{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103687258","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103687258"},"registration_number":"40103687258","company_name":"Sabiedrība ar ierobežotu atbildību \"Droga-A\"","company_type":"SIA","registered_date":"2013-07-02","area_of_activity":{"nace_code":"5210","nace_description":"Uzglabāšana un noliktavu saimniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,6384670,24176,1715207,247,"EUR"],[2024,6132104,18179,1157366,253,"EUR"],[2023,4881136,15196,1017355,228,"EUR"],[2022,4099851,44604,811327,195,"EUR"],[2021,3088500,30326,674276,145,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":247,"type_from_db":"UGP"},"income_data":{"net_turnover":6384670,"cogs":6348631,"gross_prof":36039,"admin_exp":17571,"oth_op_rev":5981,"oth_op_exp":218,"income_before_income_taxes":24231,"provision_for_income_taxes":55,"income_after_income_taxes":24176,"net_income":24176},"balance_data":{"cash":1140817,"accounts_receivable":565579,"inventories":666,"cur_assets":1707062,"fixed_assets":8145,"non_cur_assets":8145,"assets":1715207,"cur_liab":1412372,"equity":302835,"equities":1715207},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6348631,6348631,false],["net_turnover_source","gross_profit_calc",36039,36039,false],["gross_profit_calc","admin_exp",17571,17571,false],["gross_profit_calc","other_op_exp_exp",218,218,false],["gross_profit_calc","ebit_calc",18250,18250,false]]}},"financial_ratios":{"current_ratio":{"value":1.2086489961568199},"quick_ratio":{"value":1.2081774490006882},"net_profit_margin":{"value":0.0037865700184974323},"roa":{"value":0.014095091729453063},"roe":{"value":0.07983225188634074},"debt_to_equity":{"value":4.663833440652501,"negative_equity":false},"asset_turnover":{"value":3.722390358714721},"altman_z_score":{"value":4.121626578713275},"roce":{"value":0.08001386893853088}},"source_ids":{"financial_statement_id":"2333541","income_statement_id":"2333541","balance_sheet_id":"2333541"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":253,"type_from_db":"UGP"},"income_data":{"net_turnover":6132104,"cogs":6102886,"gross_prof":29218,"admin_exp":11722,"oth_op_rev":1485,"oth_op_exp":645,"income_before_income_taxes":18336,"provision_for_income_taxes":157,"income_after_income_taxes":18179,"net_income":18179},"balance_data":{"cash":599111,"accounts_receivable":548660,"inventories":866,"cur_assets":1148637,"fixed_assets":8729,"non_cur_assets":8729,"assets":1157366,"cur_liab":878707,"equity":278659,"equities":1157366},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6102886,6102886,false],["net_turnover_source","gross_profit_calc",29218,29218,false],["gross_profit_calc","admin_exp",11722,11722,false],["gross_profit_calc","other_op_exp_exp",645,645,false],["gross_profit_calc","ebit_calc",16851,16851,false]]}},"financial_ratios":{"current_ratio":{"value":1.3071899962103408},"quick_ratio":{"value":1.3062044572309086},"net_profit_margin":{"value":0.002964561592562683},"roa":{"value":0.015707217941429073},"roe":{"value":0.06523744074298694},"debt_to_equity":{"value":3.1533415393007225,"negative_equity":false},"asset_turnover":{"value":5.298327408961383},"altman_z_score":{"value":5.841303155909857},"roce":{"value":0.06580085337276026}},"source_ids":{"financial_statement_id":"2068002","income_statement_id":"2068002","balance_sheet_id":"2068002"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":228,"type_from_db":"UGP"},"income_data":{"net_turnover":4881136,"cogs":4842605,"gross_prof":38531,"admin_exp":23336,"oth_op_rev":1235,"oth_op_exp":998,"income_before_income_taxes":15432,"provision_for_income_taxes":236,"income_after_income_taxes":15196,"net_income":15196},"balance_data":{"cash":172732,"accounts_receivable":840482,"inventories":1624,"cur_assets":1014838,"fixed_assets":2517,"non_cur_assets":2517,"assets":1017355,"cur_liab":756875,"equity":260480,"equities":1017355},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4842605,4842605,false],["net_turnover_source","gross_profit_calc",38531,38531,false],["gross_profit_calc","admin_exp",23336,23336,false],["gross_profit_calc","other_op_exp_exp",998,998,false],["gross_profit_calc","ebit_calc",14197,14197,false]]}},"financial_ratios":{"current_ratio":{"value":1.3408264244426094},"quick_ratio":{"value":1.338680759702725},"net_profit_margin":{"value":0.0031132097118375724},"roa":{"value":0.014936772316448044},"roe":{"value":0.05833845208845209},"debt_to_equity":{"value":2.9056933353808354,"negative_equity":false},"asset_turnover":{"value":4.797868983786387},"altman_z_score":{"value":5.378613518328144},"roce":{"value":0.05924447174447174}},"source_ids":{"financial_statement_id":"1878123","income_statement_id":"1878123","balance_sheet_id":"1878123"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":195,"type_from_db":"UGP"},"income_data":{"net_turnover":4099851,"cogs":4017921,"gross_prof":81930,"admin_exp":33341,"oth_op_rev":1113,"oth_op_exp":4299,"income_before_income_taxes":45403,"provision_for_income_taxes":799,"income_after_income_taxes":44604,"net_income":44604},"balance_data":{"cash":430934,"accounts_receivable":378293,"inventories":1521,"cur_assets":810748,"fixed_assets":579,"non_cur_assets":579,"assets":811327,"cur_liab":566043,"equity":245284,"equities":811327},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4017921,4017921,false],["net_turnover_source","gross_profit_calc",81930,81930,false],["gross_profit_calc","admin_exp",33341,33341,false],["gross_profit_calc","other_op_exp_exp",4299,4299,false],["gross_profit_calc","ebit_calc",44290,44290,false]]}},"financial_ratios":{"current_ratio":{"value":1.432308146200907},"quick_ratio":{"value":1.4296210711907047},"net_profit_margin":{"value":0.010879419764279238},"roa":{"value":0.05497660006384602},"roe":{"value":0.18184634953767878},"debt_to_equity":{"value":2.3077045384126156,"negative_equity":false},"asset_turnover":{"value":5.05326582253518},"altman_z_score":{"value":5.871354193070431},"roce":{"value":0.18510379804634627}},"source_ids":{"financial_statement_id":"1717739","income_statement_id":"1717739","balance_sheet_id":"1717739"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":145,"type_from_db":"UGP"},"income_data":{"net_turnover":3088500,"cogs":3024049,"gross_prof":64451,"admin_exp":28952,"oth_op_rev":275,"oth_op_exp":4789,"income_before_income_taxes":30985,"provision_for_income_taxes":659,"income_after_income_taxes":30326,"net_income":30326},"balance_data":{"cash":184032,"accounts_receivable":487905,"inventories":2053,"cur_assets":673990,"fixed_assets":286,"non_cur_assets":286,"assets":674276,"cur_liab":462358,"equity":211918,"equities":674276},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3024049,3024049,false],["net_turnover_source","gross_profit_calc",64451,64451,false],["gross_profit_calc","admin_exp",28952,28952,false],["gross_profit_calc","other_op_exp_exp",4789,4789,false],["gross_profit_calc","ebit_calc",30710,30710,false]]}},"financial_ratios":{"current_ratio":{"value":1.4577232361070858},"quick_ratio":{"value":1.4532829539015222},"net_profit_margin":{"value":0.009819005989962765},"roa":{"value":0.044975647954250186},"roe":{"value":0.1431025207863419},"debt_to_equity":{"value":2.1817778574731737,"negative_equity":false},"asset_turnover":{"value":4.580468532173769},"altman_z_score":{"value":5.39783206575982},"roce":{"value":0.1462122141583065}},"source_ids":{"financial_statement_id":"1389522","income_statement_id":"1389522","balance_sheet_id":"1389522"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.07.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3 563.51","784.70","1 567.76",251,"1 526.85","~ 1 114.24"],[2023,"2 788.39","612.36","1 238.39",214,"1 414.61","~ 1 042.50"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","943.5","185.7","433.67",245,"1 730.79","~ 1 294.30"],["2026. gada 1. ceturksnis","897.94","175.06","399.70",231,"1 691.90","~ 1 268.36"],["2025. gada 4. ceturksnis","932.79","190.43","417.78",238,"1 716.42","~ 1 274.51"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1567.76,"employees":251,"gross_salary_raw":1526.8543504674954,"gross_salary_formatted":"1 526.85","net_salary_formatted":"~ 1 114.24","vsaoi_employee_part":"160.32","non_taxable_minimum":"105.05","iin_part":"252.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1567.76,"employees":251,"gross_salary_raw":1526.8543504674954,"gross_salary_formatted":"1 526.85","net_salary_formatted":"~ 1 114.24","vsaoi_employee_part":"160.32","non_taxable_minimum":"105.05","iin_part":"252.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2014-10-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,176,"EUR"],[2018,141,"EUR"],[2013,42,"LVL"],[2015,146,"EUR"],[2016,171,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-06-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV81ZZZ40103687258","K","SIA","2013-07-02","Mārupes nov., Mārupe, Plieņciema iela 35",2167,104595677,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5210  ","039200","Mārupe","3 563.51","784.70","1 567.76",251],[2023,"sabiedrība ar ierobežotu atbildību","5210  ","039200","Mārupe","2 788.39","612.36","1 238.39",214]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.07.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DROGA-A SIA","2025. gada 4. ceturksnis","932.79","324.28","0.00","190.43","417.78","238"],["DROGA-A SIA","2026. gada 1. ceturksnis","897.94","322.93","0.00","175.06","399.70","231"],["DROGA-A SIA","2026. gada 2. ceturksnis","943.5","323.86","0.0","185.7","433.67","245"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","oth_op_rev"],"data":[[2378300,2304194,74106,28129,1747,44230,106,44124,44124,null,null],[2492500,2446460,46040,28825,1921,15325,91,15234,15234,31,null],[3088500,3024049,64451,28952,4789,30985,659,30326,30326,null,275],[4099851,4017921,81930,33341,4299,45403,799,44604,44604,null,1113],[4881136,4842605,38531,23336,998,15432,236,15196,15196,null,1235]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[250486,195359,2267,448112,488,488,448600,282242,166358,448600],[291591,205243,1542,498376,694,694,499070,317478,181592,499070],[184032,487905,2053,673990,286,286,674276,462358,211918,674276],[430934,378293,1521,810748,579,579,811327,566043,245284,811327],[172732,840482,1624,1014838,2517,2517,1017355,756875,260480,1017355]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-38184,-30646,2924,2924,2924,5537,8461]]}}}