{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103689511","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103689511","company_name":"Sabiedrība ar ierobežotu atbildību \"Stikla dizaina grupa\"","company_type":"SIA","registered_date":"2013-07-10","area_of_activity":{"nace_code":"4399","nace_description":"Citur neklasificēti specializēti būvdarbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,122069,-13267,120824,5,"EUR"],[2024,500348,11774,117496,5,"EUR"],[2023,500544,-20082,405637,6,"EUR"],[2022,258487,-10160,424330,5,"EUR"],[2021,677797,-2291,356834,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":122069,"cogs":114072,"gross_prof":7997,"admin_exp":12865,"oth_op_exp":8399,"income_before_income_taxes":-13267,"income_after_income_taxes":-13267,"net_income":-13267},"balance_data":{"cash":460,"accounts_receivable":97417,"inventories":22947,"cur_assets":120824,"assets":120824,"cur_liab":87165,"equity":33659,"equities":120824},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114072,114072,false],["net_turnover_source","gross_profit_calc",7997,7997,false],["gross_profit_calc","admin_exp",12865,12865,false],["gross_profit_calc","other_op_exp_exp",8399,8399,false],["gross_profit_calc","ebit_calc",13267,-13267,true]]}},"financial_ratios":{"current_ratio":{"value":1.3861526989043769},"quick_ratio":{"value":1.1228933631618196},"net_profit_margin":{"value":-0.10868443257501904},"roa":{"value":-0.10980434350791234},"roe":{"value":-0.39415906592590394},"debt_to_equity":{"value":2.5896491280192517,"negative_equity":false},"asset_turnover":{"value":1.010304244189896},"altman_z_score":{"value":1.2650028533306081},"roce":{"value":-0.39415906592590394}},"source_ids":{"financial_statement_id":"2292294","income_statement_id":"2292294","balance_sheet_id":"2292294"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":500348,"cogs":405337,"gross_prof":95011,"sell_exp":40320,"admin_exp":22666,"oth_op_exp":20251,"income_before_income_taxes":11774,"income_after_income_taxes":11774,"net_income":11774},"balance_data":{"cash":886,"accounts_receivable":48234,"inventories":68173,"cur_assets":117293,"fixed_assets":203,"non_cur_assets":203,"assets":117496,"cur_liab":70571,"equity":46925,"equities":117496},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",405337,405337,false],["net_turnover_source","gross_profit_calc",95011,95011,false],["gross_profit_calc","selling_exp",40320,40320,false],["gross_profit_calc","admin_exp",22666,22666,false],["gross_profit_calc","other_op_exp_exp",20251,20251,false]]}},"financial_ratios":{"current_ratio":{"value":1.662056652165904},"quick_ratio":{"value":0.6960366156069774},"net_profit_margin":{"value":0.0235316219910942},"roa":{"value":0.10020766664397086},"roe":{"value":0.2509110282365477},"debt_to_equity":{"value":1.503910495471497,"negative_equity":false},"asset_turnover":{"value":4.2584258187512765},"altman_z_score":{"value":5.4639103180772794},"roce":{"value":0.2509110282365477}},"source_ids":{"financial_statement_id":"2036463","income_statement_id":"2036463","balance_sheet_id":"2036463"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":500544,"cogs":497164,"gross_prof":3380,"admin_exp":34720,"oth_op_rev":22634,"oth_op_exp":9175,"interest_expenses":2201,"income_before_income_taxes":-20082,"income_after_income_taxes":-20082,"net_income":-20082},"balance_data":{"cash":25734,"accounts_receivable":104991,"inventories":274306,"cur_assets":405031,"fixed_assets":606,"non_cur_assets":606,"assets":405637,"cur_liab":370486,"equity":35151,"equities":405637},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",497164,497164,false],["net_turnover_source","gross_profit_calc",3380,3380,false],["gross_profit_calc","admin_exp",34720,34720,false],["gross_profit_calc","other_op_exp_exp",9175,9175,false],["gross_profit_calc","ebit_calc",40515,-40515,true]]}},"financial_ratios":{"current_ratio":{"value":1.0932423897259276},"quick_ratio":{"value":0.35284734106012106},"net_profit_margin":{"value":-0.04012034906022248},"roa":{"value":-0.04950731811940232},"roe":{"value":-0.5713066484595033},"debt_to_equity":{"value":10.539842394241985,"negative_equity":false},"interest_coverage":{"value":-8.1240345297592},"asset_turnover":{"value":1.2339702739148548},"altman_z_score":{"value":1.2688498631288834},"roce":{"value":-0.5086910756450741}},"source_ids":{"financial_statement_id":"1858105","income_statement_id":"1858105","balance_sheet_id":"1858105"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":258487,"cogs":220731,"gross_prof":37756,"admin_exp":35834,"oth_op_exp":8342,"interest_expenses":3740,"income_before_income_taxes":-10160,"income_after_income_taxes":-10160,"net_income":-10160},"balance_data":{"cash":19,"accounts_receivable":69574,"inventories":352819,"cur_assets":422412,"fixed_assets":1551,"intangible_assets":367,"non_cur_assets":1918,"assets":424330,"cur_liab":369097,"equity":55233,"equities":424330},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",220731,220731,false],["net_turnover_source","gross_profit_calc",37756,37756,false],["gross_profit_calc","admin_exp",35834,35834,false],["gross_profit_calc","other_op_exp_exp",8342,8342,false],["gross_profit_calc","ebit_calc",6420,-6420,true]]}},"financial_ratios":{"current_ratio":{"value":1.1444471236558411},"quick_ratio":{"value":0.18854935152547975},"net_profit_margin":{"value":-0.039305651734903496},"roa":{"value":-0.023943628779487663},"roe":{"value":-0.1839480021001937},"debt_to_equity":{"value":6.68254485543063,"negative_equity":false},"interest_coverage":{"value":-1.7165775401069518},"asset_turnover":{"value":0.6091650366460066},"altman_z_score":{"value":0.8241264182170236},"roce":{"value":-0.11623485959480745}},"source_ids":{"financial_statement_id":"1475564","income_statement_id":"1475564","balance_sheet_id":"1475564"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":677797,"cogs":626587,"gross_prof":51210,"admin_exp":36969,"oth_op_exp":10560,"interest_expenses":5872,"income_before_income_taxes":-2191,"provision_for_income_taxes":100,"income_after_income_taxes":-2291,"net_income":-2291},"balance_data":{"cash":132,"accounts_receivable":86538,"inventories":266511,"cur_assets":353181,"fixed_assets":2683,"intangible_assets":970,"non_cur_assets":3653,"assets":356834,"cur_liab":211441,"non_cur_liab":120000,"equity":25393,"equities":356834},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",626587,626587,false],["net_turnover_source","gross_profit_calc",51210,51210,false],["gross_profit_calc","admin_exp",36969,36969,false],["gross_profit_calc","other_op_exp_exp",10560,10560,false],["gross_profit_calc","ebit_calc",3681,3681,false]]}},"financial_ratios":{"current_ratio":{"value":1.6703524860362937},"quick_ratio":{"value":0.40990158010981786},"net_profit_margin":{"value":-0.0033800680734792274},"roa":{"value":-0.00642035232068693},"roe":{"value":-0.09022171464576852},"debt_to_equity":{"value":13.05245540109479,"negative_equity":false},"interest_coverage":{"value":0.6268732970027248},"asset_turnover":{"value":1.8994742653446701},"altman_z_score":{"value":2.304981801729592},"roce":{"value":0.02531758750421272}},"source_ids":{"financial_statement_id":"1361634","income_statement_id":"1361634","balance_sheet_id":"1361634"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.12.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -24.14","5.90","13.51",6,"550.42","~ 490.22"],[2023," -21.72","7.74","15.35",6,"625.39","~ 538.13"],[2022," -23.16","10.11","18.90",8,"577.52","~ 475.75"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.54","1.16","2.63",5,"514.32","~ 460.32"],["2026. gada 1. ceturksnis","5.28","1.07","2.48",5,"484.99","~ 434.07"],["2025. gada 4. ceturksnis","3.38","0.96","2.08",5,"406.77","~ 364.06"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.51,"employees":6,"gross_salary_raw":550.4220853296829,"gross_salary_formatted":"550.42","net_salary_formatted":"~ 490.22","vsaoi_employee_part":"57.79","non_taxable_minimum":"480.61","iin_part":"2.40","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.51,"employees":6,"gross_salary_raw":550.4220853296829,"gross_salary_formatted":"550.42","net_salary_formatted":"~ 490.22","vsaoi_employee_part":"57.79","non_taxable_minimum":"480.61","iin_part":"2.40","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",90000,"EUR","2022-03-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,10,"EUR"],[2018,12,"EUR"],[2014,10,"EUR"],[2015,11,"EUR"],[2016,14,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-06-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV69ZZZ40103689511","K","SIA","2013-07-10","Rīga, Matīsa iela 92",1009,101120971,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","010093","Latgales priekšpilsēta"," -24.14","5.90","13.51",6],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","010093","Latgales priekšpilsēta"," -21.72","7.74","15.35",6],[2022,"sabiedrība ar ierobežotu atbildību","4399  ","010093","Latgales priekšpilsēta"," -23.16","10.11","18.90",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.12.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["STIKLA DIZAINA GRUPA SIA","2025. gada 4. ceturksnis","3.38","0.39","0.06","0.96","2.08","5"],["STIKLA DIZAINA GRUPA SIA","2026. gada 1. ceturksnis","5.28","6.85","5.13","1.07","2.48","5"],["STIKLA DIZAINA GRUPA SIA","2026. gada 2. ceturksnis","2.54","0.81","2.06","1.16","2.63","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","interest_expenses"],"data":[[772464,746420,26044,28912,6850,13023,-9041,-9041,-9041,null,null],[139231,136953,2278,20895,6,4745,-23356,-23539,-23539,183,null],[677797,626587,51210,36969,null,10560,-2191,-2291,-2291,100,5872],[258487,220731,37756,35834,null,8342,-10160,-10160,-10160,null,3740],[500544,497164,3380,34720,22634,9175,-20082,-20082,-20082,null,2201]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_liab"],"data":[[1511,115041,69796,186348,32,32,186380,160157,26223,186380,null,null],[41804,105943,388042,535789,3815,5389,541178,338494,27684,541178,1574,175000],[132,86538,266511,353181,2683,3653,356834,211441,25393,356834,970,120000],[19,69574,352819,422412,1551,1918,424330,369097,55233,424330,367,null],[25734,104991,274306,405031,606,606,405637,370486,35151,405637,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_net","net_increase","at_end_of_year","at_beginning_of_year"],"data":[[4762,5406,55685,56215,-3064,-3064,2846,2846,55997,55997,null],[28656,29815,-7059,-9296,-24455,-24455,22160,22160,-11591,44406,55997]]}}}