{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103698069","dati_atjaunoti":"2026-10-16","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103698069"},"registration_number":"40103698069","company_name":"SIA \"SMILLA\"","company_type":"SIA","registered_date":"2013-08-07","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,15000,-15849,792204,1,"EUR"],[2024,0,-44571,789495,1,"EUR"],[2023,0,-33346,810238,1,"EUR"],[2022,0,-221833,820897,1,"EUR"],[2021,0,-15874,1030205,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":15000,"gross_prof":15000,"admin_exp":11756,"interest_expenses":19093,"income_before_income_taxes":-15849,"income_after_income_taxes":-15849,"net_income":-15849},"balance_data":{"cash":3359,"accounts_receivable":13845,"cur_assets":17204,"investments":775000,"non_cur_assets":775000,"assets":792204,"cur_liab":524535,"equity":267669,"equities":792204},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",15000,15000,false],["gross_profit_calc","admin_exp",11756,11756,false],["gross_profit_calc","ebit_calc",3244,3244,false],["ebit_calc","ebt_calc",3244,3244,false],["ebt_calc","interest_exp",19093,19093,false]]}},"financial_ratios":{"current_ratio":{"value":0.03279857397504456},"quick_ratio":{"value":0.03279857397504456},"net_profit_margin":{"value":-1.0566},"roa":{"value":-0.02000621052153233},"roe":{"value":-0.059211189939813724},"debt_to_equity":{"value":1.9596404514531007,"negative_equity":false},"interest_coverage":{"value":0.16990520085895355},"asset_turnover":{"value":0.018934516866867625},"altman_z_score":{"value":0.07295793842690804},"roce":{"value":0.01211944603222637}},"source_ids":{"financial_statement_id":"2239976","income_statement_id":"2239976","balance_sheet_id":"2239976"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":19963,"interest_expenses":24608,"income_before_income_taxes":-44571,"income_after_income_taxes":-44571,"net_income":-44571},"balance_data":{"cash":9026,"accounts_receivable":5469,"cur_assets":14495,"investments":775000,"non_cur_assets":775000,"assets":789495,"cur_liab":505977,"equity":283518,"equities":789495},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",19963,19963,false],["gross_profit_calc","ebit_calc",19963,-19963,true],["ebit_calc","ebt_calc",19963,-19963,true],["ebt_calc","interest_exp",24608,24608,false],["ebt_calc","net_income_final",44571,-44571,true]]}},"financial_ratios":{"current_ratio":{"value":0.028647547220525833},"quick_ratio":{"value":0.028647547220525833},"roa":{"value":-0.05645507571295575},"roe":{"value":-0.15720694982329164},"debt_to_equity":{"value":1.784638012401329,"negative_equity":false},"interest_coverage":{"value":-0.8112402470741222},"altman_z_score":{"value":0.01459581101113322},"roce":{"value":-0.07041175516192975}},"source_ids":{"financial_statement_id":"2045376","income_statement_id":"2045376","balance_sheet_id":"2045376"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":10634,"interest_expenses":22712,"income_before_income_taxes":-33346,"income_after_income_taxes":-33346,"net_income":-33346},"balance_data":{"cash":21188,"accounts_receivable":4050,"cur_assets":25238,"investments":785000,"non_cur_assets":785000,"assets":810238,"cur_liab":482149,"equity":328089,"equities":810238},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",10634,10634,false],["gross_profit_calc","ebit_calc",10634,-10634,true],["ebit_calc","ebt_calc",10634,-10634,true],["ebt_calc","interest_exp",22712,22712,false],["ebt_calc","net_income_final",33346,-33346,true]]}},"financial_ratios":{"current_ratio":{"value":0.05234481456976993},"quick_ratio":{"value":0.05234481456976993},"roa":{"value":-0.04115580854020671},"roe":{"value":-0.10163705579888384},"debt_to_equity":{"value":1.4695677087619519,"negative_equity":false},"interest_coverage":{"value":-0.46821063754843256},"altman_z_score":{"value":0.1836633519586114},"roce":{"value":-0.03241193700489806}},"source_ids":{"financial_statement_id":"1875495","income_statement_id":"1875495","balance_sheet_id":"1875495"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":8506,"oth_op_exp":201071,"interest_expenses":12256,"income_before_income_taxes":-221833,"income_after_income_taxes":-221833,"net_income":-221833},"balance_data":{"cash":170577,"accounts_receivable":320,"cur_assets":170897,"investments":650000,"non_cur_assets":650000,"assets":820897,"cur_liab":459462,"equity":361435,"equities":820897},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",8506,8506,false],["gross_profit_calc","other_op_exp_exp",201071,201071,false],["gross_profit_calc","ebit_calc",209577,-209577,true],["ebit_calc","ebt_calc",209577,-209577,true],["ebt_calc","interest_exp",12256,12256,false]]}},"financial_ratios":{"current_ratio":{"value":0.3719502374516282},"quick_ratio":{"value":0.3719502374516282},"roa":{"value":-0.27023244085433373},"roe":{"value":-0.6137562770622657},"debt_to_equity":{"value":1.2712161246143843,"negative_equity":false},"interest_coverage":{"value":-17.099951044386422},"altman_z_score":{"value":-0.3419471182266285},"roce":{"value":-0.5798469987687966}},"source_ids":{"financial_statement_id":"1468755","income_statement_id":"1468755","balance_sheet_id":"1468755"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":9178,"other_interest_revenues":4028,"interest_expenses":10724,"income_before_income_taxes":-15874,"income_after_income_taxes":-15874,"net_income":-15874},"balance_data":{"cash":178230,"accounts_receivable":161975,"cur_assets":340205,"investments":690000,"non_cur_assets":690000,"assets":1030205,"cur_liab":446937,"equity":583268,"equities":1030205},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",9178,9178,false],["gross_profit_calc","ebit_calc",9178,-9178,true],["ebit_calc","ebt_calc",9178,-9178,true],["interest_rev_source","ebt_calc",4028,4028,false],["ebt_calc","interest_exp",10724,10724,false]]}},"financial_ratios":{"current_ratio":{"value":0.7611922933209826},"quick_ratio":{"value":0.7611922933209826},"roa":{"value":-0.015408583728481225},"roe":{"value":-0.02721561957796416},"debt_to_equity":{"value":0.7662635358017241,"negative_equity":false},"interest_coverage":{"value":-0.4802312569936591},"altman_z_score":{"value":0.9378426549658019},"roce":{"value":-0.008829560339329433}},"source_ids":{"financial_statement_id":"1372906","income_statement_id":"1372906","balance_sheet_id":"1372906"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.07.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.66","1.74","2.39",1,"***","***"],[2023,"3.34","1.53","2.12",1,"***","***"],[2022,"2.56","1.26","1.66",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.02","0.53","0.36",1,"***","***"],["2026. gada 2. ceturksnis","1.25","0.53","0.8",1,"***","***"],["2026. gada 1. ceturksnis","4.71","0.66","0.98",1,"***","***"],["2025. gada 4. ceturksnis","0.77","0.37","0.47",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",302846,"EUR","2017-01-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2014,0,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-08-01"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2016-05-25","Sabiedrība ar ierobežotu atbildību \"Reine Grupa\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV57ZZZ40103698069","K","SIA","2013-08-07","Rīga, Šķūņu iela 19",1050,101828280,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","010091","Centra rajons","3.66","1.74","2.39",1],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","010091","Centra rajons","3.34","1.53","2.12",1],[2022,"sabiedrība ar ierobežotu atbildību","7022  ","010091","Centra rajons","2.56","1.26","1.66",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.07.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMILLA SIA","2026. gada 3. ceturksnis","2.02","1.13","0.0","0.53","0.36","1"],["SMILLA SIA","2026. gada 2. ceturksnis","1.25","0.0","0.08","0.53","0.8","1"],["SMILLA SIA","2026. gada 1. ceturksnis","4.71","3.07","0.00","0.66","0.98","1"],["SMILLA SIA","2025. gada 4. ceturksnis","0.77","0.00","0.08","0.37","0.47","1"]]}}}