{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103698533","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103698533","company_name":"SIA \"VET-VIP\"","company_type":"SIA","registered_date":"2013-08-08","area_of_activity":{"nace_code":"4646","nace_description":"Farmaceitisku produktu un medicīnas preču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,342261,-71827,222348,7,"EUR"],[2024,324619,-57735,278944,7,"EUR"],[2023,341149,3737,282623,7,"EUR"],[2022,368111,-39746,261440,11,"EUR"],[2021,388036,-10010,256394,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":342261,"cogs":343698,"gross_prof":-1437,"sell_exp":15844,"admin_exp":33872,"oth_op_exp":5425,"interest_expenses":15247,"income_before_income_taxes":-71825,"provision_for_income_taxes":2,"income_after_income_taxes":-71827,"net_income":-71827},"balance_data":{"cash":52445,"accounts_receivable":13094,"inventories":156298,"cur_assets":221837,"fixed_assets":511,"non_cur_assets":511,"assets":222348,"cur_liab":583266,"equity":-360918,"equities":222348},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",343698,343698,false],["net_turnover_source","gross_profit_calc",1437,-1437,true],["gross_profit_calc","selling_exp",15844,15844,false],["gross_profit_calc","admin_exp",33872,33872,false],["gross_profit_calc","other_op_exp_exp",5425,5425,false]]}},"financial_ratios":{"current_ratio":{"value":0.38033590162978814},"quick_ratio":{"value":0.11236554162251872},"net_profit_margin":{"value":-0.20986031128290983},"roa":{"value":-0.323038660118373},"roe":{"value":0.1990119639364066},"debt_to_equity":{"value":-1.6160623742789222,"negative_equity":true},"interest_coverage":{"value":-3.7107627730045256},"asset_turnover":{"value":1.5393032543580334},"altman_z_score":{"value":-2.0546159260106887},"roce":{"value":0.15676136961858372}},"source_ids":{"financial_statement_id":"2179470","income_statement_id":"2179470","balance_sheet_id":"2179470"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":324619,"cogs":293303,"gross_prof":31316,"sell_exp":17360,"admin_exp":34726,"oth_op_exp":23512,"interest_expenses":13369,"income_before_income_taxes":-57651,"provision_for_income_taxes":84,"income_after_income_taxes":-57735,"net_income":-57735},"balance_data":{"cash":50343,"accounts_receivable":2072,"inventories":225334,"cur_assets":277749,"fixed_assets":1195,"non_cur_assets":1195,"assets":278944,"cur_liab":568035,"equity":-289091,"equities":278944},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",293303,293303,false],["net_turnover_source","gross_profit_calc",31316,31316,false],["gross_profit_calc","selling_exp",17360,17360,false],["gross_profit_calc","admin_exp",34726,34726,false],["gross_profit_calc","other_op_exp_exp",23512,23512,false]]}},"financial_ratios":{"current_ratio":{"value":0.4889645884496554},"quick_ratio":{"value":0.09227424366456292},"net_profit_margin":{"value":-0.17785465422541502},"roa":{"value":-0.2069770276471263},"roe":{"value":0.19971220134836434},"debt_to_equity":{"value":-1.9649003255030424,"negative_equity":true},"interest_coverage":{"value":-3.3122896252524496},"asset_turnover":{"value":1.1637425433061834},"altman_z_score":{"value":-1.1695329305406472},"roce":{"value":0.1531766813909807}},"source_ids":{"financial_statement_id":"2025101","income_statement_id":"2025101","balance_sheet_id":"2025101"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":341149,"cogs":263507,"gross_prof":77642,"sell_exp":17135,"admin_exp":33735,"oth_op_rev":7,"oth_op_exp":5267,"interest_expenses":17717,"income_before_income_taxes":3795,"provision_for_income_taxes":58,"income_after_income_taxes":3737,"net_income":3737},"balance_data":{"cash":39092,"accounts_receivable":6013,"inventories":235428,"cur_assets":280533,"fixed_assets":2090,"non_cur_assets":2090,"assets":282623,"cur_liab":513979,"equity":-231356,"equities":282623},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",263507,263507,false],["net_turnover_source","gross_profit_calc",77642,77642,false],["gross_profit_calc","selling_exp",17135,17135,false],["gross_profit_calc","admin_exp",33735,33735,false],["gross_profit_calc","other_op_exp_exp",5267,5267,false]]}},"financial_ratios":{"current_ratio":{"value":0.5458063461736764},"quick_ratio":{"value":0.08775650367038342},"net_profit_margin":{"value":0.010954157860641538},"roa":{"value":0.013222561504194635},"roe":{"value":-0.016152595999239266},"debt_to_equity":{"value":-2.221593561437784,"negative_equity":true},"interest_coverage":{"value":1.2142010498391376},"asset_turnover":{"value":1.207081518489295},"altman_z_score":{"value":-0.03349228636577806},"roce":{"value":-0.09298224381472708}},"source_ids":{"financial_statement_id":"1877351","income_statement_id":"1877351","balance_sheet_id":"1877351"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":368111,"cogs":361285,"gross_prof":6826,"sell_exp":21528,"admin_exp":33449,"oth_op_rev":19717,"oth_op_exp":11310,"income_before_income_taxes":-39744,"provision_for_income_taxes":2,"income_after_income_taxes":-39746,"net_income":-39746},"balance_data":{"cash":58269,"accounts_receivable":1828,"inventories":200460,"cur_assets":260557,"fixed_assets":883,"non_cur_assets":883,"assets":261440,"cur_liab":496533,"equity":-235093,"equities":261440},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",361285,361285,false],["net_turnover_source","gross_profit_calc",6826,6826,false],["gross_profit_calc","selling_exp",21528,21528,false],["gross_profit_calc","admin_exp",33449,33449,false],["gross_profit_calc","other_op_exp_exp",11310,11310,false]]}},"financial_ratios":{"current_ratio":{"value":0.5247526347694916},"quick_ratio":{"value":0.12103324451748423},"net_profit_margin":{"value":-0.107972866879827},"roa":{"value":-0.15202723378212973},"roe":{"value":0.16906500831585797},"debt_to_equity":{"value":-2.1120705422960273,"negative_equity":true},"asset_turnover":{"value":1.408013310893513},"altman_z_score":{"value":-0.6747917901457976},"roce":{"value":0.1690565010442676}},"source_ids":{"financial_statement_id":"1749236","income_statement_id":"1749236","balance_sheet_id":"1749236"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":388036,"cogs":361794,"gross_prof":26242,"sell_exp":18828,"admin_exp":14589,"oth_op_exp":2814,"income_before_income_taxes":-9989,"provision_for_income_taxes":21,"income_after_income_taxes":-10010,"net_income":-10010},"balance_data":{"cash":23830,"accounts_receivable":9479,"inventories":221591,"cur_assets":254900,"fixed_assets":1486,"intangible_assets":8,"non_cur_assets":1494,"assets":256394,"cur_liab":451741,"equity":-195347,"equities":256394},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",361794,361794,false],["net_turnover_source","gross_profit_calc",26242,26242,false],["gross_profit_calc","selling_exp",18828,18828,false],["gross_profit_calc","admin_exp",14589,14589,false],["gross_profit_calc","other_op_exp_exp",2814,2814,false]]}},"financial_ratios":{"current_ratio":{"value":0.5642613798614693},"quick_ratio":{"value":0.0737347285280725},"net_profit_margin":{"value":-0.02579657557546207},"roa":{"value":-0.039041475229529554},"roe":{"value":0.05124214858687361},"debt_to_equity":{"value":-2.3125054390392483,"negative_equity":true},"asset_turnover":{"value":1.5134363518647083},"altman_z_score":{"value":0.011948853995581432},"roce":{"value":0.051134647575852205}},"source_ids":{"financial_statement_id":"1366051","income_statement_id":"1366051","balance_sheet_id":"1366051"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.08.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"50.20","10.05","22.10",7,"771.77","~ 631.68"],[2023,"55.06","10.90","24.51",9,"665.72","~ 563.91"],[2022,"58.49","13.39","27.81",11,"618.02","~ 500.70"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","19.19","3.27","5.50",1,"***","***"],["2025. gada 4. ceturksnis","9.18","1.30","4.29",6,"699.13","~ 596.21"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.1,"employees":7,"gross_salary_raw":771.7666121890235,"gross_salary_formatted":"771.77","net_salary_formatted":"~ 631.68","vsaoi_employee_part":"81.04","non_taxable_minimum":"395.47","iin_part":"59.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.1,"employees":7,"gross_salary_raw":771.7666121890235,"gross_salary_formatted":"771.77","net_salary_formatted":"~ 631.68","vsaoi_employee_part":"81.04","non_taxable_minimum":"395.47","iin_part":"59.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",552865,"EUR","2026-04-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,17,"EUR"],[2018,11,"EUR"],[2013,11,"LVL"],[2014,11,"EUR"],[2015,20,"EUR"]]},"liquidations":{"columns":["liquidation_type","liquidation_type_text","date_from","grounds_for_liquidation"],"data":[["LIQUIDATION","Likvidācijas process","2026-05-28","20.05.2026. dalībnieku sapulces protokols Nr. 02/2026"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-08-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV42ZZZ40103698533","K","SIA","2013-08-08","Aizkraukles nov., Aizkraukle, Bitēnu iela 14",5101,103558957,100015307,100003077,"0320201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4646  ","020200","Aizkraukle","50.20","10.05","22.10",7],[2023,"sabiedrība ar ierobežotu atbildību","4646  ","020200","Aizkraukle","55.06","10.90","24.51",9],[2022,"sabiedrība ar ierobežotu atbildību","4646  ","020200","Aizkraukle","58.49","13.39","27.81",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.08.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VET-VIP SIA","2025. gada 4. ceturksnis","9.18","3.58","0.00","1.30","4.29","6"],["VET-VIP SIA","2026. gada 1. ceturksnis","19.19","10.16","0.01","3.27","5.50","1"],["VET-VIP SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes"],"data":[[818266,668306,149960,136178,29582,10024,928,-6704,-6704,-6704,null,null],[1357055,1194786,162269,25066,36935,28826,6640,121812,121812,121812,642,null],[388036,361794,26242,18828,14589,null,2814,-9989,-10010,-10010,null,21],[368111,361285,6826,21528,33449,19717,11310,-39744,-39746,-39746,null,2],[341149,263507,77642,17135,33735,7,5267,3795,3737,3737,17717,58]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[14303,37365,186467,238135,15423,106,15529,253664,404266,156547,-307149,253664],[25859,20667,202756,249282,2406,57,2463,251745,437082,null,-185337,251745],[23830,9479,221591,254900,1486,8,1494,256394,451741,null,-195347,256394],[58269,1828,200460,260557,883,null,883,261440,496533,null,-235093,261440],[39092,6013,235428,280533,2090,null,2090,282623,513979,null,-231356,282623]]},"cash_flow_statements":{"columns":["cfo_im_ebt","at_beginning_of_year","at_end_of_year","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","cfo_im_tax"],"data":[[-739,2000,20630,null,null,null,null,null,null,null],[-27761,29354,16240,-26337,-8393,-8505,-4609,-4609,-13114,null],[-88329,16240,12546,-26337,31948,-8505,-33974,-4609,-3694,-50]]}}}