{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103691770","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103691770"},"registration_number":"40103691770","company_name":"Sabiedrība ar ierobežotu atbildību Ferrotherm","company_type":"SIA","registered_date":"2013-07-18","area_of_activity":{"nace_code":"3320","nace_description":"Ražošanas iekārtu un ierīču uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,280311,25328,56471,5,"EUR"],[2024,70196,5969,16343,5,"EUR"],[2023,94058,-1706,14214,5,"EUR"],[2022,63840,-1917,14009,5,"EUR"],[2021,78335,-470,20756,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":280311,"cogs":77203,"gross_prof":203108,"admin_exp":174841,"oth_op_exp":2939,"income_before_income_taxes":25328,"income_after_income_taxes":25328,"net_income":25328},"balance_data":{"cash":31614,"accounts_receivable":9818,"cur_assets":41432,"fixed_assets":15039,"non_cur_assets":15039,"assets":56471,"cur_liab":12266,"non_cur_liab":9290,"equity":34915,"equities":56471},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",77203,77203,false],["net_turnover_source","gross_profit_calc",203108,203108,false],["gross_profit_calc","admin_exp",174841,174841,false],["gross_profit_calc","other_op_exp_exp",2939,2939,false],["gross_profit_calc","ebit_calc",25328,25328,false]]}},"financial_ratios":{"current_ratio":{"value":3.3777922713190933},"quick_ratio":{"value":3.3777922713190933},"net_profit_margin":{"value":0.09035678228824413},"roa":{"value":0.4485133962564856},"roe":{"value":0.7254188744092797},"debt_to_equity":{"value":0.6173850780466849,"negative_equity":false},"asset_turnover":{"value":4.963804430592694},"altman_z_score":{"value":7.921695662366342},"roce":{"value":0.5729668589526071}},"source_ids":{"financial_statement_id":"2257624","income_statement_id":"2257624","balance_sheet_id":"2257624"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":70196,"gross_prof":70196,"admin_exp":62989,"oth_op_rev":1074,"oth_op_exp":2312,"income_before_income_taxes":5969,"income_after_income_taxes":5969,"net_income":5969},"balance_data":{"cash":5115,"accounts_receivable":9037,"inventories":684,"cur_assets":14836,"fixed_assets":1507,"non_cur_assets":1507,"assets":16343,"cur_liab":6756,"equity":9587,"equities":16343},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",70196,70196,false],["gross_profit_calc","admin_exp",62989,62989,false],["gross_profit_calc","other_op_exp_exp",2312,2312,false],["gross_profit_calc","ebit_calc",4895,4895,false],["other_op_rev_source","ebit_calc",1074,1074,false]]}},"financial_ratios":{"current_ratio":{"value":2.195973949082297},"quick_ratio":{"value":2.094730609828301},"net_profit_margin":{"value":0.0850333352327768},"roa":{"value":0.3652328213914214},"roe":{"value":0.6226139563992907},"debt_to_equity":{"value":0.7047042870553875,"negative_equity":false},"asset_turnover":{"value":4.295172244997858},"altman_z_score":{"value":6.868701028865107},"roce":{"value":0.6226139563992907}},"source_ids":{"financial_statement_id":"2025588","income_statement_id":"2025588","balance_sheet_id":"2025588"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":94058,"gross_prof":94058,"admin_exp":91694,"oth_op_rev":416,"oth_op_exp":4486,"income_before_income_taxes":-1706,"income_after_income_taxes":-1706,"net_income":-1706},"balance_data":{"cash":1581,"accounts_receivable":10075,"inventories":559,"cur_assets":12215,"fixed_assets":1999,"non_cur_assets":1999,"assets":14214,"cur_liab":10596,"equity":3618,"equities":14214},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",94058,94058,false],["gross_profit_calc","admin_exp",91694,91694,false],["gross_profit_calc","other_op_exp_exp",4486,4486,false],["gross_profit_calc","ebit_calc",2122,-2122,true],["other_op_rev_source","ebit_calc",416,416,false]]}},"financial_ratios":{"current_ratio":{"value":1.1527935069837674},"quick_ratio":{"value":1.1000377500943752},"net_profit_margin":{"value":-0.018137744795764316},"roa":{"value":-0.12002251301533699},"roe":{"value":-0.4715312327252626},"debt_to_equity":{"value":2.9286898839137647,"negative_equity":false},"asset_turnover":{"value":6.617278739271141},"altman_z_score":{"value":6.671804148000767},"roce":{"value":-0.4715312327252626}},"source_ids":{"financial_statement_id":"1886811","income_statement_id":"1886811","balance_sheet_id":"1886811"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":63840,"gross_prof":63840,"admin_exp":64719,"oth_op_exp":1038,"income_before_income_taxes":-1917,"income_after_income_taxes":-1917,"net_income":-1917},"balance_data":{"cash":4948,"accounts_receivable":3635,"inventories":322,"cur_assets":8905,"fixed_assets":5104,"non_cur_assets":5104,"assets":14009,"cur_liab":4985,"non_cur_liab":3700,"equity":5324,"equities":14009},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",63840,63840,false],["gross_profit_calc","admin_exp",64719,64719,false],["gross_profit_calc","other_op_exp_exp",1038,1038,false],["gross_profit_calc","ebit_calc",1917,-1917,true],["ebit_calc","ebt_calc",1917,-1917,true]]}},"financial_ratios":{"current_ratio":{"value":1.786359077231695},"quick_ratio":{"value":1.721765295887663},"net_profit_margin":{"value":-0.030028195488721803},"roa":{"value":-0.1368406024698408},"roe":{"value":-0.3600676183320811},"debt_to_equity":{"value":1.6312922614575507,"negative_equity":false},"asset_turnover":{"value":4.557070454707688},"altman_z_score":{"value":4.90278324642276},"roce":{"value":-0.21243351063829788}},"source_ids":{"financial_statement_id":"1470771","income_statement_id":"1470771","balance_sheet_id":"1470771"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":78335,"cogs":35871,"gross_prof":42464,"admin_exp":42141,"oth_op_rev":2300,"oth_op_exp":3093,"income_before_income_taxes":-470,"income_after_income_taxes":-470,"net_income":-470},"balance_data":{"cash":4008,"accounts_receivable":7477,"inventories":322,"cur_assets":11807,"fixed_assets":8949,"non_cur_assets":8949,"assets":20756,"cur_liab":8961,"non_cur_liab":4554,"equity":7241,"equities":20756},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35871,35871,false],["net_turnover_source","gross_profit_calc",42464,42464,false],["gross_profit_calc","admin_exp",42141,42141,false],["gross_profit_calc","other_op_exp_exp",3093,3093,false],["gross_profit_calc","ebit_calc",2770,-2770,true]]}},"financial_ratios":{"current_ratio":{"value":1.317598482312242},"quick_ratio":{"value":1.2816649927463453},"net_profit_margin":{"value":-0.005999872343141636},"roa":{"value":-0.022644054731162072},"roe":{"value":-0.06490816185609723},"debt_to_equity":{"value":1.8664549095428808,"negative_equity":false},"asset_turnover":{"value":3.774089419926768},"altman_z_score":{"value":4.315011507149611},"roce":{"value":-0.03984739296311997}},"source_ids":{"financial_statement_id":"1373549","income_statement_id":"1373549","balance_sheet_id":"1373549"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.08.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"32.78","7.67","10.78",4,"658.80","~ 559.48"],[2023,"42.81","10.46","16.25",4,"993.08","~ 773.12"],[2022,"33.27","7.87","11.39",4,"696.07","~ 548.78"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","14.83","2.84","5.04",4,"1 232.03","~ 961.74"],["2026. gada 2. ceturksnis","16.15","3.34","6.04",4,"1 476.48","~ 1 124.73"],["2026. gada 1. ceturksnis","20.76","4.59","7.55",4,"1 845.60","~ 1 370.85"],["2025. gada 4. ceturksnis","29.48","5.35","9.57",4,"2 339.40","~ 1 689.90"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.78,"employees":4,"gross_salary_raw":658.7953456536619,"gross_salary_formatted":"658.80","net_salary_formatted":"~ 559.48","vsaoi_employee_part":"69.17","non_taxable_minimum":"438.92","iin_part":"30.14","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.78,"employees":4,"gross_salary_raw":658.7953456536619,"gross_salary_formatted":"658.80","net_salary_formatted":"~ 559.48","vsaoi_employee_part":"69.17","non_taxable_minimum":"438.92","iin_part":"30.14","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-04-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,3,"EUR"],[2016,5,"EUR"],[2019,3,"EUR"],[2024,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-07-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV89ZZZ40103691770","K","SIA","2013-07-18","Ķekavas nov., Ķekavas pag., Valdlauči, Cītaru iela 2 - 1",1076,117848235,100016470,"0800870"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3320  ","034421","Ķekavas pag.","32.78","7.67","10.78",4],[2023,"sabiedrība ar ierobežotu atbildību","3320  ","034421","Ķekavas pag.","42.81","10.46","16.25",4],[2022,"sabiedrība ar ierobežotu atbildību","3320  ","034421","Ķekavas pag.","33.27","7.87","11.39",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.08.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FERROTHERM SIA","2026. gada 3. ceturksnis","14.83","5.26","0.31","2.84","5.04","4"],["FERROTHERM SIA","2026. gada 2. ceturksnis","16.15","6.76","0.0","3.34","6.04","4"],["FERROTHERM SIA","2026. gada 1. ceturksnis","20.76","8.61","0.00","4.59","7.55","4"],["FERROTHERM SIA","2025. gada 4. ceturksnis","29.48","14.55","0.00","5.35","9.57","4"]]}}}