{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103699134","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103699134"},"registration_number":"40103699134","company_name":"SIA \"PN Baltic\"","company_type":"SIA","registered_date":"2013-08-09","area_of_activity":{"nace_code":"4690","nace_description":"Nespecializēta vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3042515,216918,1351919,11,"EUR"],[2024,3408947,3009,1450703,10,"EUR"],[2023,3972419,338242,1823972,9,"EUR"],[2022,2757660,160694,1092154,7,"EUR"],[2021,1797826,175879,856382,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":3042515,"cogs":2315386,"gross_prof":727129,"sell_exp":304025,"admin_exp":339706,"oth_op_rev":135683,"oth_op_exp":66,"other_interest_revenues":562,"interest_expenses":2642,"income_before_income_taxes":216935,"provision_for_income_taxes":17,"income_after_income_taxes":216918,"net_income":216918},"balance_data":{"cash":58670,"accounts_receivable":816954,"inventories":398549,"cur_assets":1274173,"fixed_assets":77746,"non_cur_assets":77746,"assets":1351919,"cur_liab":433241,"non_cur_liab":6221,"equity":912457,"equities":1351919},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2315386,2315386,false],["net_turnover_source","gross_profit_calc",727129,727129,false],["gross_profit_calc","selling_exp",304025,304025,false],["gross_profit_calc","admin_exp",339706,339706,false],["gross_profit_calc","other_op_exp_exp",66,66,false]]}},"financial_ratios":{"current_ratio":{"value":2.941025895517737},"quick_ratio":{"value":2.0211014193024206},"net_profit_margin":{"value":0.07129562220728575},"roa":{"value":0.16045192056624694},"roe":{"value":0.2377295587627691},"debt_to_equity":{"value":0.48162488752894655,"negative_equity":false},"interest_coverage":{"value":83.1101438304315},"asset_turnover":{"value":2.250515748354746},"altman_z_score":{"value":4.640361764423081},"roce":{"value":0.23901410505095366}},"source_ids":{"financial_statement_id":"2229662","income_statement_id":"2229662","balance_sheet_id":"2229662"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":3408947,"cogs":2942724,"gross_prof":466223,"sell_exp":268414,"admin_exp":296559,"oth_op_rev":130085,"oth_op_exp":1145,"other_interest_revenues":1314,"interest_expenses":3495,"income_before_income_taxes":28009,"provision_for_income_taxes":25000,"income_after_income_taxes":3009,"net_income":3009},"balance_data":{"cash":81247,"accounts_receivable":803114,"inventories":476577,"cur_assets":1360938,"fixed_assets":89765,"non_cur_assets":89765,"assets":1450703,"cur_liab":724956,"non_cur_liab":30208,"equity":695539,"equities":1450703},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2942724,2942724,false],["net_turnover_source","gross_profit_calc",466223,466223,false],["gross_profit_calc","selling_exp",268414,268414,false],["gross_profit_calc","admin_exp",296559,296559,false],["gross_profit_calc","other_op_exp_exp",1145,1145,false]]}},"financial_ratios":{"current_ratio":{"value":1.8772697929253637},"quick_ratio":{"value":1.2198823100988199},"net_profit_margin":{"value":0.0008826772607494338},"roa":{"value":0.0020741668005098217},"roe":{"value":0.004326141309114227},"debt_to_equity":{"value":1.0857248838670441,"negative_equity":false},"interest_coverage":{"value":9.014020028612304},"asset_turnover":{"value":2.3498586547349802},"altman_z_score":{"value":3.5198935865052845},"roce":{"value":0.04340906679600467}},"source_ids":{"financial_statement_id":"2044271","income_statement_id":"2044271","balance_sheet_id":"2044271"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":3972419,"cogs":3420198,"gross_prof":552221,"sell_exp":201085,"admin_exp":138723,"oth_op_rev":125697,"other_interest_revenues":1039,"interest_expenses":415,"income_before_income_taxes":338734,"provision_for_income_taxes":492,"income_after_income_taxes":338242,"net_income":338242},"balance_data":{"cash":62963,"accounts_receivable":1192441,"inventories":554369,"cur_assets":1809773,"fixed_assets":14199,"non_cur_assets":14199,"assets":1823972,"cur_liab":1031071,"non_cur_liab":371,"equity":792530,"equities":1823972},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3420198,3420198,false],["net_turnover_source","gross_profit_calc",552221,552221,false],["gross_profit_calc","selling_exp",201085,201085,false],["gross_profit_calc","admin_exp",138723,138723,false],["gross_profit_calc","ebit_calc",212413,212413,false]]}},"financial_ratios":{"current_ratio":{"value":1.7552360603682966},"quick_ratio":{"value":1.217572795665866},"net_profit_margin":{"value":0.08514761408602668},"roa":{"value":0.18544253968810925},"roe":{"value":0.4267876294903663},"debt_to_equity":{"value":1.3014548345173054,"negative_equity":false},"interest_coverage":{"value":817.2265060240964},"asset_turnover":{"value":2.177894726454134},"altman_z_score":{"value":3.748104071105149},"roce":{"value":0.4277318353741514}},"source_ids":{"financial_statement_id":"1879883","income_statement_id":"1879883","balance_sheet_id":"1879883"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":2757660,"cogs":2305830,"gross_prof":451830,"sell_exp":158451,"admin_exp":119984,"oth_op_rev":324,"oth_op_exp":7106,"investment_fair_value_adjustments":664,"interest_expenses":3479,"income_before_income_taxes":162470,"provision_for_income_taxes":1776,"income_after_income_taxes":160694,"net_income":160694},"balance_data":{"cash":50622,"accounts_receivable":681747,"inventories":352261,"cur_assets":1084630,"fixed_assets":7524,"non_cur_assets":7524,"assets":1092154,"cur_liab":635306,"non_cur_liab":2560,"equity":454288,"equities":1092154},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2305830,2305830,false],["net_turnover_source","gross_profit_calc",451830,451830,false],["gross_profit_calc","selling_exp",158451,158451,false],["gross_profit_calc","admin_exp",119984,119984,false],["gross_profit_calc","other_op_exp_exp",7106,7106,false]]}},"financial_ratios":{"current_ratio":{"value":1.7072560309520137},"quick_ratio":{"value":1.1527814942720516},"net_profit_margin":{"value":0.058271868178093024},"roa":{"value":0.1471349278581592},"roe":{"value":0.35372715105835945},"debt_to_equity":{"value":1.4041004825132954,"negative_equity":false},"interest_coverage":{"value":47.70020120724346},"asset_turnover":{"value":2.52497358431137},"altman_z_score":{"value":3.9384416678387235},"roce":{"value":0.3632477322873253}},"source_ids":{"financial_statement_id":"1740796","income_statement_id":"1740796","balance_sheet_id":"1740796"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1797826,"cogs":1387098,"gross_prof":410728,"sell_exp":131526,"admin_exp":103698,"oth_op_rev":704,"interest_expenses":312,"income_before_income_taxes":175896,"provision_for_income_taxes":17,"income_after_income_taxes":175879,"net_income":175879},"balance_data":{"cash":5714,"accounts_receivable":666179,"inventories":173961,"cur_assets":845854,"investments":544,"fixed_assets":9984,"non_cur_assets":10528,"assets":856382,"cur_liab":530452,"non_cur_liab":32337,"equity":293593,"equities":856382},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1387098,1387098,false],["net_turnover_source","gross_profit_calc",410728,410728,false],["gross_profit_calc","selling_exp",131526,131526,false],["gross_profit_calc","admin_exp",103698,103698,false],["gross_profit_calc","ebit_calc",175504,175504,false]]}},"financial_ratios":{"current_ratio":{"value":1.5945910280289264},"quick_ratio":{"value":1.266642410623393},"net_profit_margin":{"value":0.09782871089860753},"roa":{"value":0.20537447073852558},"roe":{"value":0.599057198230203},"debt_to_equity":{"value":1.9169019697336107,"negative_equity":false},"interest_coverage":{"value":564.7692307692307},"asset_turnover":{"value":2.099327169417386},"altman_z_score":{"value":3.5079689128047864},"roce":{"value":0.5406314239253828}},"source_ids":{"financial_statement_id":"1383507","income_statement_id":"1383507","balance_sheet_id":"1383507"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.08.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"313.16","83.37","135.95",10,"3 323.31","~ 2 340.27"],[2023,"211.49","44.70","72.92",8,"2 228.17","~ 1 585.55"],[2022,"200.87","37.16","58.35",7,"2 037.67","~ 1 454.27"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","117.49","30.83","44.05",12,"3 589.35","~ 2 533.54"],["2026. gada 2. ceturksnis","122.92","30.48","46.06",11,"4 094.33","~ 2 870.25"],["2026. gada 1. ceturksnis","115.93","30.76","45.95",11,"4 084.55","~ 2 863.73"],["2025. gada 4. ceturksnis","108.22","29.46","44.01",10,"4 303.31","~ 2 999.39"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":135.95,"employees":10,"gross_salary_raw":3323.310843844725,"gross_salary_formatted":"3 323.31","net_salary_formatted":"~ 2 340.27","vsaoi_employee_part":"348.95","non_taxable_minimum":"0.00","iin_part":"634.09","iin_rate_percentage":"21.32","iin_rate_decimal":"0.2132"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":135.95,"employees":10,"gross_salary_raw":3323.310843844725,"gross_salary_formatted":"3 323.31","net_salary_formatted":"~ 2 340.27","vsaoi_employee_part":"348.95","non_taxable_minimum":"0.00","iin_part":"634.09","iin_rate_percentage":"21.32","iin_rate_decimal":"0.2132"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2014-10-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,6,"EUR"],[2013,0,"LVL"],[2021,6,"EUR"],[2022,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-08-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV14ZZZ40103699134","K","SIA","2013-08-09","Mārupes nov., Mārupe, Kārļa Ulmaņa gatve 119",2167,103761334,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4690  ","039200","Mārupe","313.16","83.37","135.95",10],[2023,"sabiedrība ar ierobežotu atbildību","4690  ","039200","Mārupe","211.49","44.70","72.92",8],[2022,"sabiedrība ar ierobežotu atbildību","4690  ","039200","Mārupe","200.87","37.16","58.35",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.08.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PN BALTIC SIA","2026. gada 3. ceturksnis","117.49","31.34","0.0","30.83","44.05","12"],["PN BALTIC SIA","2026. gada 2. ceturksnis","122.92","35.12","0.0","30.48","46.06","11"],["PN BALTIC SIA","2026. gada 1. ceturksnis","115.93","29.19","0.00","30.76","45.95","11"],["PN BALTIC SIA","2025. gada 4. ceturksnis","108.22","34.73","0.00","29.46","44.01","10"]]}}}