell_exp":12573,"admin_exp":118761,"oth_op_rev":5322,"oth_op_exp":4877,"income_before_income_taxes":111377,"income_after_income_taxes":111377,"net_income":111377},"balance_data":{"cash":38377,"accounts_receivable":369106,"cur_assets":407483,"fixed_assets":6917,"intangible_assets":358,"non_cur_assets":7275,"assets":414758,"cur_liab":298696,"equity":116062,"equities":414758},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2251367,2251367,false],["net_turnover_source","gross_profit_calc",242266,242266,false],["gross_profit_calc","selling_exp",12573,12573,false],["gross_profit_calc","admin_exp",118761,118761,false],["gross_profit_calc","other_op_exp_exp",4877,4877,false]]}},"financial_ratios":{"current_ratio":{"value":1.3642064172268795},"quick_ratio":{"value":1.3642064172268795},"net_profit_margin":{"value":0.04466455168021918},"roa":{"value":0.2685349046914104},"roe":{"value":0.9596336440867812},"debt_to_equity":{"value":2.573589977770502,"negative_equity":false},"asset_turnover":{"value":6.012260161347099},"altman_z_score":{"value":7.422848452932427},"roce":{"value":0.9596336440867812}},"source_ids":{"financial_statement_id":"1881815","income_statement_id":"1881815","balance_sheet_id":"1881815"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":2752855,"cogs":2500826,"gross_prof":252029,"sell_exp":10107,"admin_exp":161321,"oth_op_rev":26217,"oth_op_exp":24474,"income_before_income_taxes":82344,"income_after_income_taxes":82344,"net_income":82344},"balance_data":{"cash":133953,"accounts_receivable":458167,"cur_assets":592120,"fixed_assets":4963,"intangible_assets":419,"non_cur_assets":5382,"assets":597502,"cur_liab":463817,"equity":133685,"equities":597502},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2500826,2500826,false],["net_turnover_source","gross_profit_calc",252029,252029,false],["gross_profit_calc","selling_exp",10107,10107,false],["gross_profit_calc","admin_exp",161321,161321,false],["gross_profit_calc","other_op_exp_exp",24474,24474,false]]}},"financial_ratios":{"current_ratio":{"value":1.276624185831912},"quick_ratio":{"value":1.276624185831912},"net_profit_margin":{"value":0.02991221840598215},"roa":{"value":0.13781376464011835},"roe":{"value":0.6159554175861166},"debt_to_equity":{"value":3.4694767550585333,"negative_equity":false},"asset_turnover":{"value":4.60727328109362},"altman_z_score":{"value":5.490772545821814},"roce":{"value":0.6159554175861166}},"source_ids":{"financial_statement_id":"1729339","income_statement_id":"1729339","balance_sheet_id":"1729339"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1687130,"cogs":1512396,"gross_prof":174734,"sell_exp":5869,"admin_exp":77323,"oth_op_rev":2430,"oth_op_exp":1413,"income_before_income_taxes":92559,"provision_for_income_taxes":1012,"income_after_income_taxes":91547,"extra_dividends":3000,"net_income":88547},"balance_data":{"cash":82061,"accounts_receivable":333289,"cur_assets":415350,"fixed_assets":4813,"intangible_assets":670,"non_cur_assets":5483,"assets":420833,"cur_liab":329800,"equity":91033,"equities":420833},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1512396,1512396,false],["net_turnover_source","gross_profit_calc",174734,174734,false],["gross_profit_calc","selling_exp",5869,5869,false],["gross_profit_calc","admin_exp",77323,77323,false],["gross_profit_calc","other_op_exp_exp",1413,1413,false]]}},"financial_ratios":{"current_ratio":{"value":1.259399636143117},"quick_ratio":{"value":1.259399636143117},"net_profit_margin":{"value":0.052483803856252925},"roa":{"value":0.21040887953178578},"roe":{"value":0.9726912218645986},"debt_to_equity":{"value":3.6228620390407875,"negative_equity":false},"asset_turnover":{"value":4.009024957643531},"altman_z_score":{"value":5.12927505682689},"roce":{"value":1.0167631518240638}},"source_ids":{"financial_statement_id":"1328459","income_statement_id":"1328459","balance_sheet_id":"1328459"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.02.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -103.34","17.38","37.06",5,"1 811.87","~ 1 297.30"],[2023," -183.26","13.73","30.62",4,"1 871.27","~ 1 339.60"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-50.16","2.46","7.26",4,"1 774.71","~ 1 323.58"],["2026. gada 1. ceturksnis"," -51.85","2.38","7.15",4,"1 747.82","~ 1 305.66"],["2025. gada 4. ceturksnis"," -29.23","3.45","8.92",4,"2 180.50","~ 1 583.95"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.06,"employees":5,"gross_salary_raw":1811.8705387699229,"gross_salary_formatted":"1 811.87","net_salary_formatted":"~ 1 297.30","vsaoi_employee_part":"190.25","non_taxable_minimum":"0.00","iin_part":"324.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.06,"employees":5,"gross_salary_raw":1811.8705387699229,"gross_salary_formatted":"1 811.87","net_salary_formatted":"~ 1 297.30","vsaoi_employee_part":"190.25","non_taxable_minimum":"0.00","iin_part":"324.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-02-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2013,1,"LVL"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,0,"EUR"],[2017,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-06-17"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-02-05","Sabiedrība ar ierobežotu atbildību \"MP LOGISTICS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV57ZZZ40103687205","K","SIA","2013-07-02","Rīga, Dārzciema iela 60",1073,101824802,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5231  ","010093","Latgales priekšpilsēta"," -103.34","17.38","37.06",5],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","010093","Latgales priekšpilsēta"," -183.26","13.73","30.62",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.02.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FLEXLOG SIA","2025. gada 4. ceturksnis"," -29.23","0.00","41.60","3.45","8.92","4"],["FLEXLOG SIA","2026. gada 1. ceturksnis"," -51.85","0.00","66.78","2.38","7.15","4"],["FLEXLOG SIA","2026. gada 2. ceturksnis","-50.16","0.0","59.89","2.46","7.26","4"]]},"income_statements":{"columns":["net_turnover","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","extra_dividends"],"data":[[0,50,-50,-50,null,null,null,null,null,null,null,null],[0,50,-50,-50,null,null,null,null,null,null,null,null],[1687130,1012,91547,88547,1512396,174734,5869,77323,2430,1413,92559,3000],[2752855,null,82344,82344,2500826,252029,10107,161321,26217,24474,82344,null],[2493633,null,111377,111377,2251367,242266,12573,118761,5322,4877,111377,null]]},"balance_sheets":{"columns":["intangible_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","cash","accounts_receivable","cur_assets","fixed_assets"],"data":[[1,1,1,250,1,-250,1,null,null,null,null],[1,1,1,301,null,-300,1,null,null,null,null],[670,5483,420833,329800,null,91033,420833,82061,333289,415350,4813],[419,5382,597502,463817,null,133685,597502,133953,458167,592120,4963],[358,7275,414758,298696,null,116062,414758,38377,369106,407483,6917]]},"cash_flow_statements":{"columns":["cfo_dm_cust"],"data":[[1]]}}}