{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103701405","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103701405","company_name":"Energy stream SIA","company_type":"SIA","registered_date":"2013-08-16","area_of_activity":{"nace_code":"7112","nace_description":"Inženierija un ar to saistītas tehniskas konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,152554,-159060,398,4,"EUR"],[2024,1181109,-110343,420156,24,"EUR"],[2023,2730341,-27432,657789,39,"EUR"],[2022,2651675,-70170,733960,36,"EUR"],[2021,2207308,13458,582994,42,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":152554,"cogs":183554,"gross_prof":-31000,"admin_exp":54103,"oth_op_rev":907,"oth_op_exp":74864,"income_before_income_taxes":-159060,"income_after_income_taxes":-159060,"net_income":-159060},"balance_data":{"cash":398,"cur_assets":398,"assets":398,"cur_liab":266415,"equities":398},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",183554,183554,false],["net_turnover_source","gross_profit_calc",31000,-31000,true],["gross_profit_calc","admin_exp",54103,54103,false],["gross_profit_calc","other_op_exp_exp",74864,74864,false],["gross_profit_calc","ebit_calc",159967,-159967,true]]}},"financial_ratios":{"current_ratio":{"value":0.0014939098774468405},"quick_ratio":{"value":0.0014939098774468405},"net_profit_margin":{"value":-1.042647193780563},"roa":{"value":-399.64824120603015},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":383.30150753768845},"altman_z_score":{"value":-1338.4038115577891},"roce":{"value":0.5979317111312434}},"source_ids":{"financial_statement_id":"2115779","income_statement_id":"2115779","balance_sheet_id":"2115779"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":1181109,"cogs":1126573,"gross_prof":54536,"admin_exp":129994,"oth_op_rev":2865,"oth_op_exp":37750,"income_before_income_taxes":-110343,"income_after_income_taxes":-110343,"net_income":-110343},"balance_data":{"cash":1070,"accounts_receivable":352061,"inventories":41589,"cur_assets":394720,"fixed_assets":25436,"non_cur_assets":25436,"assets":420156,"cur_liab":527113,"equity":-106957,"equities":420156},"cash_flow_data":{"cfo_im_ebt":-110343,"cfo_im_ebwc":-94928,"cfo_im_op":-3110,"cfi_acq_fa":-7376,"cfi_sal_fa":3021,"cfi_net":-4355,"effect_of_exchange_rate_change":4354,"net_increase":-3111,"at_beginning_of_year":4180,"at_end_of_year":1069},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1126573,1126573,false],["net_turnover_source","gross_profit_calc",54536,54536,false],["gross_profit_calc","admin_exp",129994,129994,false],["gross_profit_calc","other_op_exp_exp",37750,37750,false],["gross_profit_calc","ebit_calc",113208,-113208,true]]}},"financial_ratios":{"current_ratio":{"value":0.7488337415317019},"quick_ratio":{"value":0.6699341507418712},"net_profit_margin":{"value":-0.09342321496153191},"roa":{"value":-0.2626238825579071},"roe":{"value":1.0316575820189422},"debt_to_equity":{"value":-4.928270239442019,"negative_equity":true},"asset_turnover":{"value":2.8111201553708622},"altman_z_score":{"value":1.46275653461193},"roce":{"value":1.0316575820189422}},"source_ids":{"financial_statement_id":"1962299","income_statement_id":"1962299","balance_sheet_id":"1962299","cash_flow_statement_id":"1962299"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":2730341,"cogs":2572562,"gross_prof":157779,"admin_exp":150996,"oth_op_exp":34215,"income_before_income_taxes":-27432,"income_after_income_taxes":-27432,"net_income":-27432},"balance_data":{"cash":4180,"accounts_receivable":571169,"inventories":41589,"cur_assets":616938,"fixed_assets":40851,"non_cur_assets":40851,"assets":657789,"cur_liab":654403,"equity":3386,"equities":657789},"cash_flow_data":{"cfo_im_ebt":-27432,"cfo_im_ebwc":4233,"cfo_im_op":19716,"cfi_acq_fa":-28471,"cfi_sal_fa":500,"cfi_net":-27971,"effect_of_exchange_rate_change":7262,"net_increase":-993,"at_beginning_of_year":5173,"at_end_of_year":4180},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2572562,2572562,false],["net_turnover_source","gross_profit_calc",157779,157779,false],["gross_profit_calc","admin_exp",150996,150996,false],["gross_profit_calc","other_op_exp_exp",34215,34215,false],["gross_profit_calc","ebit_calc",27432,-27432,true]]}},"financial_ratios":{"current_ratio":{"value":0.9427493455867408},"quick_ratio":{"value":0.8791967640735143},"net_profit_margin":{"value":-0.01004709668133028},"roa":{"value":-0.04170334256121644},"roe":{"value":-8.101594802126403},"debt_to_equity":{"value":193.26727702303603,"negative_equity":false},"asset_turnover":{"value":4.15078543423499},"altman_z_score":{"value":3.978607287910288},"roce":{"value":-8.101594802126403}},"source_ids":{"financial_statement_id":"1788354","income_statement_id":"1788354","balance_sheet_id":"1788354","cash_flow_statement_id":"1788354"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":2651675,"cogs":2564935,"gross_prof":86740,"admin_exp":136395,"oth_op_rev":6969,"oth_op_exp":27484,"income_before_income_taxes":-70170,"income_after_income_taxes":-70170,"net_income":-70170},"balance_data":{"cash":5173,"accounts_receivable":635391,"inventories":57769,"cur_assets":698333,"fixed_assets":35627,"non_cur_assets":35627,"assets":733960,"cur_liab":703142,"equity":30818,"equities":733960},"cash_flow_data":{"cfo_im_ebt":-70170,"cfo_im_ebwc":-38938,"cfo_im_op":30648,"cfi_acq_fa":-25705,"cfi_sal_fa":2000,"cfi_net":-23705,"effect_of_exchange_rate_change":-4131,"net_increase":2812,"at_beginning_of_year":2361,"at_end_of_year":5173},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2564935,2564935,false],["net_turnover_source","gross_profit_calc",86740,86740,false],["gross_profit_calc","admin_exp",136395,136395,false],["gross_profit_calc","other_op_exp_exp",27484,27484,false],["gross_profit_calc","ebit_calc",77139,-77139,true]]}},"financial_ratios":{"current_ratio":{"value":0.9931606986924405},"quick_ratio":{"value":0.9110023295436768},"net_profit_margin":{"value":-0.026462518973856146},"roa":{"value":-0.09560466510436536},"roe":{"value":-2.2769160880005193},"debt_to_equity":{"value":22.8159517165293,"negative_equity":false},"asset_turnover":{"value":3.6128331244209493},"altman_z_score":{"value":3.3578384599895648},"roce":{"value":-2.2769160880005193}},"source_ids":{"financial_statement_id":"1441604","income_statement_id":"1441604","balance_sheet_id":"1441604","cash_flow_statement_id":"1441604"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":2207308,"cogs":1966244,"gross_prof":241064,"admin_exp":245954,"oth_op_rev":209261,"oth_op_exp":190913,"income_before_income_taxes":13458,"income_after_income_taxes":13458,"net_income":13458},"balance_data":{"cash":2361,"accounts_receivable":483841,"inventories":57769,"cur_assets":543971,"fixed_assets":39023,"non_cur_assets":39023,"assets":582994,"cur_liab":482006,"equity":100988,"equities":582994},"cash_flow_data":{"cfo_im_ebt":13458,"cfo_im_ebwc":66120,"cfo_im_op":2402,"cfi_acq_fa":-3190,"cfi_net":-3190,"net_increase":-788,"at_beginning_of_year":3149,"at_end_of_year":2361},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1966244,1966244,false],["net_turnover_source","gross_profit_calc",241064,241064,false],["gross_profit_calc","admin_exp",245954,245954,false],["gross_profit_calc","other_op_exp_exp",190913,190913,false],["gross_profit_calc","ebit_calc",195803,-195803,true]]}},"financial_ratios":{"current_ratio":{"value":1.1285564909980375},"quick_ratio":{"value":1.0087052858263175},"net_profit_margin":{"value":0.006097019536920085},"roa":{"value":0.023084285601567084},"roe":{"value":0.13326335802273537},"debt_to_equity":{"value":4.77290371133204,"negative_equity":false},"asset_turnover":{"value":3.7861590342267673},"altman_z_score":{"value":4.161234432050435},"roce":{"value":0.13326335802273537}},"source_ids":{"financial_statement_id":"1302804","income_statement_id":"1302804","balance_sheet_id":"1302804","cash_flow_statement_id":"1302804"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.09.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"131.09","1.11","127.23",17,"1 829.50","~ 1 309.92"],[2023,"260.46","2.74","320.20",36,"2 174.26","~ 1 548.40"],[2022,"80.44","32.62","263.06",38,"1 692.24","~ 1 211.65"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":127.23,"employees":17,"gross_salary_raw":1829.4997670526118,"gross_salary_formatted":"1 829.50","net_salary_formatted":"~ 1 309.92","vsaoi_employee_part":"192.10","non_taxable_minimum":"0.00","iin_part":"327.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":127.23,"employees":17,"gross_salary_raw":1829.4997670526118,"gross_salary_formatted":"1 829.50","net_salary_formatted":"~ 1 309.92","vsaoi_employee_part":"192.10","non_taxable_minimum":"0.00","iin_part":"327.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",15000,"EUR","2017-12-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,41,"EUR"],[2018,43,"EUR"],[2013,8,"LVL"],[2014,10,"EUR"],[2015,9,"EUR"]]},"insolvency_legal_person_proceeding":{"columns":["proceeding_id","debtor_address","proceeding_started_on","proceeding_form","proceeding_type","entry_created_on","court_case_initial_number","court_code","court_name","creditor_applications_deadline_date","creditor_applications_deadline_in_months","legislation_number","legislation_version"],"data":[[90134879,"Rīga, Paula Lejiņa iela 4 - 73","2025-10-01","INSOLVENCY","NATIONAL","2025-10-02 13:13:54","C771629625",1000361696,"Rīgas pilsētas tiesa","2025-11-03",1,2,6]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-07-09"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-01-03","SIA \"Energoavots projekti\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV98ZZZ40103701405","K","SIA","2013-08-16","Rīga, Paula Lejiņa iela 4 - 73",1029,114056753,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7112  ","010096","Ziemeļu rajons","131.09","1.11","127.23",17],[2023,"sabiedrība ar ierobežotu atbildību","7112  ","010096","Ziemeļu rajons","260.46","2.74","320.20",36],[2022,"sabiedrība ar ierobežotu atbildību","7112  ","010096","Ziemeļu rajons","80.44","32.62","263.06",38]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.09.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","0.00","0.48","0.48","0.00","0.00","0"],["2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[5167679,4433720,733959,306739,4602,438650,-6828,-6828,-6828],[2207308,1966244,241064,245954,209261,190913,13458,13458,13458],[2651675,2564935,86740,136395,6969,27484,-70170,-70170,-70170],[2730341,2572562,157779,150996,null,34215,-27432,-27432,-27432],[1181109,1126573,54536,129994,2865,37750,-110343,-110343,-110343]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[3149,793760,796909,88495,88495,885404,786220,11654,87530,885404,null],[2361,483841,543971,39023,39023,582994,482006,null,100988,582994,57769],[5173,635391,698333,35627,35627,733960,703142,null,30818,733960,57769],[4180,571169,616938,40851,40851,657789,654403,null,3386,657789,41589],[1070,352061,394720,25436,25436,420156,527113,null,-106957,420156,41589]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","effect_of_exchange_rate_change"],"data":[[-6828,51961,41053,-40772,-40772,281,2868,3149,null,null],[13458,66120,2402,-3190,-3190,-788,3149,2361,null,null],[-70170,-38938,30648,-25705,-23705,2812,2361,5173,2000,-4131],[-27432,4233,19716,-28471,-27971,-993,5173,4180,500,7262],[-110343,-94928,-3110,-7376,-4355,-3111,4180,1069,3021,4354]]}}}