{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103696369","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103696369","company_name":"SIA \"Power Therm\"","company_type":"SIA","registered_date":"2013-08-01","area_of_activity":{"nace_code":"4322","nace_description":"Santehnisko sistēmu, apkures un gaisa kondicionēšanas iekārtu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,221706,-319,22102,2,"EUR"],[2024,237050,-631,22905,3,"EUR"],[2023,179289,-660,28220,2,"EUR"],[2022,236260,-367,30328,5,"EUR"],[2021,221255,-643,33621,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":221706,"mat_exp":194502,"labour_exp":27523,"income_before_income_taxes":-319,"income_after_income_taxes":-319,"net_income":-319},"balance_data":{"cash":2429,"accounts_receivable":2328,"inventories":17345,"cur_assets":22102,"assets":22102,"cur_liab":25225,"equity":-3123,"equities":22102},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",221706,221706,false],["total_rev_calc","material_costs_exp",194502,194502,false],["total_rev_calc","labour_costs_exp",27523,27523,false],["total_rev_calc","ebitda_calc",319,-319,true],["ebitda_calc","ebit_calc",319,-319,true]]}},"financial_ratios":{"current_ratio":{"value":0.8761942517343905},"quick_ratio":{"value":0.18858275520317147},"net_profit_margin":{"value":-0.0014388424309671366},"roa":{"value":-0.014433082978915936},"roe":{"value":0.1021453730387448},"debt_to_equity":{"value":-8.077169388408581,"negative_equity":true},"asset_turnover":{"value":10.031037915120804},"altman_z_score":{"value":9.693141527815133},"roce":{"value":0.1021453730387448}},"source_ids":{"financial_statement_id":"2333549","income_statement_id":"2333549","balance_sheet_id":"2333549"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":237050,"mat_exp":193831,"labour_exp":43850,"income_before_income_taxes":-631,"income_after_income_taxes":-631,"net_income":-631},"balance_data":{"cash":4648,"accounts_receivable":2198,"inventories":16059,"cur_assets":22905,"assets":22905,"cur_liab":25709,"equity":-2804,"equities":22905},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",237050,237050,false],["total_rev_calc","material_costs_exp",193831,193831,false],["total_rev_calc","labour_costs_exp",43850,43850,false],["total_rev_calc","ebitda_calc",631,-631,true],["ebitda_calc","ebit_calc",631,-631,true]]}},"financial_ratios":{"current_ratio":{"value":0.890933136255786},"quick_ratio":{"value":0.2662880703255669},"net_profit_margin":{"value":-0.0026618856781269774},"roa":{"value":-0.027548570181183146},"roe":{"value":0.22503566333808844},"debt_to_equity":{"value":-9.168687589158345,"negative_equity":true},"asset_turnover":{"value":10.349268718620388},"altman_z_score":{"value":10.00570586614688},"roce":{"value":0.22503566333808844}},"source_ids":{"financial_statement_id":"2068017","income_statement_id":"2068017","balance_sheet_id":"2068017"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":179289,"mat_exp":151922,"labour_exp":28027,"income_before_income_taxes":-660,"income_after_income_taxes":-660,"net_income":-660},"balance_data":{"cash":2132,"accounts_receivable":5126,"inventories":20962,"cur_assets":28220,"assets":28220,"cur_liab":30393,"equity":-2173,"equities":28220},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",179289,179289,false],["total_rev_calc","material_costs_exp",151922,151922,false],["total_rev_calc","labour_costs_exp",28027,28027,false],["total_rev_calc","ebitda_calc",660,-660,true],["ebitda_calc","ebit_calc",660,-660,true]]}},"financial_ratios":{"current_ratio":{"value":0.9285032737801467},"quick_ratio":{"value":0.23880498799065575},"net_profit_margin":{"value":-0.003681207436039021},"roa":{"value":-0.023387668320340185},"roe":{"value":0.30372756557754255},"debt_to_equity":{"value":-13.986654394845836,"negative_equity":true},"asset_turnover":{"value":6.353260099220411},"altman_z_score":{"value":6.117428143237131},"roce":{"value":0.30372756557754255}},"source_ids":{"financial_statement_id":"1862728","income_statement_id":"1862728","balance_sheet_id":"1862728"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":236260,"mat_exp":209630,"labour_exp":26997,"income_before_income_taxes":-367,"income_after_income_taxes":-367,"net_income":-367},"balance_data":{"cash":918,"accounts_receivable":10958,"inventories":18452,"cur_assets":30328,"assets":30328,"cur_liab":31841,"equity":-1513,"equities":30328},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",236260,236260,false],["total_rev_calc","material_costs_exp",209630,209630,false],["total_rev_calc","labour_costs_exp",26997,26997,false],["total_rev_calc","ebitda_calc",367,-367,true],["ebitda_calc","ebit_calc",367,-367,true]]}},"financial_ratios":{"current_ratio":{"value":0.9524826481580352},"quick_ratio":{"value":0.3729782356081781},"net_profit_margin":{"value":-0.0015533734021840346},"roa":{"value":-0.012101028752308098},"roe":{"value":0.24256444150693984},"debt_to_equity":{"value":-21.04494382022472,"negative_equity":true},"asset_turnover":{"value":7.790160907412292},"altman_z_score":{"value":7.639000737813292},"roce":{"value":0.24256444150693984}},"source_ids":{"financial_statement_id":"1755149","income_statement_id":"1755149","balance_sheet_id":"1755149"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":221255,"mat_exp":193439,"labour_exp":28459,"income_before_income_taxes":-643,"income_after_income_taxes":-643,"net_income":-643},"balance_data":{"cash":11626,"accounts_receivable":9747,"inventories":12248,"cur_assets":33621,"assets":33621,"cur_liab":34767,"equity":-1146,"equities":33621},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",221255,221255,false],["total_rev_calc","material_costs_exp",193439,193439,false],["total_rev_calc","labour_costs_exp",28459,28459,false],["total_rev_calc","ebitda_calc",643,-643,true],["ebitda_calc","ebit_calc",643,-643,true]]}},"financial_ratios":{"current_ratio":{"value":0.967037708171542},"quick_ratio":{"value":0.6147496188914775},"net_profit_margin":{"value":-0.002906149013581614},"roa":{"value":-0.019124951667112818},"roe":{"value":0.5610820244328097},"debt_to_equity":{"value":-30.337696335078533,"negative_equity":true},"asset_turnover":{"value":6.580857202343773},"altman_z_score":{"value":6.4411198480206675},"roce":{"value":0.5610820244328097}},"source_ids":{"financial_statement_id":"1392443","income_statement_id":"1392443","balance_sheet_id":"1392443"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.08.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"46.86","4.89","9.49",3,"773.28","~ 632.65"],[2023,"35.68","5.58","7.38",3,"601.35","~ 522.77"],[2022,"28.29","5.21","8.38",5,"409.70","~ 363.35"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.7","1.03","2.31",2,"***","***"],["2026. gada 1. ceturksnis","5.76","0.55","1.15",2,"***","***"],["2025. gada 4. ceturksnis","9.00","0.98","2.03",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.49,"employees":3,"gross_salary_raw":773.2798800560608,"gross_salary_formatted":"773.28","net_salary_formatted":"~ 632.65","vsaoi_employee_part":"81.19","non_taxable_minimum":"394.89","iin_part":"59.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.49,"employees":3,"gross_salary_raw":773.2798800560608,"gross_salary_formatted":"773.28","net_salary_formatted":"~ 632.65","vsaoi_employee_part":"81.19","non_taxable_minimum":"394.89","iin_part":"59.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2500,"EUR","2013-08-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,6,"EUR"],[2014,5,"EUR"],[2015,6,"EUR"],[2016,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-07-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV76ZZZ40103696369","K","SIA","2013-08-01","Olaines nov., Olaines pag., Jaunolaine, Meža iela 8 - 2",2127,114841646,100016077,"0801080"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4322  ","041400","Olaines pag.","46.86","4.89","9.49",3],[2023,"sabiedrība ar ierobežotu atbildību","4322  ","041400","Olaines pag.","35.68","5.58","7.38",3],[2022,"sabiedrība ar ierobežotu atbildību","4322  ","041400","Olaines pag.","28.29","5.21","8.38",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.08.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["POWER THERM SIA","2025. gada 4. ceturksnis","9.00","5.99","0.00","0.98","2.03","2"],["POWER THERM SIA","2026. gada 1. ceturksnis","5.76","4.06","0.00","0.55","1.15","2"],["POWER THERM SIA","2026. gada 2. ceturksnis","4.7","1.35","0.0","1.03","2.31","2"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[239329,226713,12962,-346,-346,-346],[170526,159937,11374,-785,-785,-785],[221255,193439,28459,-643,-643,-643],[236260,209630,26997,-367,-367,-367],[179289,151922,28027,-660,-660,-660]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities"],"data":[[986,11383,5792,18161,18161,17879,282,18161],[839,12438,7863,21140,21140,21643,-503,21140],[11626,9747,12248,33621,33621,34767,-1146,33621],[918,10958,18452,30328,30328,31841,-1513,30328],[2132,5126,20962,28220,28220,30393,-2173,28220]]}}}