{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103697025","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103697025","company_name":"SIA \"ReBalt Modular Systems\"","company_type":"SIA","registered_date":"2013-08-02","area_of_activity":{"nace_code":"3299","nace_description":"Citur neklasificēta ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5260482,793594,2411164,33,"EUR"],[2024,2024804,404472,1409688,24,"EUR"],[2023,1773515,79401,715311,25,"EUR"],[2022,717166,15363,435306,24,"EUR"],[2021,405336,3611,287605,13,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":5260482,"cogs":4314291,"gross_prof":946191,"sell_exp":943,"admin_exp":125298,"oth_op_rev":1350,"oth_op_exp":444,"other_interest_revenues":618,"investment_fair_value_adjustments":411,"interest_expenses":27429,"income_before_income_taxes":793634,"provision_for_income_taxes":40,"income_after_income_taxes":793594,"net_income":793594},"balance_data":{"cash":148,"accounts_receivable":1383126,"inventories":400292,"cur_assets":1783566,"investments":2626,"fixed_assets":624972,"non_cur_assets":627598,"assets":2411164,"cur_liab":726992,"non_cur_liab":357280,"equity":1326892,"equities":2411164},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4314291,4314291,false],["net_turnover_source","gross_profit_calc",946191,946191,false],["gross_profit_calc","selling_exp",943,943,false],["gross_profit_calc","admin_exp",125298,125298,false],["gross_profit_calc","other_op_exp_exp",444,444,false]]}},"financial_ratios":{"current_ratio":{"value":2.453350243193873},"quick_ratio":{"value":1.9027362061755837},"net_profit_margin":{"value":0.1508595600175041},"roa":{"value":0.3291331489687139},"roe":{"value":0.5980848479002059},"debt_to_equity":{"value":0.8171516596678554,"negative_equity":false},"interest_coverage":{"value":29.934120821028838},"asset_turnover":{"value":2.1817188710514923},"altman_z_score":{"value":4.52965293210414},"roce":{"value":0.48751730820842526}},"source_ids":{"financial_statement_id":"2264801","income_statement_id":"2264801","balance_sheet_id":"2264801"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":2024804,"cogs":1496485,"gross_prof":528319,"sell_exp":34,"admin_exp":102617,"oth_op_rev":1461,"oth_op_exp":1123,"investment_fair_value_adjustments":76,"interest_expenses":21458,"income_before_income_taxes":404472,"income_after_income_taxes":404472,"net_income":404472},"balance_data":{"cash":571074,"accounts_receivable":111572,"inventories":204446,"cur_assets":887092,"investments":4836,"fixed_assets":517760,"non_cur_assets":522596,"assets":1409688,"cur_liab":756496,"non_cur_liab":119894,"equity":533298,"equities":1409688},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1496485,1496485,false],["net_turnover_source","gross_profit_calc",528319,528319,false],["gross_profit_calc","selling_exp",34,34,false],["gross_profit_calc","admin_exp",102617,102617,false],["gross_profit_calc","other_op_exp_exp",1123,1123,false]]}},"financial_ratios":{"current_ratio":{"value":1.1726327700344747},"quick_ratio":{"value":0.9023788625452084},"net_profit_margin":{"value":0.19975859391822615},"roa":{"value":0.28692306382688937},"roe":{"value":0.7584352463350696},"debt_to_equity":{"value":1.643340121283035,"negative_equity":false},"interest_coverage":{"value":19.8494733898779},"asset_turnover":{"value":1.4363490360987679},"altman_z_score":{"value":3.01466957440852},"roce":{"value":0.6520747345344095}},"source_ids":{"financial_statement_id":"1987426","income_statement_id":"1987426","balance_sheet_id":"1987426"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":1773515,"cogs":1575895,"gross_prof":197620,"sell_exp":3727,"admin_exp":103500,"oth_op_rev":10,"oth_op_exp":4916,"interest_expenses":6086,"income_before_income_taxes":79401,"income_after_income_taxes":79401,"net_income":79401},"balance_data":{"cash":213769,"accounts_receivable":44805,"inventories":324811,"cur_assets":583385,"investments":8613,"fixed_assets":123313,"non_cur_assets":131926,"assets":715311,"cur_liab":466591,"non_cur_liab":119894,"equity":128826,"equities":715311},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1575895,1575895,false],["net_turnover_source","gross_profit_calc",197620,197620,false],["gross_profit_calc","selling_exp",3727,3727,false],["gross_profit_calc","admin_exp",103500,103500,false],["gross_profit_calc","other_op_exp_exp",4916,4916,false]]}},"financial_ratios":{"current_ratio":{"value":1.2503134436797967},"quick_ratio":{"value":0.5541769986990748},"net_profit_margin":{"value":0.04477041355725776},"roa":{"value":0.11100206763212085},"roe":{"value":0.6163429742443296},"debt_to_equity":{"value":4.552535978762051,"negative_equity":false},"interest_coverage":{"value":14.046500164311535},"asset_turnover":{"value":2.4793621236077734},"altman_z_score":{"value":3.2075907200729494},"roce":{"value":0.34370778385332906}},"source_ids":{"financial_statement_id":"1897414","income_statement_id":"1897414","balance_sheet_id":"1897414"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":717166,"cogs":663231,"gross_prof":53935,"sell_exp":2882,"admin_exp":22873,"oth_op_exp":8605,"interest_expenses":4212,"income_before_income_taxes":15363,"income_after_income_taxes":15363,"net_income":15363},"balance_data":{"cash":49841,"accounts_receivable":6807,"inventories":309625,"cur_assets":366273,"investments":4940,"fixed_assets":63886,"intangible_assets":207,"non_cur_assets":69033,"assets":435306,"cur_liab":228488,"non_cur_liab":157394,"equity":49424,"equities":435306},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",663231,663231,false],["net_turnover_source","gross_profit_calc",53935,53935,false],["gross_profit_calc","selling_exp",2882,2882,false],["gross_profit_calc","admin_exp",22873,22873,false],["gross_profit_calc","other_op_exp_exp",8605,8605,false]]}},"financial_ratios":{"current_ratio":{"value":1.6030294807604775},"quick_ratio":{"value":0.24792549280487378},"net_profit_margin":{"value":0.0214218186584417},"roa":{"value":0.035292414990834034},"roe":{"value":0.3108408870184526},"debt_to_equity":{"value":7.8075833603107805,"negative_equity":false},"interest_coverage":{"value":4.647435897435898},"asset_turnover":{"value":1.647498541256036},"altman_z_score":{"value":2.1608292866260452},"roce":{"value":0.0946484348557669}},"source_ids":{"financial_statement_id":"1764694","income_statement_id":"1764694","balance_sheet_id":"1764694"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":405336,"cogs":429583,"gross_prof":-24247,"sell_exp":3979,"admin_exp":39189,"oth_op_rev":77987,"oth_op_exp":3330,"interest_expenses":3631,"income_before_income_taxes":3611,"income_after_income_taxes":3611,"net_income":3611},"balance_data":{"cash":13631,"accounts_receivable":4029,"inventories":235650,"cur_assets":253310,"investments":4940,"fixed_assets":29100,"intangible_assets":255,"non_cur_assets":34295,"assets":287605,"cur_liab":121890,"non_cur_liab":131654,"equity":34061,"equities":287605},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",429583,429583,false],["net_turnover_source","gross_profit_calc",24247,-24247,true],["gross_profit_calc","selling_exp",3979,3979,false],["gross_profit_calc","admin_exp",39189,39189,false],["gross_profit_calc","other_op_exp_exp",3330,3330,false]]}},"financial_ratios":{"current_ratio":{"value":2.0781852489949957},"quick_ratio":{"value":0.14488473213553205},"net_profit_margin":{"value":0.008908658495667791},"roa":{"value":0.012555414544253404},"roe":{"value":0.10601567775461672},"debt_to_equity":{"value":7.443821379290097,"negative_equity":false},"interest_coverage":{"value":1.9944918755163867},"asset_turnover":{"value":1.4093496288312095},"altman_z_score":{"value":1.969129397244036},"roce":{"value":0.04370153576924237}},"source_ids":{"financial_statement_id":"1418809","income_statement_id":"1418809","balance_sheet_id":"1418809"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.08.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"158.21","33.08","88.05",24,"896.83","~ 711.60"],[2023,"198.12","27.58","81.16",24,"826.65","~ 666.76"],[2022,"107.09","8.89","34.48",15,"561.91","~ 466.14"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-70.21","20.98","49.9",33,"1 478.56","~ 1 126.12"],["2026. gada 1. ceturksnis"," -7.43","20.67","47.26",33,"1 400.33","~ 1 073.96"],["2025. gada 4. ceturksnis"," -101.69","20.29","48.42",34,"1 392.51","~ 1 058.54"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":88.05,"employees":24,"gross_salary_raw":896.8294710081159,"gross_salary_formatted":"896.83","net_salary_formatted":"~ 711.60","vsaoi_employee_part":"94.17","non_taxable_minimum":"347.37","iin_part":"91.06","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":88.05,"employees":24,"gross_salary_raw":896.8294710081159,"gross_salary_formatted":"896.83","net_salary_formatted":"~ 711.60","vsaoi_employee_part":"94.17","non_taxable_minimum":"347.37","iin_part":"91.06","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2013-08-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,6,"EUR"],[2013,0,"LVL"],[2014,1,"EUR"],[2015,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-07-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV18ZZZ40103697025","K","SIA","2013-08-02","Tukuma nov., Tukums, Straumes iela 4",3104,105430527,100016710,100003671,"0052210"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3299  ","052210","Tukums","158.21","33.08","88.05",24],[2023,"sabiedrība ar ierobežotu atbildību","3299  ","052210","Tukums","198.12","27.58","81.16",24],[2022,"sabiedrība ar ierobežotu atbildību","3299  ","052210","Tukums","107.09","8.89","34.48",15]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.08.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["REBALT MODULAR SYSTEMS SIA","2025. gada 4. ceturksnis"," -101.69","113.66","284.14","20.29","48.42","34"],["REBALT MODULAR SYSTEMS SIA","2026. gada 1. ceturksnis"," -7.43","2.24","77.63","20.67","47.26","33"],["REBALT MODULAR SYSTEMS SIA","2026. gada 2. ceturksnis","-70.21","0.44","141.59","20.98","49.9","33"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-10-16",6750,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2023-11-08",3948.11,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","fa76e99a"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[393194,329464,63730,8261,3485,1940,337,632,4857,49362,49362,49362],[326012,290183,35829,2938,33163,8921,2141,null,4857,1651,1651,1651],[405336,429583,-24247,3979,39189,77987,3330,null,3631,3611,3611,3611],[717166,663231,53935,2882,22873,null,8605,null,4212,15363,15363,15363],[1773515,1575895,197620,3727,103500,10,4916,null,6086,79401,79401,79401]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[6246,14439,233862,254547,4940,4489,116,9545,264092,153760,81533,28799,264092],[4952,28836,237567,271355,4940,6512,303,11755,283110,73266,179394,30450,283110],[13631,4029,235650,253310,4940,29100,255,34295,287605,121890,131654,34061,287605],[49841,6807,309625,366273,4940,63886,207,69033,435306,228488,157394,49424,435306],[213769,44805,324811,583385,8613,123313,null,131926,715311,466591,119894,128826,715311]]}}}