{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103701354","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103701354"},"registration_number":"40103701354","company_name":"Sabiedrība ar ierobežotu atbildību \"Proratio\"","company_type":"SIA","registered_date":"2013-08-16","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,48598,2053,5307,2,"EUR"],[2024,22476,2374,2732,2,"EUR"],[2023,13690,514,1101,2,"EUR"],[2022,3311,-906,102,2,"EUR"],[2021,9944,3151,null,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":48598,"cogs":36269,"gross_prof":12329,"admin_exp":10032,"oth_op_rev":147,"oth_op_exp":387,"interest_expenses":4,"income_before_income_taxes":2053,"income_after_income_taxes":2053,"net_income":2053},"balance_data":{"cash":2303,"accounts_receivable":1311,"cur_assets":3614,"fixed_assets":1693,"non_cur_assets":1693,"assets":5307,"cur_liab":2976,"equity":2331,"equities":5307},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36269,36269,false],["net_turnover_source","gross_profit_calc",12329,12329,false],["gross_profit_calc","admin_exp",10032,10032,false],["gross_profit_calc","other_op_exp_exp",387,387,false],["gross_profit_calc","ebit_calc",1910,1910,false]]}},"financial_ratios":{"current_ratio":{"value":1.2143817204301075},"quick_ratio":{"value":1.2143817204301075},"net_profit_margin":{"value":0.042244536812214496},"roa":{"value":0.38684755982664404},"roe":{"value":0.8807378807378807},"debt_to_equity":{"value":1.2767052767052767,"negative_equity":false},"interest_coverage":{"value":514.25},"asset_turnover":{"value":9.157339363105333},"altman_z_score":{"value":11.130499190813108},"roce":{"value":0.8824538824538825}},"source_ids":{"financial_statement_id":"2296484","income_statement_id":"2296484","balance_sheet_id":"2296484"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":22476,"cogs":17917,"gross_prof":4559,"admin_exp":2157,"interest_expenses":28,"income_before_income_taxes":2374,"income_after_income_taxes":2374,"net_income":2374},"balance_data":{"cash":712,"accounts_receivable":2020,"cur_assets":2732,"assets":2732,"cur_liab":2454,"equity":278,"equities":2732},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17917,17917,false],["net_turnover_source","gross_profit_calc",4559,4559,false],["gross_profit_calc","admin_exp",2157,2157,false],["gross_profit_calc","ebit_calc",2402,2402,false],["ebit_calc","ebt_calc",2402,2402,false]]}},"financial_ratios":{"current_ratio":{"value":1.113284433577832},"quick_ratio":{"value":1.113284433577832},"net_profit_margin":{"value":0.10562377647268197},"roa":{"value":0.8689604685212299},"roe":{"value":8.53956834532374},"debt_to_equity":{"value":8.827338129496402,"negative_equity":false},"interest_coverage":{"value":85.78571428571429},"asset_turnover":{"value":8.226939970717423},"altman_z_score":{"value":11.148916943801078},"roce":{"value":8.640287769784173}},"source_ids":{"financial_statement_id":"2043208","income_statement_id":"2043208","balance_sheet_id":"2043208"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":13690,"cogs":12568,"gross_prof":1122,"admin_exp":608,"income_before_income_taxes":514,"income_after_income_taxes":514,"net_income":514},"balance_data":{"cash":837,"accounts_receivable":264,"cur_assets":1101,"assets":1101,"cur_liab":3197,"equity":-2096,"equities":1101},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12568,12568,false],["net_turnover_source","gross_profit_calc",1122,1122,false],["gross_profit_calc","admin_exp",608,608,false],["gross_profit_calc","ebit_calc",514,514,false],["ebit_calc","ebt_calc",514,514,false]]}},"financial_ratios":{"current_ratio":{"value":0.34438536127619646},"quick_ratio":{"value":0.34438536127619646},"net_profit_margin":{"value":0.037545653761869975},"roa":{"value":0.46684831970935514},"roe":{"value":-0.2452290076335878},"debt_to_equity":{"value":-1.5252862595419847,"negative_equity":true},"asset_turnover":{"value":12.434150772025431},"altman_z_score":{"value":10.60699789169967},"roce":{"value":-0.2452290076335878}},"source_ids":{"financial_statement_id":"1898398","income_statement_id":"1898398","balance_sheet_id":"1898398"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":3311,"cogs":4157,"gross_prof":-846,"admin_exp":60,"income_before_income_taxes":-906,"income_after_income_taxes":-906,"net_income":-906},"balance_data":{"cash":102,"cur_assets":102,"assets":102,"cur_liab":2712,"equity":-2610,"equities":102},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4157,4157,false],["net_turnover_source","gross_profit_calc",846,-846,true],["gross_profit_calc","admin_exp",60,60,false],["gross_profit_calc","ebit_calc",906,-906,true],["ebit_calc","ebt_calc",906,-906,true]]}},"financial_ratios":{"current_ratio":{"value":0.03761061946902655},"quick_ratio":{"value":0.03761061946902655},"net_profit_margin":{"value":-0.27363334340078527},"roa":{"value":-8.882352941176471},"roe":{"value":0.3471264367816092},"debt_to_equity":{"value":-1.0390804597701149,"negative_equity":true},"asset_turnover":{"value":32.46078431372549},"altman_z_score":{"value":-35.625811382960286},"roce":{"value":0.3471264367816092}},"source_ids":{"financial_statement_id":"1744395","income_statement_id":"1744395","balance_sheet_id":"1744395"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":9944,"cogs":5761,"gross_prof":4183,"admin_exp":1032,"income_before_income_taxes":3151,"income_after_income_taxes":3151,"net_income":3151},"balance_data":{"cur_liab":1704,"equity":-1704},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5761,5761,false],["net_turnover_source","gross_profit_calc",4183,4183,false],["gross_profit_calc","admin_exp",1032,1032,false],["gross_profit_calc","ebit_calc",3151,3151,false],["ebit_calc","ebt_calc",3151,3151,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.3168744971842317},"roe":{"value":-1.8491784037558685},"debt_to_equity":{"value":-1,"negative_equity":true},"roce":{"value":-1.8491784037558685}},"source_ids":{"financial_statement_id":"1301823","income_statement_id":"1301823","balance_sheet_id":"1301823"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.25","0.37","3.87",2,"***","***"],[2023,"1.80","0.37","1.42",2,"***","***"],[2022,"1.10","0.31","0.79",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.12","0.12","1.0",3,"325.93","~ 291.71"],["2026. gada 2. ceturksnis","1.58","0.15","1.43",3,"466.09","~ 417.15"],["2026. gada 1. ceturksnis","1.64","0.08","1.50",3,"488.90","~ 437.57"],["2025. gada 4. ceturksnis","0.98","0.00","0.98",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2019-06-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,1,"EUR"],[2016,3,"EUR"],[2021,1,"EUR"],[2014,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-08-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV20ZZZ40103701354","K","SIA","2013-08-16","Rīga, Zundānu iela 3 - 103",1073,113855484,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","010093","Latgales priekšpilsēta","4.25","0.37","3.87",2],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","010093","Latgales priekšpilsēta","1.80","0.37","1.42",2],[2022,"sabiedrība ar ierobežotu atbildību","4520  ","010093","Latgales priekšpilsēta","1.10","0.31","0.79",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRORATIO SIA","2026. gada 3. ceturksnis","1.12","0.0","0.0","0.12","1.0","3"],["PRORATIO SIA","2026. gada 2. ceturksnis","1.58","0.0","0.0","0.15","1.43","3"],["PRORATIO SIA","2026. gada 1. ceturksnis","1.64","0.00","0.00","0.08","1.50","3"],["PRORATIO SIA","2025. gada 4. ceturksnis","0.98","0.00","0.00","0.00","0.98","2"]]}}}