{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103696975","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103696975","company_name":"SIA EXPANSION CAPITAL AIFP","company_type":"SIA","registered_date":"2013-08-02","area_of_activity":{"nace_code":"6630","nace_description":"Fondu pārvaldība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,256163,39614,1018105,3,"EUR"],[2024,235619,-47479,897790,6,"EUR"],[2023,621552,191690,993016,6,"EUR"],[2022,798111,302287,722136,5,"EUR"],[2021,1004229,320488,631811,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":256163,"cogs":205091,"gross_prof":51072,"admin_exp":9786,"oth_op_exp":49096,"equity_investment_earnings":47424,"income_before_income_taxes":39614,"income_after_income_taxes":39614,"net_income":39614},"balance_data":{"cash":429935,"accounts_receivable":133031,"cur_assets":562966,"investments":455139,"non_cur_assets":455139,"assets":1018105,"cur_liab":157093,"equity":861012,"equities":1018105},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",205091,205091,false],["net_turnover_source","gross_profit_calc",51072,51072,false],["gross_profit_calc","admin_exp",9786,9786,false],["gross_profit_calc","other_op_exp_exp",49096,49096,false],["gross_profit_calc","ebit_calc",7810,-7810,true]]}},"financial_ratios":{"current_ratio":{"value":3.5836479028346266},"quick_ratio":{"value":3.5836479028346266},"net_profit_margin":{"value":0.154643722942033},"roa":{"value":0.03890954272889339},"roe":{"value":0.04600865028594259},"debt_to_equity":{"value":0.18245158023349267,"negative_equity":false},"asset_turnover":{"value":0.25160764361239757},"altman_z_score":{"value":3.676121270556249},"roce":{"value":0.04600865028594259}},"source_ids":{"financial_statement_id":"2297205","income_statement_id":"2297205","balance_sheet_id":"2297205"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":235619,"cogs":188652,"gross_prof":46967,"admin_exp":15424,"oth_op_exp":141987,"equity_investment_earnings":62965,"income_before_income_taxes":-47479,"income_after_income_taxes":-47479,"net_income":-47479},"balance_data":{"cash":251048,"accounts_receivable":152391,"cur_assets":403439,"investments":494351,"non_cur_assets":494351,"assets":897790,"cur_liab":76392,"equity":821398,"equities":897790},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",188652,188652,false],["net_turnover_source","gross_profit_calc",46967,46967,false],["gross_profit_calc","admin_exp",15424,15424,false],["gross_profit_calc","other_op_exp_exp",141987,141987,false],["gross_profit_calc","ebit_calc",110444,-110444,true]]}},"financial_ratios":{"current_ratio":{"value":5.281168185150277},"quick_ratio":{"value":5.281168185150277},"net_profit_margin":{"value":-0.20150751849383963},"roa":{"value":-0.052884304792880296},"roe":{"value":-0.05780267300383005},"debt_to_equity":{"value":0.09300241782911572,"negative_equity":false},"asset_turnover":{"value":0.26244333307343587},"altman_z_score":{"value":5.649737009923102},"roce":{"value":-0.05780267300383005}},"source_ids":{"financial_statement_id":"2041939","income_statement_id":"2041939","balance_sheet_id":"2041939"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":621552,"cogs":339788,"gross_prof":281764,"admin_exp":11499,"oth_op_exp":145447,"equity_investment_earnings":66881,"income_before_income_taxes":191699,"provision_for_income_taxes":9,"income_after_income_taxes":191690,"net_income":191690},"balance_data":{"cash":342127,"accounts_receivable":144326,"cur_assets":486453,"investments":506563,"non_cur_assets":506563,"assets":993016,"cur_liab":124139,"equity":868877,"equities":993016},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",339788,339788,false],["net_turnover_source","gross_profit_calc",281764,281764,false],["gross_profit_calc","admin_exp",11499,11499,false],["gross_profit_calc","other_op_exp_exp",145447,145447,false],["gross_profit_calc","ebit_calc",124818,124818,false]]}},"financial_ratios":{"current_ratio":{"value":3.9186154230338572},"quick_ratio":{"value":3.9186154230338572},"net_profit_margin":{"value":0.3084054109712462},"roa":{"value":0.1930381786396191},"roe":{"value":0.22061810820173627},"debt_to_equity":{"value":0.14287292677789837,"negative_equity":false},"asset_turnover":{"value":0.6259234493704029},"altman_z_score":{"value":5.166865546154877},"roce":{"value":0.22062846639973208}},"source_ids":{"financial_statement_id":"1912094","income_statement_id":"1912094","balance_sheet_id":"1912094"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":798111,"cogs":394632,"gross_prof":403479,"admin_exp":21577,"oth_op_exp":110413,"equity_investment_earnings":60798,"income_before_income_taxes":332287,"provision_for_income_taxes":30000,"income_after_income_taxes":302287,"net_income":302287},"balance_data":{"cash":128047,"accounts_receivable":5513,"cur_assets":133560,"investments":588479,"fixed_assets":97,"non_cur_assets":588576,"assets":722136,"cur_liab":44949,"equity":677187,"equities":722136},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",394632,394632,false],["net_turnover_source","gross_profit_calc",403479,403479,false],["gross_profit_calc","admin_exp",21577,21577,false],["gross_profit_calc","other_op_exp_exp",110413,110413,false],["gross_profit_calc","ebit_calc",271489,271489,false]]}},"financial_ratios":{"current_ratio":{"value":2.9713675498898753},"quick_ratio":{"value":2.9713675498898753},"net_profit_margin":{"value":0.37875308071183084},"roa":{"value":0.4186012053131266},"roe":{"value":0.4463863009774257},"debt_to_equity":{"value":0.06637605270036194,"negative_equity":false},"asset_turnover":{"value":1.1052087141480276},"altman_z_score":{"value":9.742510591892051},"roce":{"value":0.4906872104750977}},"source_ids":{"financial_statement_id":"1734017","income_statement_id":"1734017","balance_sheet_id":"1734017"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1004229,"cogs":534987,"gross_prof":469242,"sell_exp":1245,"admin_exp":35341,"oth_op_rev":2033,"oth_op_exp":246097,"other_interest_revenues":188225,"interest_expenses":1668,"income_before_income_taxes":375149,"provision_for_income_taxes":54661,"income_after_income_taxes":320488,"net_income":320488},"balance_data":{"cash":32915,"accounts_receivable":27638,"cur_assets":60553,"investments":570774,"fixed_assets":484,"non_cur_assets":571258,"assets":631811,"cur_liab":136911,"equity":494900,"equities":631811},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",534987,534987,false],["net_turnover_source","gross_profit_calc",469242,469242,false],["gross_profit_calc","selling_exp",1245,1245,false],["gross_profit_calc","admin_exp",35341,35341,false],["gross_profit_calc","other_op_exp_exp",246097,246097,false]]}},"financial_ratios":{"current_ratio":{"value":0.44228002132772387},"quick_ratio":{"value":0.44228002132772387},"net_profit_margin":{"value":0.31913836385923927},"roa":{"value":0.5072529601415613},"roe":{"value":0.6475813295615276},"debt_to_equity":{"value":0.2766437664174581,"negative_equity":false},"interest_coverage":{"value":225.90947242206235},"asset_turnover":{"value":1.5894452613202366},"altman_z_score":{"value":5.534308111357795},"roce":{"value":0.7614002828854314}},"source_ids":{"financial_statement_id":"1412657","income_statement_id":"1412657","balance_sheet_id":"1412657"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"39.36","12.92","26.40",6,"1 075.58","~ 825.84"],[2023,"71.29","13.38","27.89",6,"1 136.29","~ 864.64"],[2022,"82.43","15.04","30.70",6,"1 250.77","~ 895.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.59","2.95","5.64",3,"1 838.27","~ 1 365.96"],["2026. gada 1. ceturksnis","5.33","1.64","3.68",3,"1 199.44","~ 940.01"],["2025. gada 4. ceturksnis","5.33","1.64","3.68",3,"1 199.44","~ 929.81"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.4,"employees":6,"gross_salary_raw":1075.584237801897,"gross_salary_formatted":"1 075.58","net_salary_formatted":"~ 825.84","vsaoi_employee_part":"112.94","non_taxable_minimum":"278.62","iin_part":"136.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.4,"employees":6,"gross_salary_raw":1075.584237801897,"gross_salary_formatted":"1 075.58","net_salary_formatted":"~ 825.84","vsaoi_employee_part":"112.94","non_taxable_minimum":"278.62","iin_part":"136.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",15000,"EUR","2014-08-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2014,4,"EUR"],[2015,4,"EUR"],[2016,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-08-01"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2014-08-04","SIA \"EXPANSION CAPITAL\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV10ZZZ40103696975","K","SIA","2013-08-02","Rīga, Vīlandes iela 3 - 7",1010,113220167,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6630  ","010096","Ziemeļu rajons","39.36","12.92","26.40",6],[2023,"sabiedrība ar ierobežotu atbildību","6630  ","010096","Ziemeļu rajons","71.29","13.38","27.89",6],[2022,"sabiedrība ar ierobežotu atbildību","6630  ","010096","Ziemeļu rajons","82.43","15.04","30.70",6]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EXPANSION CAPITAL AIFP SIA","2025. gada 4. ceturksnis","5.33","0.00","0.00","1.64","3.68","3"],["EXPANSION CAPITAL AIFP SIA","2026. gada 1. ceturksnis","5.33","0.00","0.00","1.64","3.68","3"],["EXPANSION CAPITAL AIFP SIA","2026. gada 2. ceturksnis","8.59","0.0","0.0","2.95","5.64","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","sell_exp","equity_investment_earnings"],"data":[[754988,371418,383570,2552,854,182387,34209,6963,226731,226731,226731,null,null,null],[876076,466732,409344,3993,null,225979,75560,5050,249882,203081,203081,46801,null,null],[1004229,534987,469242,35341,2033,246097,188225,1668,375149,320488,320488,54661,1245,null],[798111,394632,403479,21577,null,110413,null,null,332287,302287,302287,30000,null,60798],[621552,339788,281764,11499,null,145447,null,null,191699,191690,191690,9,null,66881]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[10262,102823,113085,729932,120,344,730396,843481,350505,116043,376933,843481],[160215,36151,196366,661923,872,null,662795,859161,409256,57093,392812,859161],[32915,27638,60553,570774,484,null,571258,631811,136911,null,494900,631811],[128047,5513,133560,588479,97,null,588576,722136,44949,null,677187,722136],[342127,144326,486453,506563,null,null,506563,993016,124139,null,868877,993016]]}}}