{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103688770","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103688770"},"registration_number":"40103688770","company_name":"Sabiedrība ar ierobežotu atbildību \"Visapack\"","company_type":"SIA","registered_date":"2013-07-08","area_of_activity":{"nace_code":"4618","nace_description":"Citu konkrētu produktu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1898235,-46283,525228,7,"EUR"],[2024,1858326,-1995,628948,7,"EUR"],[2023,1818835,25349,591673,7,"EUR"],[2022,2471710,1095,650855,9,"EUR"],[2021,2526103,-9738,869698,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1898235,"cogs":1787848,"gross_prof":110387,"sell_exp":58978,"admin_exp":97546,"oth_op_rev":7886,"oth_op_exp":416,"interest_expenses":7616,"income_before_income_taxes":-46283,"income_after_income_taxes":-46283,"net_income":-46283},"balance_data":{"cash":61514,"accounts_receivable":91264,"inventories":185221,"cur_assets":337999,"investments":13616,"fixed_assets":171048,"intangible_assets":2565,"non_cur_assets":187229,"assets":525228,"cur_liab":218485,"non_cur_liab":169471,"equity":137272,"equities":525228},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1787848,1787848,false],["net_turnover_source","gross_profit_calc",110387,110387,false],["gross_profit_calc","selling_exp",58978,58978,false],["gross_profit_calc","admin_exp",97546,97546,false],["gross_profit_calc","other_op_exp_exp",416,416,false]]}},"financial_ratios":{"current_ratio":{"value":1.5470123807126348},"quick_ratio":{"value":0.6992608188205139},"net_profit_margin":{"value":-0.024382123393573502},"roa":{"value":-0.08811982605649356},"roe":{"value":-0.33716271344483945},"debt_to_equity":{"value":2.8261845095868057,"negative_equity":false},"interest_coverage":{"value":-5.077074579831932},"asset_turnover":{"value":3.6141161552697114},"altman_z_score":{"value":3.9112830045103206},"roce":{"value":-0.126056666329794}},"source_ids":{"financial_statement_id":"2144405","income_statement_id":"2144405","balance_sheet_id":"2144405"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1858326,"cogs":1689146,"gross_prof":169180,"sell_exp":48986,"admin_exp":119552,"oth_op_rev":5631,"oth_op_exp":2897,"interest_expenses":5371,"income_before_income_taxes":-1995,"income_after_income_taxes":-1995,"net_income":-1995},"balance_data":{"cash":39900,"accounts_receivable":134009,"inventories":270508,"cur_assets":444417,"investments":11346,"fixed_assets":173032,"intangible_assets":153,"non_cur_assets":184531,"assets":628948,"cur_liab":236006,"non_cur_liab":209387,"equity":183555,"equities":628948},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1689146,1689146,false],["net_turnover_source","gross_profit_calc",169180,169180,false],["gross_profit_calc","selling_exp",48986,48986,false],["gross_profit_calc","admin_exp",119552,119552,false],["gross_profit_calc","other_op_exp_exp",2897,2897,false]]}},"financial_ratios":{"current_ratio":{"value":1.8830750065676296},"quick_ratio":{"value":0.7368838080387786},"net_profit_margin":{"value":-0.0010735468373148738},"roa":{"value":-0.0031719633419614976},"roe":{"value":-0.010868676963308},"debt_to_equity":{"value":2.426482525673504,"negative_equity":false},"interest_coverage":{"value":0.6285607894246882},"asset_turnover":{"value":2.954657618753856},"altman_z_score":{"value":3.6232963575885684},"roce":{"value":0.00859159876012236}},"source_ids":{"financial_statement_id":"1968191","income_statement_id":"1968191","balance_sheet_id":"1968191"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1818835,"cogs":1623778,"gross_prof":195057,"sell_exp":33914,"admin_exp":129960,"oth_op_rev":2168,"oth_op_exp":2363,"interest_expenses":5639,"income_before_income_taxes":25349,"income_after_income_taxes":25349,"net_income":25349},"balance_data":{"cash":58927,"accounts_receivable":102316,"inventories":273502,"cur_assets":434745,"investments":10761,"fixed_assets":145868,"intangible_assets":299,"non_cur_assets":156928,"assets":591673,"cur_liab":201428,"non_cur_liab":204695,"equity":185550,"equities":591673},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1623778,1623778,false],["net_turnover_source","gross_profit_calc",195057,195057,false],["gross_profit_calc","selling_exp",33914,33914,false],["gross_profit_calc","admin_exp",129960,129960,false],["gross_profit_calc","other_op_exp_exp",2363,2363,false]]}},"financial_ratios":{"current_ratio":{"value":2.158314633516691},"quick_ratio":{"value":0.8004994340409476},"net_profit_margin":{"value":0.013936943153172223},"roa":{"value":0.04284292168140172},"roe":{"value":0.13661546752896794},"debt_to_equity":{"value":2.1887523578550256,"negative_equity":false},"interest_coverage":{"value":5.495300585210144},"asset_turnover":{"value":3.074054418572421},"altman_z_score":{"value":3.9708798623300043},"roce":{"value":0.07940652666914375}},"source_ids":{"financial_statement_id":"1825431","income_statement_id":"1825431","balance_sheet_id":"1825431"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":2471710,"cogs":2321406,"gross_prof":150304,"sell_exp":46504,"admin_exp":101192,"oth_op_rev":7363,"oth_op_exp":3247,"interest_expenses":5629,"income_before_income_taxes":1095,"income_after_income_taxes":1095,"net_income":1095},"balance_data":{"cash":47521,"accounts_receivable":118229,"inventories":314400,"cur_assets":480150,"investments":10761,"fixed_assets":159210,"intangible_assets":734,"non_cur_assets":170705,"assets":650855,"cur_liab":256018,"non_cur_liab":234636,"equity":160201,"equities":650855},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2321406,2321406,false],["net_turnover_source","gross_profit_calc",150304,150304,false],["gross_profit_calc","selling_exp",46504,46504,false],["gross_profit_calc","admin_exp",101192,101192,false],["gross_profit_calc","other_op_exp_exp",3247,3247,false]]}},"financial_ratios":{"current_ratio":{"value":1.8754540696357287},"quick_ratio":{"value":0.6474154161035552},"net_profit_margin":{"value":0.000443013136654381},"roa":{"value":0.0016824023784099377},"roe":{"value":0.006835163326071623},"debt_to_equity":{"value":3.06273993295922,"negative_equity":false},"interest_coverage":{"value":1.1945283354059335},"asset_turnover":{"value":3.7976354180270566},"altman_z_score":{"value":4.414660808796411},"roce":{"value":0.017029812302291832}},"source_ids":{"financial_statement_id":"1454473","income_statement_id":"1454473","balance_sheet_id":"1454473"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":2526103,"cogs":2383286,"gross_prof":142817,"sell_exp":46366,"admin_exp":85445,"oth_op_rev":2936,"oth_op_exp":19389,"interest_expenses":4291,"income_before_income_taxes":-9738,"income_after_income_taxes":-9738,"net_income":-9738},"balance_data":{"cash":17746,"accounts_receivable":184225,"inventories":490609,"cur_assets":692580,"fixed_assets":176285,"intangible_assets":833,"non_cur_assets":177118,"assets":869698,"cur_liab":453091,"non_cur_liab":257501,"equity":159106,"equities":869698},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2383286,2383286,false],["net_turnover_source","gross_profit_calc",142817,142817,false],["gross_profit_calc","selling_exp",46366,46366,false],["gross_profit_calc","admin_exp",85445,85445,false],["gross_profit_calc","other_op_exp_exp",19389,19389,false]]}},"financial_ratios":{"current_ratio":{"value":1.5285671090354918},"quick_ratio":{"value":0.4457625510107241},"net_profit_margin":{"value":-0.0038549496992007055},"roa":{"value":-0.011196990219593469},"roe":{"value":-0.061204480032179806},"debt_to_equity":{"value":4.4661546390456675,"negative_equity":false},"interest_coverage":{"value":-1.2694010720111861},"asset_turnover":{"value":2.904574921409501},"altman_z_score":{"value":3.325741014262027},"roce":{"value":-0.013074672293072367}},"source_ids":{"financial_statement_id":"1325835","income_statement_id":"1325835","balance_sheet_id":"1325835"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.07.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"337.24","29.67","56.76",8,"1 734.38","~ 1 246.86"],[2023,"388.58","28.00","56.85",7,"1 985.29","~ 1 418.17"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","116.94","3.87","10.15",6,"1 654.12","~ 1 243.17"],["2026. gada 1. ceturksnis","76.83","4.58","11.38",7,"1 589.63","~ 1 200.18"],["2025. gada 4. ceturksnis","93.16","5.36","11.80",7,"1 648.30","~ 1 229.09"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":56.76,"employees":8,"gross_salary_raw":1734.3795834555588,"gross_salary_formatted":"1 734.38","net_salary_formatted":"~ 1 246.86","vsaoi_employee_part":"182.11","non_taxable_minimum":"25.23","iin_part":"305.41","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":56.76,"employees":8,"gross_salary_raw":1734.3795834555588,"gross_salary_formatted":"1 734.38","net_salary_formatted":"~ 1 246.86","vsaoi_employee_part":"182.11","non_taxable_minimum":"25.23","iin_part":"305.41","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-06-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,6,"EUR"],[2013,1,"LVL"],[2014,2,"EUR"],[2015,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-07-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV94ZZZ40103688770","K","SIA","2013-07-08","Rīga, Valdeķu iela 65 - 5",1058,113678954,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4618  ","010095","Zemgales priekšpilsēta","337.24","29.67","56.76",8],[2023,"sabiedrība ar ierobežotu atbildību","4618  ","010095","Zemgales priekšpilsēta","388.58","28.00","56.85",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.07.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VISAPACK SIA","2025. gada 4. ceturksnis","93.16","76.00","0.00","5.36","11.80","7"],["VISAPACK SIA","2026. gada 1. ceturksnis","76.83","60.87","0.00","4.58","11.38","7"],["VISAPACK SIA","2026. gada 2. ceturksnis","116.94","102.91","0.0","3.87","10.15","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-08",1740.13,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","55d25fa0"],["2025-10-30",2000,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"],["2024-09-19",1138.35,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","198d7b01"],["2023-03-20",1508,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","58a8c4ba"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[978103,868063,110040,26496,56737,643,4811,4114,18525,18525,18525],[1371822,1201896,169926,28490,74039,287,11383,3602,52699,52699,52699],[2526103,2383286,142817,46366,85445,2936,19389,4291,-9738,-9738,-9738],[2471710,2321406,150304,46504,101192,7363,3247,5629,1095,1095,1095],[1818835,1623778,195057,33914,129960,2168,2363,5639,25349,25349,25349]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities","investments"],"data":[[20859,87432,243481,351772,93457,1121,94578,446350,156218,172716,1271,116145,446350,null],[815,111421,261255,373491,159291,1081,160372,533863,225670,139349,null,168844,533863,null],[17746,184225,490609,692580,176285,833,177118,869698,453091,257501,null,159106,869698,null],[47521,118229,314400,480150,159210,734,170705,650855,256018,234636,null,160201,650855,10761],[58927,102316,273502,434745,145868,299,156928,591673,201428,204695,null,185550,591673,10761]]}}}