{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103690830","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103690830","company_name":"Sabiedrība ar ierobežotu atbildību \"BR FABRIKA\"","company_type":"SIA","registered_date":"2013-07-15","area_of_activity":{"nace_code":"1085","nace_description":"Gatavu ēdienu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4300712,48959,1571633,35,"EUR"],[2024,3891795,192232,1369276,36,"EUR"],[2023,3145226,60169,1119506,31,"EUR"],[2022,2463632,17138,1245692,35,"EUR"],[2021,2117226,160357,602911,35,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":4300712,"cogs":3313713,"gross_prof":986999,"sell_exp":977633,"admin_exp":137239,"oth_op_rev":198948,"oth_op_exp":13777,"interest_expenses":6927,"income_before_income_taxes":50371,"provision_for_income_taxes":1412,"income_after_income_taxes":48959,"net_income":48959},"balance_data":{"cash":48638,"accounts_receivable":632703,"inventories":275210,"cur_assets":956551,"investments":4572,"fixed_assets":610510,"non_cur_assets":615082,"assets":1571633,"cur_liab":901366,"non_cur_liab":59650,"equity":610617,"equities":1571633},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3313713,3313713,false],["net_turnover_source","gross_profit_calc",986999,986999,false],["gross_profit_calc","selling_exp",977633,977633,false],["gross_profit_calc","admin_exp",137239,137239,false],["gross_profit_calc","other_op_exp_exp",13777,13777,false]]}},"financial_ratios":{"current_ratio":{"value":1.0612237426306295},"quick_ratio":{"value":0.7558982699591509},"net_profit_margin":{"value":0.011383928986642212},"roa":{"value":0.03115167472304285},"roe":{"value":0.08017955608834998},"debt_to_equity":{"value":1.5738441609060998,"negative_equity":false},"interest_coverage":{"value":8.271690486502093},"asset_turnover":{"value":2.7364607386075503},"altman_z_score":{"value":3.465380041049647},"roce":{"value":0.0854853364405528}},"source_ids":{"financial_statement_id":"2187115","income_statement_id":"2187115","balance_sheet_id":"2187115"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":3891795,"cogs":2797486,"gross_prof":1094309,"sell_exp":792754,"admin_exp":100663,"oth_op_rev":15657,"oth_op_exp":12750,"interest_expenses":10483,"income_before_income_taxes":193316,"provision_for_income_taxes":1084,"income_after_income_taxes":192232,"net_income":192232},"balance_data":{"cash":565,"accounts_receivable":726384,"inventories":195379,"cur_assets":922328,"investments":6186,"fixed_assets":440762,"non_cur_assets":446948,"assets":1369276,"cur_liab":704258,"non_cur_liab":103360,"equity":561658,"equities":1369276},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2797486,2797486,false],["net_turnover_source","gross_profit_calc",1094309,1094309,false],["gross_profit_calc","selling_exp",792754,792754,false],["gross_profit_calc","admin_exp",100663,100663,false],["gross_profit_calc","other_op_exp_exp",12750,12750,false]]}},"financial_ratios":{"current_ratio":{"value":1.3096450448557204},"quick_ratio":{"value":1.0322197262934891},"net_profit_margin":{"value":0.04939417415357181},"roa":{"value":0.14038951971698913},"roe":{"value":0.3422581001249871},"debt_to_equity":{"value":1.4379177364161109,"negative_equity":false},"interest_coverage":{"value":19.440904321282076},"asset_turnover":{"value":2.8422283016718324},"altman_z_score":{"value":4.052686179150377},"roce":{"value":0.3064563665945884}},"source_ids":{"financial_statement_id":"1988682","income_statement_id":"1988682","balance_sheet_id":"1988682"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":3145226,"cogs":2545113,"gross_prof":600113,"sell_exp":460942,"admin_exp":78677,"oth_op_rev":20374,"oth_op_exp":6664,"interest_expenses":13679,"income_before_income_taxes":60525,"provision_for_income_taxes":356,"income_after_income_taxes":60169,"net_income":60169},"balance_data":{"cash":56305,"accounts_receivable":553234,"inventories":194263,"cur_assets":803802,"fixed_assets":315704,"non_cur_assets":315704,"assets":1119506,"cur_liab":602903,"non_cur_liab":147176,"equity":369427,"equities":1119506},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2545113,2545113,false],["net_turnover_source","gross_profit_calc",600113,600113,false],["gross_profit_calc","selling_exp",460942,460942,false],["gross_profit_calc","admin_exp",78677,78677,false],["gross_profit_calc","other_op_exp_exp",6664,6664,false]]}},"financial_ratios":{"current_ratio":{"value":1.3332194399430755},"quick_ratio":{"value":1.0110067456954104},"net_profit_margin":{"value":0.019130262817361934},"roa":{"value":0.053746027265597504},"roe":{"value":0.1628711491038825},"debt_to_equity":{"value":2.030384893361882,"negative_equity":false},"interest_coverage":{"value":5.424665545727027},"asset_turnover":{"value":2.809476679892738},"altman_z_score":{"value":3.624826174428369},"roce":{"value":0.14363834511220414}},"source_ids":{"financial_statement_id":"1859862","income_statement_id":"1859862","balance_sheet_id":"1859862"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":2463632,"cogs":1870138,"gross_prof":593494,"sell_exp":524949,"admin_exp":63167,"oth_op_rev":13158,"oth_op_exp":451,"interest_expenses":947,"income_before_income_taxes":17138,"income_after_income_taxes":17138,"net_income":17138},"balance_data":{"cash":1634,"accounts_receivable":631579,"inventories":252504,"cur_assets":885717,"fixed_assets":359975,"non_cur_assets":359975,"assets":1245692,"cur_liab":745656,"non_cur_liab":190778,"equity":309258,"equities":1245692},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1870138,1870138,false],["net_turnover_source","gross_profit_calc",593494,593494,false],["gross_profit_calc","selling_exp",524949,524949,false],["gross_profit_calc","admin_exp",63167,63167,false],["gross_profit_calc","other_op_exp_exp",451,451,false]]}},"financial_ratios":{"current_ratio":{"value":1.1878359457980623},"quick_ratio":{"value":0.8492025813511861},"net_profit_margin":{"value":0.006956396085129597},"roa":{"value":0.013757814933386422},"roe":{"value":0.05541651307322688},"debt_to_equity":{"value":3.028002509231774,"negative_equity":false},"interest_coverage":{"value":19.09714889123548},"asset_turnover":{"value":1.9777216197904457},"altman_z_score":{"value":2.44847376239922},"roce":{"value":0.03616739594749178}},"source_ids":{"financial_statement_id":"1468371","income_statement_id":"1468371","balance_sheet_id":"1468371"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":2117226,"cogs":1441929,"gross_prof":675297,"sell_exp":462042,"admin_exp":52974,"oth_op_rev":2342,"oth_op_exp":1813,"income_before_income_taxes":160810,"provision_for_income_taxes":453,"income_after_income_taxes":160357,"net_income":160357},"balance_data":{"cash":13193,"accounts_receivable":318949,"inventories":228963,"cur_assets":561105,"investments":257,"fixed_assets":41549,"non_cur_assets":41806,"assets":602911,"cur_liab":310791,"equity":292120,"equities":602911},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1441929,1441929,false],["net_turnover_source","gross_profit_calc",675297,675297,false],["gross_profit_calc","selling_exp",462042,462042,false],["gross_profit_calc","admin_exp",52974,52974,false],["gross_profit_calc","other_op_exp_exp",1813,1813,false]]}},"financial_ratios":{"current_ratio":{"value":1.805409423052791},"quick_ratio":{"value":1.068698900547313},"net_profit_margin":{"value":0.07573919836616402},"roa":{"value":0.26597126275685795},"roe":{"value":0.5489422155278653},"debt_to_equity":{"value":1.063915514172258,"negative_equity":false},"asset_turnover":{"value":3.511672535415675},"altman_z_score":{"value":5.436190547455343},"roce":{"value":0.5504929481035191}},"source_ids":{"financial_statement_id":"1364417","income_statement_id":"1364417","balance_sheet_id":"1364417"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.07.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"554.93","86.46","170.52",35,"1 190.97","~ 899.58"],[2023,"341.77","44.24","91.28",30,"743.78","~ 613.80"],[2022,"252.99","45.39","96.27",33,"713.13","~ 559.29"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","82.79","10.82","26.36",32,"805.47","~ 677.31"],["2026. gada 1. ceturksnis","202.58","22.83","49.92",35,"1 394.63","~ 1 070.15"],["2025. gada 4. ceturksnis","185.34","25.61","53.22",35,"1 486.82","~ 1 121.42"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":170.52,"employees":35,"gross_salary_raw":1190.9650924024643,"gross_salary_formatted":"1 190.97","net_salary_formatted":"~ 899.58","vsaoi_employee_part":"125.05","non_taxable_minimum":"234.24","iin_part":"166.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":170.52,"employees":35,"gross_salary_raw":1190.9650924024643,"gross_salary_formatted":"1 190.97","net_salary_formatted":"~ 899.58","vsaoi_employee_part":"125.05","non_taxable_minimum":"234.24","iin_part":"166.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-02-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,37,"EUR"],[2018,36,"EUR"],[2013,0,"LVL"],[2014,40,"EUR"],[2015,39,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-07-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV55ZZZ40103690830","K","SIA","2013-07-15","Rīga, Līksnas iela 11",1003,101930741,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1085  ","010093","Latgales priekšpilsēta","554.93","86.46","170.52",35],[2023,"sabiedrība ar ierobežotu atbildību","1085  ","010093","Latgales priekšpilsēta","341.77","44.24","91.28",30],[2022,"sabiedrība ar ierobežotu atbildību","1085  ","010093","Latgales priekšpilsēta","252.99","45.39","96.27",33]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.07.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BR FABRIKA SIA","2025. gada 4. ceturksnis","185.34","101.91","0.00","25.61","53.22","35"],["BR FABRIKA SIA","2026. gada 1. ceturksnis","202.58","122.16","0.00","22.83","49.92","35"],["BR FABRIKA SIA","2026. gada 2. ceturksnis","82.79","43.02","0.0","10.82","26.36","32"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI16IB0034","Izsniegta","2016-09-29","Pārtikas produktu ražotne","iekārtas pārtikas produktu ražošanai, kurās apstrādā un pārstrādā dzīvnieku izcelsmes produktus (izņemot pienu) un saražo no 1 līdz 75 tonnām gatavās produkcijas dienā vai kurās apstrādā un pārstrādā augu izcelsmes produktus un saražo no 10 līdz 300 tonnām gatavās produkcijas dienā (ceturkšņa vidējais rādītājs), tai skaitā dzīvnieku un augu izcelsmes produktu konservēšana, iepildīšana un iepakošana"],["ab","RI16IB0034","Izsniegta","2016-09-29","Pārtikas produktu ražotne","iekārtas pārtikas produktu ražošanai, kurās apstrādā un pārstrādā dzīvnieku izcelsmes produktus (izņemot pienu) un saražo no 1 līdz 75 tonnām gatavās produkcijas dienā vai kurās apstrādā un pārstrādā augu izcelsmes produktus un saražo no 10 līdz 300 tonnām gatavās produkcijas dienā (ceturkšņa vidējais rādītājs), tai skaitā citas pārtikas produktu ražošanas iekārtas, kurās apstrādā un pārstrādā dārzeņus"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[1957837,1471563,486274,399034,43561,3220,1730,45169,433,44736,44736,null],[1946749,1474871,471878,433855,49059,16420,157,5227,36,5191,5191,null],[2117226,1441929,675297,462042,52974,2342,1813,160810,453,160357,160357,null],[2463632,1870138,593494,524949,63167,13158,451,17138,null,17138,17138,947],[3145226,2545113,600113,460942,78677,20374,6664,60525,356,60169,60169,13679]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[14413,263305,193244,470962,1797,28054,29851,500813,371899,2342,126572,500813],[1637,89960,241104,332701,1027,54496,55523,388224,256461,null,131763,388224],[13193,318949,228963,561105,257,41549,41806,602911,310791,null,292120,602911],[1634,631579,252504,885717,null,359975,359975,1245692,745656,190778,309258,1245692],[56305,553234,194263,803802,null,315704,315704,1119506,602903,147176,369427,1119506]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","at_beginning_of_year","at_end_of_year","net_increase"],"data":[[856675,-857429,-754,-402,-402,-71,-71,1513,286,null],[1681397,-1676484,4913,-1893,null,null,null,286,3306,3020]]}}}