{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103691041","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103691041"},"registration_number":"40103691041","company_name":"SIA HAIRRIGA SUN","company_type":"SIA","registered_date":"2013-07-16","area_of_activity":{"nace_code":"9621","nace_description":"Frizieru un bārddziņu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1820359,62697,336559,55,"EUR"],[2024,1269015,3896,214977,46,"EUR"],[2023,825688,-1029,163687,31,"EUR"],[2022,456487,-8104,141405,21,"EUR"],[2021,156749,83572,129344,15,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":55,"type_from_db":"UGP"},"income_data":{"net_turnover":1820359,"cogs":1607867,"gross_prof":212492,"sell_exp":55174,"admin_exp":59712,"oth_op_rev":2283,"oth_op_exp":35701,"other_interest_revenues":142,"interest_expenses":582,"income_before_income_taxes":63748,"provision_for_income_taxes":1051,"income_after_income_taxes":62697,"net_income":62697},"balance_data":{"cash":146406,"accounts_receivable":55760,"cur_assets":202166,"fixed_assets":134393,"non_cur_assets":134393,"assets":336559,"cur_liab":210918,"non_cur_liab":50448,"equity":75193,"equities":336559},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1607867,1607867,false],["net_turnover_source","gross_profit_calc",212492,212492,false],["gross_profit_calc","selling_exp",55174,55174,false],["gross_profit_calc","admin_exp",59712,59712,false],["gross_profit_calc","other_op_exp_exp",35701,35701,false]]}},"financial_ratios":{"current_ratio":{"value":0.958505201073403},"quick_ratio":{"value":0.958505201073403},"net_profit_margin":{"value":0.03444210729861527},"roa":{"value":0.1862882882347523},"roe":{"value":0.8338143178221377},"debt_to_equity":{"value":3.4759352599311106,"negative_equity":false},"interest_coverage":{"value":110.53264604810997},"asset_turnover":{"value":5.408736655385831},"altman_z_score":{"value":6.283212062425659},"roce":{"value":0.5120143902070184}},"source_ids":{"financial_statement_id":"2238969","income_statement_id":"2238969","balance_sheet_id":"2238969"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":46,"type_from_db":"UGP"},"income_data":{"net_turnover":1269015,"cogs":1167850,"gross_prof":101165,"sell_exp":36590,"admin_exp":41209,"oth_op_rev":1865,"oth_op_exp":21269,"other_interest_revenues":51,"interest_expenses":117,"income_before_income_taxes":3896,"income_after_income_taxes":3896,"net_income":3896},"balance_data":{"cash":90500,"accounts_receivable":37711,"cur_assets":128211,"fixed_assets":86766,"non_cur_assets":86766,"assets":214977,"cur_liab":156114,"non_cur_liab":47315,"equity":11548,"equities":214977},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1167850,1167850,false],["net_turnover_source","gross_profit_calc",101165,101165,false],["gross_profit_calc","selling_exp",36590,36590,false],["gross_profit_calc","admin_exp",41209,41209,false],["gross_profit_calc","other_op_exp_exp",21269,21269,false]]}},"financial_ratios":{"current_ratio":{"value":0.821265229255544},"quick_ratio":{"value":0.821265229255544},"net_profit_margin":{"value":0.003070097674180368},"roa":{"value":0.018122868958074585},"roe":{"value":0.3373744371319709},"debt_to_equity":{"value":17.615950813993766,"negative_equity":false},"interest_coverage":{"value":34.2991452991453},"asset_turnover":{"value":5.903026835428906},"altman_z_score":{"value":5.925496931040182},"roce":{"value":0.06817525440429471}},"source_ids":{"financial_statement_id":"2042524","income_statement_id":"2042524","balance_sheet_id":"2042524"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":825688,"cogs":738297,"gross_prof":87391,"sell_exp":32398,"admin_exp":32665,"oth_op_rev":84,"oth_op_exp":23330,"interest_expenses":1,"income_before_income_taxes":-919,"provision_for_income_taxes":110,"income_after_income_taxes":-1029,"net_income":-1029},"balance_data":{"cash":76424,"accounts_receivable":53779,"cur_assets":130203,"fixed_assets":33484,"non_cur_assets":33484,"assets":163687,"cur_liab":76420,"non_cur_liab":79615,"equity":7652,"equities":163687},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",738297,738297,false],["net_turnover_source","gross_profit_calc",87391,87391,false],["gross_profit_calc","selling_exp",32398,32398,false],["gross_profit_calc","admin_exp",32665,32665,false],["gross_profit_calc","other_op_exp_exp",23330,23330,false]]}},"financial_ratios":{"current_ratio":{"value":1.7037817325307512},"quick_ratio":{"value":1.7037817325307512},"net_profit_margin":{"value":-0.0012462334441096395},"roa":{"value":-0.006286388045477038},"roe":{"value":-0.1344746471510716},"debt_to_equity":{"value":20.391400940930474,"negative_equity":false},"interest_coverage":{"value":-918},"asset_turnover":{"value":5.044310177350676},"altman_z_score":{"value":5.312575223515768},"roce":{"value":-0.0105194403382722}},"source_ids":{"financial_statement_id":"1906768","income_statement_id":"1906768","balance_sheet_id":"1906768"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":456487,"cogs":404252,"gross_prof":52235,"sell_exp":7208,"admin_exp":30822,"oth_op_rev":40,"oth_op_exp":22328,"income_before_income_taxes":-8083,"provision_for_income_taxes":21,"income_after_income_taxes":-8104,"net_income":-8104},"balance_data":{"cash":76581,"accounts_receivable":46646,"inventories":4348,"cur_assets":127575,"fixed_assets":13830,"non_cur_assets":13830,"assets":141405,"cur_liab":49610,"non_cur_liab":83115,"equity":8680,"equities":141405},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",404252,404252,false],["net_turnover_source","gross_profit_calc",52235,52235,false],["gross_profit_calc","selling_exp",7208,7208,false],["gross_profit_calc","admin_exp",30822,30822,false],["gross_profit_calc","other_op_exp_exp",22328,22328,false]]}},"financial_ratios":{"current_ratio":{"value":2.571558153598065},"quick_ratio":{"value":2.4839145333602097},"net_profit_margin":{"value":-0.017752969964095363},"roa":{"value":-0.057310561861320324},"roe":{"value":-0.9336405529953917},"debt_to_equity":{"value":15.290898617511521,"negative_equity":false},"asset_turnover":{"value":3.2282238959018423},"altman_z_score":{"value":3.518949304017017},"roce":{"value":-0.08805490495125007}},"source_ids":{"financial_statement_id":"1740791","income_statement_id":"1740791","balance_sheet_id":"1740791"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":156749,"cogs":210843,"gross_prof":-54094,"sell_exp":3337,"admin_exp":20433,"oth_op_rev":169718,"oth_op_exp":8277,"interest_expenses":5,"income_before_income_taxes":83572,"income_after_income_taxes":83572,"net_income":83572},"balance_data":{"cash":30530,"accounts_receivable":69653,"inventories":4348,"cur_assets":104531,"fixed_assets":24813,"non_cur_assets":24813,"assets":129344,"cur_liab":14945,"non_cur_liab":97615,"equity":16784,"equities":129344},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",210843,210843,false],["net_turnover_source","gross_profit_calc",54094,-54094,true],["gross_profit_calc","selling_exp",3337,3337,false],["gross_profit_calc","admin_exp",20433,20433,false],["gross_profit_calc","other_op_exp_exp",8277,8277,false]]}},"financial_ratios":{"current_ratio":{"value":6.994379391100702},"quick_ratio":{"value":6.703445968551355},"net_profit_margin":{"value":0.5331581062718104},"roa":{"value":0.6461219693221177},"roe":{"value":4.979265967588179},"debt_to_equity":{"value":6.706387035271687,"negative_equity":false},"interest_coverage":{"value":16715.4},"asset_turnover":{"value":1.2118768555170707},"altman_z_score":{"value":3.8862170669952443},"roce":{"value":0.7305745679595101}},"source_ids":{"financial_statement_id":"1372755","income_statement_id":"1372755","balance_sheet_id":"1372755"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.08.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"488.56","103.91","204.79",45,"1 112.47","~ 849.41"],[2023,"314.35","65.72","131.62",31,"1 037.89","~ 801.75"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","218.85","35.87","90.31",65,"1 358.55","~ 1 046.09"],["2026. gada 1. ceturksnis","177.53","30.23","77.05",61,"1 235.08","~ 963.77"],["2025. gada 4. ceturksnis","178.00","30.70","75.71",60,"1 233.83","~ 952.73"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":204.79,"employees":45,"gross_salary_raw":1112.4691720174267,"gross_salary_formatted":"1 112.47","net_salary_formatted":"~ 849.41","vsaoi_employee_part":"116.81","non_taxable_minimum":"264.43","iin_part":"146.25","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":204.79,"employees":45,"gross_salary_raw":1112.4691720174267,"gross_salary_formatted":"1 112.47","net_salary_formatted":"~ 849.41","vsaoi_employee_part":"116.81","non_taxable_minimum":"264.43","iin_part":"146.25","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4269,"EUR","2016-07-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,14,"EUR"],[2014,10,"EUR"],[2015,9,"EUR"],[2016,8,"EUR"],[2018,19,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-07-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV81ZZZ40103691041","K","SIA","2013-07-16","Rīga, Valguma iela 31A - 12",1048,113485937,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9621  ","010092","Kurzemes rajons","488.56","103.91","204.79",45],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","010092","Kurzemes rajons","314.35","65.72","131.62",31]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.08.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HAIRRIGA SUN SIA","2025. gada 4. ceturksnis","178.00","71.30","0.00","30.70","75.71","60"],["HAIRRIGA SUN SIA","2026. gada 1. ceturksnis","177.53","69.86","0.00","30.23","77.05","61"],["HAIRRIGA SUN SIA","2026. gada 2. ceturksnis","218.85","92.24","0.0","35.87","90.31","65"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-30",500,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","38bdca5b"],["2025-01-21",9999,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04319f0a"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[231165,229760,1405,5514,20088,11484,6691,291,-19695,558,-20253,-20253],[230221,212559,17662,3413,14320,4190,4045,139,-65,null,-65,-65],[156749,210843,-54094,3337,20433,169718,8277,5,83572,null,83572,83572],[456487,404252,52235,7208,30822,40,22328,null,-8083,21,-8104,-8104],[825688,738297,87391,32398,32665,84,23330,1,-919,110,-1029,-1029]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[8421,11346,2243,22010,35006,35006,57016,26124,97615,-66723,57016],[4041,34143,5807,43991,21379,21379,65370,34544,97615,-66789,65370],[30530,69653,4348,104531,24813,24813,129344,14945,97615,16784,129344],[76581,46646,4348,127575,13830,13830,141405,49610,83115,8680,141405],[76424,53779,null,130203,33484,33484,163687,76420,79615,7652,163687]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}