{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103696091","dati_atjaunoti":"2026-08-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103696091","company_name":"Sabiedrība ar ierobežotu atbildību \"VARIANT STUDIO\"","company_type":"SIA","registered_date":"2013-07-31","area_of_activity":{"nace_code":"9013","nace_description":"Cita mākslas jaunrade"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,170261,94394,278431,1,"EUR"],[2024,66240,6900,167213,1,"EUR"],[2023,73393,6061,155134,1,"EUR"],[2022,68753,27532,102538,1,"EUR"],[2021,25947,4565,80028,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":170261,"cogs":28204,"gross_prof":142057,"sell_exp":19876,"admin_exp":26311,"oth_op_exp":1040,"interest_expenses":436,"income_before_income_taxes":94394,"income_after_income_taxes":94394,"net_income":94394},"balance_data":{"cash":23546,"accounts_receivable":37152,"inventories":42006,"cur_assets":102704,"fixed_assets":175727,"non_cur_assets":175727,"assets":278431,"cur_liab":9786,"non_cur_liab":63905,"equity":204740,"equities":278431},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28204,28204,false],["net_turnover_source","gross_profit_calc",142057,142057,false],["gross_profit_calc","selling_exp",19876,19876,false],["gross_profit_calc","admin_exp",26311,26311,false],["gross_profit_calc","other_op_exp_exp",1040,1040,false]]}},"financial_ratios":{"current_ratio":{"value":10.494992846924177},"quick_ratio":{"value":6.202534232577151},"net_profit_margin":{"value":0.5544076447336735},"roa":{"value":0.3390211578452112},"roe":{"value":0.46104327439679593},"debt_to_equity":{"value":0.35992478265116734,"negative_equity":false},"interest_coverage":{"value":217.5},"asset_turnover":{"value":0.611501592854244},"altman_z_score":{"value":3.6974989321247556},"roce":{"value":0.35299372778201715}},"source_ids":{"financial_statement_id":"2241946","income_statement_id":"2241946","balance_sheet_id":"2241946"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":66240,"cogs":17726,"gross_prof":48514,"sell_exp":21083,"admin_exp":18293,"oth_op_rev":2000,"oth_op_exp":978,"interest_expenses":3250,"income_before_income_taxes":6910,"provision_for_income_taxes":10,"income_after_income_taxes":6900,"net_income":6900},"balance_data":{"cash":31063,"accounts_receivable":25961,"inventories":12691,"cur_assets":69715,"fixed_assets":97498,"non_cur_assets":97498,"assets":167213,"cur_liab":56867,"equity":110346,"equities":167213},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17726,17726,false],["net_turnover_source","gross_profit_calc",48514,48514,false],["gross_profit_calc","selling_exp",21083,21083,false],["gross_profit_calc","admin_exp",18293,18293,false],["gross_profit_calc","other_op_exp_exp",978,978,false]]}},"financial_ratios":{"current_ratio":{"value":1.2259306803594352},"quick_ratio":{"value":1.002760827896671},"net_profit_margin":{"value":0.10416666666666667},"roa":{"value":0.04126473420128818},"roe":{"value":0.06253058561252786},"debt_to_equity":{"value":0.5153517118880612,"negative_equity":false},"interest_coverage":{"value":3.126153846153846},"asset_turnover":{"value":0.39614144833236653},"altman_z_score":{"value":2.0131481078458617},"roce":{"value":0.09207402171351929}},"source_ids":{"financial_statement_id":"2022630","income_statement_id":"2022630","balance_sheet_id":"2022630"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":73393,"cogs":45542,"gross_prof":27851,"sell_exp":4634,"admin_exp":13367,"oth_op_exp":1323,"interest_expenses":2466,"income_before_income_taxes":6061,"income_after_income_taxes":6061,"net_income":6061},"balance_data":{"cash":20567,"accounts_receivable":71835,"inventories":12606,"cur_assets":105008,"fixed_assets":50126,"non_cur_assets":50126,"assets":155134,"cur_liab":51688,"equity":103446,"equities":155134},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45542,45542,false],["net_turnover_source","gross_profit_calc",27851,27851,false],["gross_profit_calc","selling_exp",4634,4634,false],["gross_profit_calc","admin_exp",13367,13367,false],["gross_profit_calc","other_op_exp_exp",1323,1323,false]]}},"financial_ratios":{"current_ratio":{"value":2.031574059743074},"quick_ratio":{"value":1.7876876644482278},"net_profit_margin":{"value":0.08258280762470535},"roa":{"value":0.03906944963708794},"roe":{"value":0.058590955667691354},"debt_to_equity":{"value":0.4996616592231696,"negative_equity":false},"interest_coverage":{"value":3.4578264395782643},"asset_turnover":{"value":0.47309422821560715},"altman_z_score":{"value":2.294723302537277},"roce":{"value":0.0824294801152292}},"source_ids":{"financial_statement_id":"1882193","income_statement_id":"1882193","balance_sheet_id":"1882193"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":68753,"cogs":18506,"gross_prof":50247,"sell_exp":12470,"admin_exp":8779,"oth_op_rev":200,"oth_op_exp":1389,"interest_expenses":27,"income_before_income_taxes":27782,"provision_for_income_taxes":250,"income_after_income_taxes":27532,"net_income":27532},"balance_data":{"cash":6148,"accounts_receivable":33784,"inventories":12606,"cur_assets":52538,"fixed_assets":50000,"non_cur_assets":50000,"assets":102538,"cur_liab":5153,"equity":97385,"equities":102538},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18506,18506,false],["net_turnover_source","gross_profit_calc",50247,50247,false],["gross_profit_calc","selling_exp",12470,12470,false],["gross_profit_calc","admin_exp",8779,8779,false],["gross_profit_calc","other_op_exp_exp",1389,1389,false]]}},"financial_ratios":{"current_ratio":{"value":10.195614205317291},"quick_ratio":{"value":7.749272268581409},"net_profit_margin":{"value":0.4004479804517621},"roa":{"value":0.26850533460765763},"roe":{"value":0.2827129434717872},"debt_to_equity":{"value":0.052913693073882016,"negative_equity":false},"interest_coverage":{"value":1029.962962962963},"asset_turnover":{"value":0.6705123954046305},"altman_z_score":{"value":10.58504014178939},"roce":{"value":0.2855573240232069}},"source_ids":{"financial_statement_id":"1716499","income_statement_id":"1716499","balance_sheet_id":"1716499"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":25947,"cogs":12551,"gross_prof":13396,"sell_exp":2356,"admin_exp":5470,"oth_op_rev":117,"oth_op_exp":1085,"interest_expenses":37,"income_before_income_taxes":4565,"income_after_income_taxes":4565,"net_income":4565},"balance_data":{"cash":10491,"accounts_receivable":1000,"inventories":18348,"cur_assets":29839,"fixed_assets":50189,"non_cur_assets":50189,"assets":80028,"cur_liab":10175,"equity":69853,"equities":80028},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12551,12551,false],["net_turnover_source","gross_profit_calc",13396,13396,false],["gross_profit_calc","selling_exp",2356,2356,false],["gross_profit_calc","admin_exp",5470,5470,false],["gross_profit_calc","other_op_exp_exp",1085,1085,false]]}},"financial_ratios":{"current_ratio":{"value":2.9325798525798525},"quick_ratio":{"value":1.1293366093366093},"net_profit_margin":{"value":0.1759355609511697},"roa":{"value":0.057042535112710555},"roe":{"value":0.06535152391450617},"debt_to_equity":{"value":0.14566303523112822,"negative_equity":false},"interest_coverage":{"value":124.37837837837837},"asset_turnover":{"value":0.3242240215924426},"altman_z_score":{"value":4.30109710815588},"roce":{"value":0.065881207678983}},"source_ids":{"financial_statement_id":"1385896","income_statement_id":"1385896","balance_sheet_id":"1385896"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.05.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"21.76","2.94","4.77",1,"***","***"],[2023,"16.23","0.89","3.28",1,"***","***"],[2022,"10.24","0.58","2.42",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.73","1.34","3.23",2,"***","***"],["2026. gada 1. ceturksnis","2.46","0.84","1.43",1,"***","***"],["2025. gada 4. ceturksnis"," -1.16","0.57","1.43",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",28,"EUR","2014-03-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-07-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV16ZZZ40103696091","K","SIA","2013-07-31","Rīga, Brīvības iela 100A - 16",1001,111860784,100003003,10000]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9013  ","010091","Centra rajons","21.76","2.94","4.77",1],[2023,"sabiedrība ar ierobežotu atbildību","9003  ","010091","Centra rajons","16.23","0.89","3.28",1],[2022,"sabiedrība ar ierobežotu atbildību","9003  ","010091","Centra rajons","10.24","0.58","2.42",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.05.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VARIANT STUDIO SIA","2025. gada 4. ceturksnis"," -1.16","0.41","3.57","0.57","1.43","1"],["VARIANT STUDIO SIA","2026. gada 1. ceturksnis","2.46","5.38","5.19","0.84","1.43","1"],["VARIANT STUDIO SIA","2026. gada 2. ceturksnis","10.73","9.34","3.18","1.34","3.23","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[96366,13002,83364,32730,10445,4236,9,35944,35944,35944,null,null],[18550,21627,-3077,9689,6060,1116,20,-19962,-19962,-19962,null,null],[25947,12551,13396,2356,5470,1085,37,4565,4565,4565,117,null],[68753,18506,50247,12470,8779,1389,27,27782,27532,27532,200,250],[73393,45542,27851,4634,13367,1323,2466,6061,6061,6061,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[9780,26478,15257,51515,51703,51703,103218,17968,85250,103218],[5159,185,18361,23705,50929,50929,74634,9346,65288,74634],[10491,1000,18348,29839,50189,50189,80028,10175,69853,80028],[6148,33784,12606,52538,50000,50000,102538,5153,97385,102538],[20567,71835,12606,105008,50126,50126,155134,51688,103446,155134]]}}}