{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103687328","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103687328","company_name":"SIA \"Marine Ship Management\"","company_type":"SIA","registered_date":"2013-07-02","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2021,18000,-85929,380783,3,"EUR"],[2020,30402,143539,435033,1,"EUR"],[2019,5000,-150270,162674,1,"EUR"],[2018,0,-171224,389002,1,"EUR"],[2017,0,-69691,688366,1,"EUR"]]}},"detailed_financials_by_year":{"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":18000,"cogs":66056,"gross_prof":-48056,"admin_exp":22924,"oth_op_rev":6409,"oth_op_exp":4443,"interest_expenses":16915,"income_before_income_taxes":-85929,"income_after_income_taxes":-85929,"net_income":-85929},"balance_data":{"cash":492,"accounts_receivable":3564,"cur_assets":4056,"investments":104000,"fixed_assets":272727,"non_cur_assets":376727,"assets":380783,"cur_liab":75540,"non_cur_liab":304680,"equity":563,"equities":380783},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66056,66056,false],["net_turnover_source","gross_profit_calc",48056,-48056,true],["gross_profit_calc","admin_exp",22924,22924,false],["gross_profit_calc","other_op_exp_exp",4443,4443,false],["gross_profit_calc","ebit_calc",75423,-75423,true]]}},"financial_ratios":{"current_ratio":{"value":0.05369340746624305},"quick_ratio":{"value":0.05369340746624305},"net_profit_margin":{"value":-4.773833333333333},"roa":{"value":-0.22566396083858786},"roe":{"value":-152.62699822380105},"debt_to_equity":{"value":675.3463587921847,"negative_equity":false},"interest_coverage":{"value":-4.080047295300029},"asset_turnover":{"value":0.04727101787632326},"altman_z_score":{"value":-0.6486709093330054},"roce":{"value":-0.2260952749121192}},"source_ids":{"financial_statement_id":"1300416","income_statement_id":"1300416","balance_sheet_id":"1300416"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":30402,"cogs":132664,"gross_prof":-102262,"sell_exp":625,"admin_exp":2007,"oth_op_rev":265441,"interest_expenses":17008,"income_before_income_taxes":143539,"income_after_income_taxes":143539,"net_income":143539},"balance_data":{"cash":2732,"accounts_receivable":5987,"cur_assets":8719,"investments":104000,"fixed_assets":322314,"non_cur_assets":426314,"assets":435033,"cur_liab":77156,"non_cur_liab":354384,"equity":3493,"equities":435033},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",132664,132664,false],["net_turnover_source","gross_profit_calc",102262,-102262,true],["gross_profit_calc","selling_exp",625,625,false],["gross_profit_calc","admin_exp",2007,2007,false],["gross_profit_calc","ebit_calc",104894,-104894,true]]}},"financial_ratios":{"current_ratio":{"value":0.11300482140079839},"quick_ratio":{"value":0.11300482140079839},"net_profit_margin":{"value":4.721367015327939},"roa":{"value":0.3299496819781488},"roe":{"value":41.09332951617521},"debt_to_equity":{"value":123.54423131978243,"negative_equity":false},"interest_coverage":{"value":9.439499059266227},"asset_turnover":{"value":0.06988435360076133},"altman_z_score":{"value":1.1137750510315516},"roce":{"value":0.4486094384383461}},"source_ids":{"financial_statement_id":"1216665","income_statement_id":"1216665","balance_sheet_id":"1216665"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5000,"cogs":166168,"gross_prof":-161168,"admin_exp":7952,"oth_op_rev":36266,"interest_expenses":17416,"income_before_income_taxes":-150270,"income_after_income_taxes":-150270,"net_income":-150270},"balance_data":{"cash":62,"accounts_receivable":22612,"cur_assets":22674,"fixed_assets":140000,"non_cur_assets":140000,"assets":162674,"cur_liab":37039,"non_cur_liab":615681,"equity":-490046,"equities":162674},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",166168,166168,false],["net_turnover_source","gross_profit_calc",161168,-161168,true],["gross_profit_calc","admin_exp",7952,7952,false],["gross_profit_calc","ebit_calc",169120,-169120,true],["other_op_rev_source","ebit_calc",36266,36266,false]]}},"financial_ratios":{"current_ratio":{"value":0.612165555225573},"quick_ratio":{"value":0.612165555225573},"net_profit_margin":{"value":-30.054},"roa":{"value":-0.9237493391691358},"roe":{"value":0.306644682335944},"debt_to_equity":{"value":-1.3319565918301548,"negative_equity":true},"interest_coverage":{"value":-7.6282728525493795},"asset_turnover":{"value":0.030736319264295462},"altman_z_score":{"value":-5.436955630591036},"roce":{"value":-1.0574601026783939}},"source_ids":{"financial_statement_id":"1082484","income_statement_id":"1082484","balance_sheet_id":"1082484"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":158217,"gross_prof":-158217,"admin_exp":8163,"oth_op_rev":36226,"oth_op_exp":16072,"other_interest_revenues":5906,"interest_expenses":30904,"income_before_income_taxes":-171224,"income_after_income_taxes":-171224,"net_income":-171224},"balance_data":{"cash":25,"accounts_receivable":34772,"cur_assets":34797,"investments":74205,"fixed_assets":280000,"non_cur_assets":354205,"assets":389002,"cur_liab":38857,"non_cur_liab":689921,"equity":-339776,"equities":389002},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",158217,158217,false],["net_turnover_source","gross_profit_calc",158217,-158217,true],["gross_profit_calc","admin_exp",8163,8163,false],["gross_profit_calc","other_op_exp_exp",16072,16072,false],["gross_profit_calc","ebit_calc",182452,-182452,true]]}},"financial_ratios":{"current_ratio":{"value":0.8955143217438299},"quick_ratio":{"value":0.8955143217438299},"roa":{"value":-0.4401622613765482},"roe":{"value":0.5039320022603127},"debt_to_equity":{"value":-2.144877801845922,"negative_equity":true},"interest_coverage":{"value":-4.540512555009061},"altman_z_score":{"value":-2.0638662403754147},"roce":{"value":-0.40074826143454856}},"source_ids":{"financial_statement_id":"889074","income_statement_id":"889074","balance_sheet_id":"889074"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":69917,"gross_prof":-69917,"admin_exp":4981,"oth_op_rev":6038,"other_interest_revenues":14138,"interest_expenses":14969,"income_before_income_taxes":-69691,"income_after_income_taxes":-69691,"net_income":-69691},"balance_data":{"cash":665,"accounts_receivable":70956,"cur_assets":71621,"investments":196745,"fixed_assets":420000,"non_cur_assets":616745,"assets":688366,"cur_liab":36952,"non_cur_liab":819577,"equity":-168163,"equities":688366},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69917,69917,false],["net_turnover_source","gross_profit_calc",69917,-69917,true],["gross_profit_calc","admin_exp",4981,4981,false],["gross_profit_calc","ebit_calc",74898,-74898,true],["other_op_rev_source","ebit_calc",6038,6038,false]]}},"financial_ratios":{"current_ratio":{"value":1.9382171465685214},"quick_ratio":{"value":1.9382171465685214},"roa":{"value":-0.10124120017548804},"roe":{"value":0.41442528974863674},"debt_to_equity":{"value":-5.093445050338065,"negative_equity":true},"interest_coverage":{"value":-3.65568842274033},"altman_z_score":{"value":-0.5002564942303858},"roce":{"value":-0.08400494923351355}},"source_ids":{"financial_statement_id":"841830","income_statement_id":"841830","balance_sheet_id":"841830"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 17.02.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 19.02.2022 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2017,1,"EUR"],[2018,1,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV34ZZZ40103687328","K","SIA","2013-07-02","2022-02-18","R","Rīga, Šmerļa iela 3",1006,102673032,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered","source_entity_regcode"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","43603068922","2022-02-18",null],["SEPARATION","Sadalīta nodalīšanas ceļā",null,"2013-07-02","40003938615"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 17.02.2021 ","nav","nav"," 19.02.2022 "],["nav"," 23.07.2013 ","nav","nav"," 22.12.2020 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_exp"],"data":[[5000,166168,-161168,7952,36266,17416,-150270,-150270,-150270,null,null],[30402,132664,-102262,2007,265441,17008,143539,143539,143539,625,null],[18000,66056,-48056,22924,6409,16915,-85929,-85929,-85929,null,4443],[183256,43439,139817,5657,null,35221,98939,null,98939,null,null],[89516,28103,61413,5069,null,12808,43536,null,43536,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[62,22612,22674,140000,140000,162674,37039,615681,-490046,162674,null],[2732,5987,8719,322314,426314,435033,77156,354384,3493,435033,104000],[492,3564,4056,272727,376727,380783,75540,304680,563,380783,104000],[134,16170,16304,544340,544340,560644,210342,248517,101785,560644,null],[858,8832,9690,521003,521003,530693,182240,203132,145321,530693,null]]}}}