{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103699562","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103699562"},"registration_number":"40103699562","company_name":"Sabiedrība ar ierobežotu atbildību \"MANILLA\"","company_type":"SIA","registered_date":"2013-08-12","area_of_activity":{"nace_code":"4778","nace_description":"Citu jaunu preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,817302,58103,502112,17,"EUR"],[2023,765321,64739,492088,14,"EUR"],[2022,682782,88283,423027,12,"EUR"],[2021,537001,75462,349845,14,"EUR"],[2020,441000,80276,279090,12,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":817302,"cogs":576419,"gross_prof":240883,"sell_exp":114857,"admin_exp":55559,"oth_op_rev":239,"oth_op_exp":6452,"interest_expenses":343,"income_before_income_taxes":63911,"provision_for_income_taxes":5808,"income_after_income_taxes":58103,"net_income":58103},"balance_data":{"cash":201631,"accounts_receivable":63048,"inventories":217918,"cur_assets":482597,"investments":8715,"fixed_assets":10800,"non_cur_assets":19515,"assets":502112,"cur_liab":120160,"provisions":10961,"equity":370991,"equities":502112},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",576419,576419,false],["net_turnover_source","gross_profit_calc",240883,240883,false],["gross_profit_calc","selling_exp",114857,114857,false],["gross_profit_calc","admin_exp",55559,55559,false],["gross_profit_calc","other_op_exp_exp",6452,6452,false]]}},"financial_ratios":{"current_ratio":{"value":4.016286617842876},"quick_ratio":{"value":2.2027213715046603},"net_profit_margin":{"value":0.07109122454123445},"roa":{"value":0.11571721050283602},"roe":{"value":0.15661565913997913},"debt_to_equity":{"value":0.32388925876908065,"negative_equity":false},"interest_coverage":{"value":187.32944606413994},"asset_turnover":{"value":1.6277284749219298},"altman_z_score":{"value":4.462171290158785},"roce":{"value":0.16822532674262736}},"source_ids":{"financial_statement_id":"2091623","income_statement_id":"2091623","balance_sheet_id":"2091623"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":765321,"cogs":522809,"gross_prof":242512,"sell_exp":115318,"admin_exp":49182,"oth_op_rev":1525,"oth_op_exp":7029,"interest_expenses":448,"income_before_income_taxes":72060,"provision_for_income_taxes":7321,"income_after_income_taxes":64739,"net_income":64739},"balance_data":{"cash":177142,"accounts_receivable":74360,"inventories":212665,"cur_assets":464167,"investments":8715,"fixed_assets":19206,"non_cur_assets":27921,"assets":492088,"cur_liab":147374,"provisions":7326,"equity":337388,"equities":492088},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",522809,522809,false],["net_turnover_source","gross_profit_calc",242512,242512,false],["gross_profit_calc","selling_exp",115318,115318,false],["gross_profit_calc","admin_exp",49182,49182,false],["gross_profit_calc","other_op_exp_exp",7029,7029,false]]}},"financial_ratios":{"current_ratio":{"value":3.1495854085523907},"quick_ratio":{"value":1.706556108947304},"net_profit_margin":{"value":0.08459064889111889},"roa":{"value":0.13155980231178163},"roe":{"value":0.19188293596689865},"debt_to_equity":{"value":0.4368086594662525,"negative_equity":false},"interest_coverage":{"value":161.84821428571428},"asset_turnover":{"value":1.5552523125944953},"altman_z_score":{"value":4.01378023711521},"roce":{"value":0.2103424868151569}},"source_ids":{"financial_statement_id":"1945429","income_statement_id":"1945429","balance_sheet_id":"1945429"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":682782,"cogs":455405,"gross_prof":227377,"sell_exp":72685,"admin_exp":55290,"oth_op_rev":1158,"oth_op_exp":5569,"interest_expenses":465,"income_before_income_taxes":94526,"provision_for_income_taxes":6243,"income_after_income_taxes":88283,"net_income":88283},"balance_data":{"cash":175493,"accounts_receivable":53131,"inventories":164480,"cur_assets":393104,"investments":8045,"fixed_assets":21878,"non_cur_assets":29923,"assets":423027,"cur_liab":115743,"provisions":6035,"equity":301249,"equities":423027},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",455405,455405,false],["net_turnover_source","gross_profit_calc",227377,227377,false],["gross_profit_calc","selling_exp",72685,72685,false],["gross_profit_calc","admin_exp",55290,55290,false],["gross_profit_calc","other_op_exp_exp",5569,5569,false]]}},"financial_ratios":{"current_ratio":{"value":3.396352263203822},"quick_ratio":{"value":1.9752728026748918},"net_profit_margin":{"value":0.12929895632866714},"roa":{"value":0.2086935349280306},"roe":{"value":0.29305657446165795},"debt_to_equity":{"value":0.38421040401793866,"negative_equity":false},"interest_coverage":{"value":204.28172043010753},"asset_turnover":{"value":1.6140388202171492},"altman_z_score":{"value":4.474919130436439},"roce":{"value":0.3091309667929342}},"source_ids":{"financial_statement_id":"1813969","income_statement_id":"1813969","balance_sheet_id":"1813969"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":537001,"cogs":363433,"gross_prof":173568,"sell_exp":48716,"admin_exp":43587,"oth_op_rev":92,"oth_op_exp":1505,"interest_expenses":465,"income_before_income_taxes":79387,"provision_for_income_taxes":3925,"income_after_income_taxes":75462,"net_income":75462},"balance_data":{"cash":154623,"accounts_receivable":12176,"inventories":144316,"cur_assets":311115,"investments":5045,"fixed_assets":33685,"non_cur_assets":38730,"assets":349845,"cur_liab":105922,"provisions":8157,"equity":235766,"equities":349845},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",363433,363433,false],["net_turnover_source","gross_profit_calc",173568,173568,false],["gross_profit_calc","selling_exp",48716,48716,false],["gross_profit_calc","admin_exp",43587,43587,false],["gross_profit_calc","other_op_exp_exp",1505,1505,false]]}},"financial_ratios":{"current_ratio":{"value":2.9372085119238687},"quick_ratio":{"value":1.5747342384018428},"net_profit_margin":{"value":0.14052487797974306},"roa":{"value":0.2157012391201818},"roe":{"value":0.32007159641339294},"debt_to_equity":{"value":0.4492674940407014,"negative_equity":false},"interest_coverage":{"value":171.7247311827957},"asset_turnover":{"value":1.5349683431233831},"altman_z_score":{"value":4.167270423121123},"roce":{"value":0.3273656030796604}},"source_ids":{"financial_statement_id":"1417802","income_statement_id":"1417802","balance_sheet_id":"1417802"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":441000,"cogs":274373,"gross_prof":166627,"sell_exp":50394,"admin_exp":29788,"oth_op_rev":324,"oth_op_exp":3081,"interest_expenses":273,"income_before_income_taxes":83415,"provision_for_income_taxes":3139,"income_after_income_taxes":80276,"net_income":80276},"balance_data":{"cash":108573,"accounts_receivable":14811,"inventories":142132,"cur_assets":265516,"investments":3197,"fixed_assets":10377,"non_cur_assets":13574,"assets":279090,"cur_liab":96675,"provisions":7111,"equity":175304,"equities":279090},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",274373,274373,false],["net_turnover_source","gross_profit_calc",166627,166627,false],["gross_profit_calc","selling_exp",50394,50394,false],["gross_profit_calc","admin_exp",29788,29788,false],["gross_profit_calc","other_op_exp_exp",3081,3081,false]]}},"financial_ratios":{"current_ratio":{"value":2.7464804758210497},"quick_ratio":{"value":1.2762761830876648},"net_profit_margin":{"value":0.18203174603174604},"roa":{"value":0.28763481314271383},"roe":{"value":0.4579245196915073},"debt_to_equity":{"value":0.5514705882352942,"negative_equity":false},"interest_coverage":{"value":306.54945054945057},"asset_turnover":{"value":1.580135440180587},"altman_z_score":{"value":4.236027965889139},"roce":{"value":0.4587780610147192}},"source_ids":{"financial_statement_id":"1277842","income_statement_id":"1277842","balance_sheet_id":"1277842"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.08.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"169.13","18.38","42.08",16,"642.91","~ 549.33"],[2023,"152.41","18.44","34.48",13,"648.36","~ 552.81"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","41.5","3.75","13.32",16,"814.02","~ 683.02"],["2026. gada 1. ceturksnis","68.95","3.97","13.59",16,"830.52","~ 694.02"],["2025. gada 4. ceturksnis","36.27","3.68","13.09",16,"799.97","~ 663.45"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":42.08,"employees":16,"gross_salary_raw":642.9060330497703,"gross_salary_formatted":"642.91","net_salary_formatted":"~ 549.33","vsaoi_employee_part":"67.51","non_taxable_minimum":"445.04","iin_part":"26.07","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":42.08,"employees":16,"gross_salary_raw":642.9060330497703,"gross_salary_formatted":"642.91","net_salary_formatted":"~ 549.33","vsaoi_employee_part":"67.51","non_taxable_minimum":"445.04","iin_part":"26.07","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["REGISTERED_EQUITY",3000,"EUR","2013-08-12"],["PAID_UP_EQUITY",1590,"EUR","2013-08-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2014,4,"EUR"],[2015,4,"EUR"],[2016,4,"EUR"],[2018,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-07-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV98ZZZ40103699562","K","SIA","2013-08-12","Rīga, Tērbatas iela 55 - 15A",1001,118751744,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4778  ","010091","Centra rajons","169.13","18.38","42.08",16],[2023,"sabiedrība ar ierobežotu atbildību","4778  ","010091","Centra rajons","152.41","18.44","34.48",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.08.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MANILLA SIA","2025. gada 4. ceturksnis","36.27","18.66","0.03","3.68","13.09","16"],["MANILLA SIA","2026. gada 1. ceturksnis","68.95","44.26","0.00","3.97","13.59","16"],["MANILLA SIA","2026. gada 2. ceturksnis","41.5","24.09","0.0","3.75","13.32","16"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-06-11",7000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"],["2025-05-26",6999,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","723f4e5e"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[368672,267755,100917,33058,19217,667,4081,381,44847,84,44763,44763],[441000,274373,166627,50394,29788,324,3081,273,83415,3139,80276,80276],[537001,363433,173568,48716,43587,92,1505,465,79387,3925,75462,75462],[682782,455405,227377,72685,55290,1158,5569,465,94526,6243,88283,88283],[765321,522809,242512,115318,49182,1525,7029,448,72060,7321,64739,64739]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities"],"data":[[53344,14937,107236,175517,3197,15778,18975,194492,81274,6040,107178,194492],[108573,14811,142132,265516,3197,10377,13574,279090,96675,7111,175304,279090],[154623,12176,144316,311115,5045,33685,38730,349845,105922,8157,235766,349845],[175493,53131,164480,393104,8045,21878,29923,423027,115743,6035,301249,423027],[177142,74360,212665,464167,8715,19206,27921,492088,147374,7326,337388,492088]]}}}