{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103704149","dati_atjaunoti":"2026-09-12","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103704149","company_name":"Sabiedrība ar ierobežotu atbildību \"REAL Idea Consulting\"","company_type":"SIA","registered_date":"2013-08-26","area_of_activity":{"nace_code":"7112","nace_description":"Inženierija un ar to saistītas tehniskas konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,110139,33366,54195,1,"EUR"],[2024,65182,-12870,98651,2,"EUR"],[2023,19709,-1675,51920,1,"EUR"],[2022,27180,-638,34804,1,"EUR"],[2021,33644,9082,41152,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":110139,"cogs":53761,"gross_prof":56378,"sell_exp":21770,"admin_exp":1242,"income_before_income_taxes":33366,"income_after_income_taxes":33366,"net_income":33366},"balance_data":{"cash":40292,"accounts_receivable":9935,"cur_assets":50227,"fixed_assets":3968,"non_cur_assets":3968,"assets":54195,"cur_liab":30716,"equity":23479,"equities":54195},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53761,53761,false],["net_turnover_source","gross_profit_calc",56378,56378,false],["gross_profit_calc","selling_exp",21770,21770,false],["gross_profit_calc","admin_exp",1242,1242,false],["gross_profit_calc","ebit_calc",33366,33366,false]]}},"financial_ratios":{"current_ratio":{"value":1.6352064070842558},"quick_ratio":{"value":1.6352064070842558},"net_profit_margin":{"value":0.3029444610900771},"roa":{"value":0.6156656518128979},"roe":{"value":1.421099706120363},"debt_to_equity":{"value":1.3082328889646067,"negative_equity":false},"asset_turnover":{"value":2.032272349847772},"altman_z_score":{"value":4.887202700249437},"roce":{"value":1.421099706120363}},"source_ids":{"financial_statement_id":"2243864","income_statement_id":"2243864","balance_sheet_id":"2243864"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":65182,"cogs":59047,"gross_prof":6135,"sell_exp":10303,"admin_exp":1357,"income_before_income_taxes":-5525,"provision_for_income_taxes":7345,"income_after_income_taxes":-12870,"net_income":-12870},"balance_data":{"cash":58336,"accounts_receivable":34397,"cur_assets":92733,"fixed_assets":5918,"non_cur_assets":5918,"assets":98651,"cur_liab":108538,"equity":-9887,"equities":98651},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59047,59047,false],["net_turnover_source","gross_profit_calc",6135,6135,false],["gross_profit_calc","selling_exp",10303,10303,false],["gross_profit_calc","admin_exp",1357,1357,false],["gross_profit_calc","ebit_calc",5525,-5525,true]]}},"financial_ratios":{"current_ratio":{"value":0.854382796808491},"quick_ratio":{"value":0.854382796808491},"net_profit_margin":{"value":-0.1974471479856402},"roa":{"value":-0.13045990410639527},"roe":{"value":1.301709315262466},"debt_to_equity":{"value":-10.9778497016284,"negative_equity":true},"asset_turnover":{"value":0.6607332921105716},"altman_z_score":{"value":0.2473843380752202},"roce":{"value":0.5588146050369172}},"source_ids":{"financial_statement_id":"2031992","income_statement_id":"2031992","balance_sheet_id":"2031992"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19709,"cogs":10019,"gross_prof":9690,"sell_exp":8230,"admin_exp":3135,"income_before_income_taxes":-1675,"income_after_income_taxes":-1675,"net_income":-1675},"balance_data":{"cash":36233,"accounts_receivable":13229,"inventories":1017,"cur_assets":50479,"fixed_assets":1441,"non_cur_assets":1441,"assets":51920,"cur_liab":19557,"equity":32363,"equities":51920},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10019,10019,false],["net_turnover_source","gross_profit_calc",9690,9690,false],["gross_profit_calc","selling_exp",8230,8230,false],["gross_profit_calc","admin_exp",3135,3135,false],["gross_profit_calc","ebit_calc",1675,-1675,true]]}},"financial_ratios":{"current_ratio":{"value":2.5811218489543384},"quick_ratio":{"value":2.5291200081812137},"net_profit_margin":{"value":-0.08498655436602567},"roa":{"value":-0.032261171032357476},"roe":{"value":-0.05175663566418441},"debt_to_equity":{"value":0.6043012081698236,"negative_equity":false},"asset_turnover":{"value":0.37960323574730354},"altman_z_score":{"value":1.9286056992940628},"roce":{"value":-0.05175663566418441}},"source_ids":{"financial_statement_id":"1884744","income_statement_id":"1884744","balance_sheet_id":"1884744"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":27180,"cogs":9334,"gross_prof":17846,"sell_exp":14233,"admin_exp":3001,"income_before_income_taxes":612,"provision_for_income_taxes":1250,"income_after_income_taxes":-638,"net_income":-638},"balance_data":{"cash":32128,"accounts_receivable":929,"inventories":133,"cur_assets":33190,"fixed_assets":1614,"non_cur_assets":1614,"assets":34804,"cur_liab":766,"equity":34038,"equities":34804},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9334,9334,false],["net_turnover_source","gross_profit_calc",17846,17846,false],["gross_profit_calc","selling_exp",14233,14233,false],["gross_profit_calc","admin_exp",3001,3001,false],["gross_profit_calc","ebit_calc",612,612,false]]}},"financial_ratios":{"current_ratio":{"value":43.3289817232376},"quick_ratio":{"value":43.155352480417754},"net_profit_margin":{"value":-0.023473142016188372},"roa":{"value":-0.018331226295828066},"roe":{"value":-0.01874375697749574},"debt_to_equity":{"value":0.022504259944767614,"negative_equity":false},"asset_turnover":{"value":0.7809447189978164},"altman_z_score":{"value":20.993477889759678},"roce":{"value":0.017979904812268643}},"source_ids":{"financial_statement_id":"1735156","income_statement_id":"1735156","balance_sheet_id":"1735156"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":33644,"cogs":16391,"gross_prof":17253,"sell_exp":7158,"admin_exp":1008,"income_before_income_taxes":9087,"provision_for_income_taxes":5,"income_after_income_taxes":9082,"net_income":9082},"balance_data":{"cash":35218,"accounts_receivable":4106,"inventories":1282,"cur_assets":40606,"fixed_assets":546,"non_cur_assets":546,"assets":41152,"cur_liab":1476,"equity":39676,"equities":41152},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16391,16391,false],["net_turnover_source","gross_profit_calc",17253,17253,false],["gross_profit_calc","selling_exp",7158,7158,false],["gross_profit_calc","admin_exp",1008,1008,false],["gross_profit_calc","ebit_calc",9087,9087,false]]}},"financial_ratios":{"current_ratio":{"value":27.510840108401084},"quick_ratio":{"value":26.642276422764226},"net_profit_margin":{"value":0.26994412079419805},"roa":{"value":0.22069401244167963},"roe":{"value":0.22890412339953625},"debt_to_equity":{"value":0.03720133077931243,"negative_equity":false},"asset_turnover":{"value":0.817554432348367},"altman_z_score":{"value":14.29030271454469},"roce":{"value":0.22903014416775885}},"source_ids":{"financial_statement_id":"1379493","income_statement_id":"1379493","balance_sheet_id":"1379493"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.11.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.21","1.24","2.57",2,"***","***"],[2023,"2.47"," -0.66","0.36",1,"***","***"],[2022,"6.07","1.73","2.10",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.45","0.15","0.05",1,"***","***"],["2026. gada 1. ceturksnis","8.26","0.15","0.06",1,"***","***"],["2025. gada 4. ceturksnis","0.68","0.15","0.05",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2982,"EUR","2016-07-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,3,"EUR"],[2013,1,"LVL"],[2014,1,"EUR"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-07-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV21ZZZ40103704149","K","SIA","2013-08-26","Ludzas nov., Kārsava, Telegrāfa iela 25",5717,101425262,100016751,100003413,"0681009"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7112  ","037200","Kārsava","13.21","1.24","2.57",2],[2023,"sabiedrība ar ierobežotu atbildību","7112  ","037200","Kārsava","2.47"," -0.66","0.36",1],[2022,"sabiedrība ar ierobežotu atbildību","7112  ","037200","Kārsava","6.07","1.73","2.10",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.11.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["REAL IDEA CONSULTING SIA","2025. gada 4. ceturksnis","0.68","0.83","0.35","0.15","0.05","1"],["REAL IDEA CONSULTING SIA","2026. gada 1. ceturksnis","8.26","8.42","0.37","0.15","0.06","1"],["REAL IDEA CONSULTING SIA","2026. gada 2. ceturksnis","2.45","2.25","0.0","0.15","0.05","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[8780,17402,-8622,1317,155,-10094,-10094,-10094,null],[24983,29636,-4653,5345,1100,-11098,-11098,-11098,null],[33644,16391,17253,7158,1008,9087,9082,9082,5],[27180,9334,17846,14233,3001,612,-638,-638,1250],[19709,10019,9690,8230,3135,-1675,-1675,-1675,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[21898,22000,43898,923,923,44821,3129,41692,44821,null],[31981,604,33209,1063,1063,34272,3678,30594,34272,624],[35218,4106,40606,546,546,41152,1476,39676,41152,1282],[32128,929,33190,1614,1614,34804,766,34038,34804,133],[36233,13229,50479,1441,1441,51920,19557,32363,51920,1017]]}}}