{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103705017","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103705017"},"registration_number":"40103705017","company_name":"Sabiedrība ar ierobežotu atbildību \"ĶEPAS\"","company_type":"SIA","registered_date":"2013-08-28","area_of_activity":{"nace_code":"7500","nace_description":"Veterinārie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,151653,14807,33130,6,"EUR"],[2024,146421,6361,26301,6,"EUR"],[2023,176320,7971,32887,8,"EUR"],[2022,157103,-1090,29877,7,"EUR"],[2021,146800,45,38249,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":151653,"cogs":85088,"gross_prof":66565,"sell_exp":18323,"admin_exp":29020,"oth_op_exp":4415,"income_before_income_taxes":14807,"income_after_income_taxes":14807,"net_income":14807},"balance_data":{"cash":3887,"accounts_receivable":5792,"inventories":4475,"cur_assets":14154,"fixed_assets":18976,"non_cur_assets":18976,"assets":33130,"cur_liab":2968,"equity":30162,"equities":33130},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85088,85088,false],["net_turnover_source","gross_profit_calc",66565,66565,false],["gross_profit_calc","selling_exp",18323,18323,false],["gross_profit_calc","admin_exp",29020,29020,false],["gross_profit_calc","other_op_exp_exp",4415,4415,false]]}},"financial_ratios":{"current_ratio":{"value":4.768867924528302},"quick_ratio":{"value":3.2611185983827493},"net_profit_margin":{"value":0.0976373695212096},"roa":{"value":0.4469363115001509},"roe":{"value":0.49091572176911347},"debt_to_equity":{"value":0.09840196273456667,"negative_equity":false},"asset_turnover":{"value":4.577512828252339},"altman_z_score":{"value":11.238404317468635},"roce":{"value":0.49091572176911347}},"source_ids":{"financial_statement_id":"2206933","income_statement_id":"2206933","balance_sheet_id":"2206933"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":146421,"cogs":86716,"gross_prof":59705,"sell_exp":37150,"admin_exp":14270,"oth_op_exp":1924,"income_before_income_taxes":6361,"income_after_income_taxes":6361,"net_income":6361},"balance_data":{"cash":437,"accounts_receivable":363,"inventories":5475,"cur_assets":6275,"fixed_assets":20026,"non_cur_assets":20026,"assets":26301,"cur_liab":10946,"equity":15355,"equities":26301},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86716,86716,false],["net_turnover_source","gross_profit_calc",59705,59705,false],["gross_profit_calc","selling_exp",37150,37150,false],["gross_profit_calc","admin_exp",14270,14270,false],["gross_profit_calc","other_op_exp_exp",1924,1924,false]]}},"financial_ratios":{"current_ratio":{"value":0.573268773981363},"quick_ratio":{"value":0.07308605883427736},"net_profit_margin":{"value":0.043443221942207746},"roa":{"value":0.24185392190411012},"roe":{"value":0.41426245522631067},"debt_to_equity":{"value":0.7128622598502117,"negative_equity":false},"asset_turnover":{"value":5.567126725219573},"altman_z_score":{"value":7.263763040504261},"roce":{"value":0.41426245522631067}},"source_ids":{"financial_statement_id":"2026481","income_statement_id":"2026481","balance_sheet_id":"2026481"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":176320,"cogs":108521,"gross_prof":67799,"sell_exp":29685,"admin_exp":28681,"oth_op_exp":1462,"income_before_income_taxes":7971,"income_after_income_taxes":7971,"net_income":7971},"balance_data":{"cash":1547,"accounts_receivable":392,"inventories":6923,"cur_assets":8862,"fixed_assets":24025,"non_cur_assets":24025,"assets":32887,"cur_liab":23893,"equity":8994,"equities":32887},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",108521,108521,false],["net_turnover_source","gross_profit_calc",67799,67799,false],["gross_profit_calc","selling_exp",29685,29685,false],["gross_profit_calc","admin_exp",28681,28681,false],["gross_profit_calc","other_op_exp_exp",1462,1462,false]]}},"financial_ratios":{"current_ratio":{"value":0.37090361193655047},"quick_ratio":{"value":0.08115347591344746},"net_profit_margin":{"value":0.04520757713248639},"roa":{"value":0.24237540669565483},"roe":{"value":0.8862575050033356},"debt_to_equity":{"value":2.65654881031799,"negative_equity":false},"asset_turnover":{"value":5.361388998692492},"altman_z_score":{"value":6.1657608829563895},"roce":{"value":0.8862575050033356}},"source_ids":{"financial_statement_id":"1842338","income_statement_id":"1842338","balance_sheet_id":"1842338"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":157103,"cogs":89086,"gross_prof":68017,"sell_exp":41213,"admin_exp":26802,"oth_op_exp":1092,"income_before_income_taxes":-1090,"income_after_income_taxes":-1090,"net_income":-1090},"balance_data":{"cash":505,"accounts_receivable":472,"inventories":9868,"cur_assets":10845,"fixed_assets":19032,"non_cur_assets":19032,"assets":29877,"cur_liab":28854,"equity":1023,"equities":29877},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89086,89086,false],["net_turnover_source","gross_profit_calc",68017,68017,false],["gross_profit_calc","selling_exp",41213,41213,false],["gross_profit_calc","admin_exp",26802,26802,false],["gross_profit_calc","other_op_exp_exp",1092,1092,false]]}},"financial_ratios":{"current_ratio":{"value":0.375857766687461},"quick_ratio":{"value":0.03386012337977404},"net_profit_margin":{"value":-0.006938123396752449},"roa":{"value":-0.0364829132777722},"roe":{"value":-1.0654936461388074},"debt_to_equity":{"value":28.205278592375368,"negative_equity":false},"asset_turnover":{"value":5.258325802456739},"altman_z_score":{"value":4.746162108604522},"roce":{"value":-1.0654936461388074}},"source_ids":{"financial_statement_id":"1722806","income_statement_id":"1722806","balance_sheet_id":"1722806"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":146800,"cogs":96937,"gross_prof":49863,"sell_exp":36858,"admin_exp":12960,"income_before_income_taxes":45,"income_after_income_taxes":45,"net_income":45},"balance_data":{"cash":2204,"accounts_receivable":1804,"inventories":15210,"cur_assets":19218,"fixed_assets":19031,"non_cur_assets":19031,"assets":38249,"cur_liab":36136,"equity":2113,"equities":38249},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",96937,96937,false],["net_turnover_source","gross_profit_calc",49863,49863,false],["gross_profit_calc","selling_exp",36858,36858,false],["gross_profit_calc","admin_exp",12960,12960,false],["gross_profit_calc","ebit_calc",45,45,false]]}},"financial_ratios":{"current_ratio":{"value":0.5318242196147885},"quick_ratio":{"value":0.1109143236661501},"net_profit_margin":{"value":0.00030653950953678477},"roa":{"value":0.0011765013464404299},"roe":{"value":0.02129673450070989},"debt_to_equity":{"value":17.101751064836726,"negative_equity":false},"asset_turnover":{"value":3.8380088368323353},"altman_z_score":{"value":3.5882002910325093},"roce":{"value":0.02129673450070989}},"source_ids":{"financial_statement_id":"1336206","income_statement_id":"1336206","balance_sheet_id":"1336206"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.02.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"21.87","2.09","8.55",7,"298.58","~ 267.23"],[2023,"27.11","3.26","13.30",7,"464.46","~ 415.69"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.35","0.37","1.58",6,"257.49","~ 230.45"],["2026. gada 1. ceturksnis","4.28","0.64","2.05",7,"286.36","~ 256.29"],["2025. gada 4. ceturksnis","5.04","0.45","2.13",7,"297.53","~ 266.29"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.55,"employees":7,"gross_salary_raw":298.5793906885136,"gross_salary_formatted":"298.58","net_salary_formatted":"~ 267.23","vsaoi_employee_part":"31.35","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.55,"employees":7,"gross_salary_raw":298.5793906885136,"gross_salary_formatted":"298.58","net_salary_formatted":"~ 267.23","vsaoi_employee_part":"31.35","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2016-11-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2013,2,"LVL"],[2014,2,"EUR"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-08-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV59ZZZ40103705017","K","SIA","2013-08-28","Bauskas nov., Vecumnieku pag., Vecumnieki, Ceriņu iela 13 - 6",3933,115426946,100016575,"0409594"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7500  ","025560","Vecumnieku pag.","21.87","2.09","8.55",7],[2023,"sabiedrība ar ierobežotu atbildību","7500  ","025560","Vecumnieku pag.","27.11","3.26","13.30",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.02.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ĶEPAS SIA","2025. gada 4. ceturksnis","5.04","2.46","0.00","0.45","2.13","7"],["ĶEPAS SIA","2026. gada 1. ceturksnis","4.28","1.57","0.00","0.64","2.05","7"],["ĶEPAS SIA","2026. gada 2. ceturksnis","3.35","1.39","0.0","0.37","1.58","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[116339,81512,34827,19813,21450,-6436,-6436,-6436,null],[135062,91476,43586,27667,10292,5627,5627,5627,null],[146800,96937,49863,36858,12960,45,45,45,null],[157103,89086,68017,41213,26802,-1090,-1090,-1090,1092],[176320,108521,67799,29685,28681,7971,7971,7971,1462]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[1415,479,26767,28661,20844,20844,49505,53065,-3560,49505],[5001,1208,20840,27049,20844,20844,47893,45825,2068,47893],[2204,1804,15210,19218,19031,19031,38249,36136,2113,38249],[505,472,9868,10845,19032,19032,29877,28854,1023,29877],[1547,392,6923,8862,24025,24025,32887,23893,8994,32887]]}}}