{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103700857","dati_atjaunoti":"2026-09-12","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103700857","company_name":"Sabiedrība ar ierobežotu atbildību \"iDevelop\"","company_type":"SIA","registered_date":"2013-08-15","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,390044,25762,446847,7,"EUR"],[2024,197950,40417,74685,3,"EUR"],[2023,37215,7777,16488,2,"EUR"],[2022,22841,-2404,8812,2,"EUR"],[2021,35455,1214,9747,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":390044,"cogs":305438,"gross_prof":84606,"admin_exp":35142,"oth_op_rev":2555,"interest_expenses":23257,"income_before_income_taxes":28762,"provision_for_income_taxes":3000,"income_after_income_taxes":25762,"net_income":25762},"balance_data":{"cash":11959,"accounts_receivable":52105,"cur_assets":64064,"investments":343000,"fixed_assets":39783,"non_cur_assets":382783,"assets":446847,"cur_liab":374742,"non_cur_liab":15126,"equity":56979,"equities":446847},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",305438,305438,false],["net_turnover_source","gross_profit_calc",84606,84606,false],["gross_profit_calc","admin_exp",35142,35142,false],["gross_profit_calc","ebit_calc",49464,49464,false],["other_op_rev_source","ebit_calc",2555,2555,false]]}},"financial_ratios":{"current_ratio":{"value":0.1709549503391667},"quick_ratio":{"value":0.1709549503391667},"net_profit_margin":{"value":0.0660489585790321},"roa":{"value":0.05765284314317876},"roe":{"value":0.45213148703908457},"debt_to_equity":{"value":6.842310324856526,"negative_equity":false},"interest_coverage":{"value":2.2367029281506645},"asset_turnover":{"value":0.8728804266337248},"altman_z_score":{"value":0.9037114295879934},"roce":{"value":0.7214340198321891}},"source_ids":{"financial_statement_id":"2297848","income_statement_id":"2297848","balance_sheet_id":"2297848"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":197950,"cogs":139296,"gross_prof":58654,"admin_exp":15772,"income_before_income_taxes":42882,"provision_for_income_taxes":2465,"income_after_income_taxes":40417,"net_income":40417},"balance_data":{"cash":5414,"accounts_receivable":28145,"cur_assets":33559,"fixed_assets":41126,"non_cur_assets":41126,"assets":74685,"cur_liab":16821,"non_cur_liab":14647,"equity":43217,"equities":74685},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",139296,139296,false],["net_turnover_source","gross_profit_calc",58654,58654,false],["gross_profit_calc","admin_exp",15772,15772,false],["gross_profit_calc","ebit_calc",42882,42882,false],["ebit_calc","ebt_calc",42882,42882,false]]}},"financial_ratios":{"current_ratio":{"value":1.9950656916949052},"quick_ratio":{"value":1.9950656916949052},"net_profit_margin":{"value":0.20417782268249557},"roa":{"value":0.5411662315056571},"roe":{"value":0.935210680982021},"debt_to_equity":{"value":0.7281393895920587,"negative_equity":false},"asset_turnover":{"value":2.6504652875410057},"altman_z_score":{"value":5.65674058578422},"roce":{"value":0.7410825383658233}},"source_ids":{"financial_statement_id":"2026507","income_statement_id":"2026507","balance_sheet_id":"2026507"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":37215,"cogs":21237,"gross_prof":15978,"admin_exp":8201,"income_before_income_taxes":7777,"income_after_income_taxes":7777,"net_income":7777},"balance_data":{"cash":528,"accounts_receivable":14817,"cur_assets":15345,"fixed_assets":1143,"non_cur_assets":1143,"assets":16488,"cur_liab":3973,"equity":12515,"equities":16488},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21237,21237,false],["net_turnover_source","gross_profit_calc",15978,15978,false],["gross_profit_calc","admin_exp",8201,8201,false],["gross_profit_calc","ebit_calc",7777,7777,false],["ebit_calc","ebt_calc",7777,7777,false]]}},"financial_ratios":{"current_ratio":{"value":3.8623206644852757},"quick_ratio":{"value":3.8623206644852757},"net_profit_margin":{"value":0.20897487572215503},"roa":{"value":0.47167637069383794},"roe":{"value":0.621414302836596},"debt_to_equity":{"value":0.31745904914103074,"negative_equity":false},"asset_turnover":{"value":2.2570960698689957},"altman_z_score":{"value":6.178514625804482},"roce":{"value":0.621414302836596}},"source_ids":{"financial_statement_id":"1866333","income_statement_id":"1866333","balance_sheet_id":"1866333"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":22841,"cogs":18346,"gross_prof":4495,"admin_exp":6899,"income_before_income_taxes":-2404,"income_after_income_taxes":-2404,"net_income":-2404},"balance_data":{"cash":1936,"accounts_receivable":3131,"cur_assets":5067,"fixed_assets":3745,"non_cur_assets":3745,"assets":8812,"cur_liab":4074,"equity":4738,"equities":8812},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18346,18346,false],["net_turnover_source","gross_profit_calc",4495,4495,false],["gross_profit_calc","admin_exp",6899,6899,false],["gross_profit_calc","ebit_calc",2404,-2404,true],["ebit_calc","ebt_calc",2404,-2404,true]]}},"financial_ratios":{"current_ratio":{"value":1.243740795287187},"quick_ratio":{"value":1.243740795287187},"net_profit_margin":{"value":-0.10524933234096581},"roa":{"value":-0.27280980481162054},"roe":{"value":-0.5073870831574504},"debt_to_equity":{"value":0.8598564795272267,"negative_equity":false},"asset_turnover":{"value":2.5920335905583296},"altman_z_score":{"value":2.7638913068402506},"roce":{"value":-0.5073870831574504}},"source_ids":{"financial_statement_id":"1472518","income_statement_id":"1472518","balance_sheet_id":"1472518"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":35455,"cogs":26440,"gross_prof":9015,"admin_exp":7801,"income_before_income_taxes":1214,"income_after_income_taxes":1214,"net_income":1214},"balance_data":{"cash":693,"accounts_receivable":3332,"cur_assets":4025,"fixed_assets":5722,"non_cur_assets":5722,"assets":9747,"cur_liab":2605,"equity":7142,"equities":9747},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26440,26440,false],["net_turnover_source","gross_profit_calc",9015,9015,false],["gross_profit_calc","admin_exp",7801,7801,false],["gross_profit_calc","ebit_calc",1214,1214,false],["ebit_calc","ebt_calc",1214,1214,false]]}},"financial_ratios":{"current_ratio":{"value":1.54510556621881},"quick_ratio":{"value":1.54510556621881},"net_profit_margin":{"value":0.034240586659145394},"roa":{"value":0.12455114394172566},"roe":{"value":0.16998039764771772},"debt_to_equity":{"value":0.3647437692523103,"negative_equity":false},"asset_turnover":{"value":3.637529496255258},"altman_z_score":{"value":5.8938142014069195},"roce":{"value":0.16998039764771772}},"source_ids":{"financial_statement_id":"1318106","income_statement_id":"1318106","balance_sheet_id":"1318106"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.07.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -1.13","1.50","5.81",2,"***","***"],[2023,"8.25","0.66","4.10",2,"***","***"],[2022,"10.12","0.94","4.61",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","16.14","6.24","14.11",9,"1 532.98","~ 1 162.40"],["2026. gada 1. ceturksnis","17.10","5.37","12.71",9,"1 380.88","~ 1 060.98"],["2025. gada 4. ceturksnis","18.03","6.00","12.71",8,"1 553.49","~ 1 165.88"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-05-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2013,2,"LVL"],[2014,2,"EUR"],[2015,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-08-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV53ZZZ40103700857","K","SIA","2013-08-15","Cēsu nov., Cēsis, Viestura iela 10A - 27",4101,115672202,100015774,100003157,"0420201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","026200","Cēsis"," -1.13","1.50","5.81",2],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","026200","Cēsis","8.25","0.66","4.10",2],[2022,"sabiedrība ar ierobežotu atbildību","6201  ","026200","Cēsis","10.12","0.94","4.61",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.07.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IDEVELOP SIA","2025. gada 4. ceturksnis","18.03","0.31","1.00","6.00","12.71","8"],["IDEVELOP SIA","2026. gada 1. ceturksnis","17.10","0.00","2.00","5.37","12.71","9"],["IDEVELOP SIA","2026. gada 2. ceturksnis","16.14","-0.05","4.18","6.24","14.11","9"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-24",16489.15,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.1.4. pasākums \"Atbalsts tehnoloģiju pārneses sistēmas pilnveidošanai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3d929c44"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[24225,23731,494,5606,-5112,-5112,-5112,null],[35455,26440,9015,7801,1214,1214,1214,null],[22841,18346,4495,6899,-2404,-2404,-2404,null],[37215,21237,15978,8201,7777,7777,7777,null],[197950,139296,58654,15772,42882,40417,40417,2465]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[1380,1943,3323,6493,6493,9816,3889,5927,9816,null],[693,3332,4025,5722,5722,9747,2605,7142,9747,null],[1936,3131,5067,3745,3745,8812,4074,4738,8812,null],[528,14817,15345,1143,1143,16488,3973,12515,16488,null],[5414,28145,33559,41126,41126,74685,16821,43217,74685,14647]]}}}